
Reetech (REETECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
152.9M
Total Liabilities
35.7M
Shareholders Equity
117.2M
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Reetech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 119.3M | 292.7M | 1.6B | 1.1B | 184.0M |
Cost of Goods Sold | 120.2M | 275.3M | 1.6B | 1.1B | 179.8M |
Gross Profit | -900.0K | 17.4M | -18.3M | 38.0M | 4.3M |
Gross Margin % | -0.8% | 5.9% | -1.1% | 3.3% | 2.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.1M | 3.7M | 5.6M | 148.0K |
Other Operating Expenses | 3.2M | 6.3M | 2.4M | 1.3M | 161.0K |
Total Operating Expenses | 3.2M | 8.3M | 6.1M | 6.9M | 309.0K |
Operating Income | -14.5M | 5.9M | 3.9M | 58.6M | 3.9M |
Operating Margin % | -12.1% | 2.0% | 0.2% | 5.2% | 2.1% |
Non-Operating Items | |||||
Interest Income | - | 9.8M | 7.0M | 43.0K | 178.0K |
Interest Expense | 1.9M | 1.5M | 3.8M | 874.0K | 75.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -43.5M | 14.5M | 11.5M | 60.2M | 4.1M |
Income Tax | -150.0K | 4.1M | 3.9M | 18.2M | 1.0M |
Effective Tax Rate % | 0.0% | 28.3% | 33.6% | 30.2% | 25.7% |
Net Income | -43.4M | 10.4M | 7.6M | 42.1M | 3.0M |
Net Margin % | -36.3% | 3.6% | 0.5% | 3.7% | 1.6% |
Key Metrics | |||||
EBITDA | -34.9M | 17.6M | 17.2M | 58.9M | 4.1M |
EPS (Basic) | - | ₹2.46 | ₹2.30 | ₹10.50 | ₹0.96 |
EPS (Diluted) | - | ₹2.46 | ₹2.30 | ₹10.50 | ₹0.96 |
Basic Shares Outstanding | - | 4231301 | 3920870 | 4227100 | 4227100 |
Diluted Shares Outstanding | - | 4231301 | 3920870 | 4227100 | 4227100 |
Income Statement Trend
Reetech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.0K | 3.8M | 15.5M | 102.0K | 6.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 26.4M | 23.4M | 32.2M | 17.4M | 14.9M |
Inventory | 0 | 0 | 0 | 18.9M | 7.9M |
Other Current Assets | 3.4M | 4.0M | 19.3M | - | - |
Total Current Assets | 35.1M | 47.9M | 71.0M | 109.9M | 48.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 8.0K | 8.0K | 8.0K | 0 | 0 |
Intangible Assets | 8.0K | 8.0K | 8.0K | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 117.8M | 133.4M | 120.7M | 75.7M | 39.1M |
Total Assets | 152.9M | 181.3M | 191.7M | 185.6M | 87.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 1.8M | 807.0K | 14.8M | 6.3M |
Short-term Debt | 3.3M | 0 | 7.5M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.3M | 23.0K | 23.0K | - | 1.0M |
Total Current Liabilities | 12.3M | 20.8M | 36.2M | 105.6M | 46.7M |
Non-Current Liabilities | |||||
Long-term Debt | 23.4M | 0 | 5.4M | 0 | 4.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 1.0K | -37.1M | - |
Total Non-Current Liabilities | 23.4M | 0 | 5.4M | -37.1M | 4.6M |
Total Liabilities | 35.7M | 20.8M | 41.6M | 68.5M | 51.2M |
Equity | |||||
Common Stock | 42.3M | 42.3M | 42.3M | 42.3M | 5.2M |
Retained Earnings | - | 36.4M | 27.7M | 50.3M | 6.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 117.2M | 160.5M | 150.1M | 117.2M | 36.6M |
Key Metrics | |||||
Total Debt | 26.8M | 0 | 12.9M | 0 | 4.6M |
Working Capital | 22.7M | 27.1M | 34.8M | 4.3M | 2.0M |
Balance Sheet Composition
Reetech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.7M | 14.2M | 11.5M | 60.2M | 4.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.0M | 2.9M | 4.8M | -35.8M | -3.3M |
Operating Cash Flow | -7.4M | 12.4M | 13.2M | 24.5M | 716.0K |
Investing Activities | |||||
Capital Expenditures | -32.3M | 9.4M | -13.6M | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -32.3M | 9.4M | -13.6M | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 3.3M | -7.5M | 70.2M | 3.7B | - |
Free Cash Flow | -37.5M | 10.7M | -30.1M | 33.4M | 7.0M |
Net Change in Cash | -36.3M | 14.2M | 69.8M | 3.7B | 716.0K |
Cash Flow Trend
Reetech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.27
Price to Book
1.24
Price to Sales
1.14
Profitability Ratios
Profit Margin
-36.35%
Operating Margin
-13.37%
Return on Equity
-31.23%
Return on Assets
-5.42%
Financial Health
Current Ratio
2.85
Debt to Equity
22.85
Beta
-0.28
Per Share Data
EPS (TTM)
₹-10.20
Book Value per Share
₹25.99
Revenue per Share
₹28.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
reetech | 135.7M | 13.27 | 1.24 | -31.23% | -36.35% | 22.85 |
Emergent Industrial | 2.9B | 84.92 | 10.44 | 13.60% | -0.38% | 0.00 |
Stratmont Industries | 2.8B | 208.72 | 9.03 | 3.48% | 1.08% | 53.67 |
Ultratech Cement | 3.8T | 55.91 | 5.36 | 8.17% | 8.63% | 32.62 |
JSW Steel | 2.6T | 54.34 | 3.30 | 4.29% | 2.87% | 122.50 |
Asian Paints | 2.5T | 68.41 | 12.69 | 18.28% | 10.63% | 11.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.