Reetech International Cargo Inc. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 152.9M
Total Liabilities 35.7M
Shareholders Equity 117.2M
Debt to Equity 0.31

Cash Flow Metrics

Revenue & Profitability Trend

Reetech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i119.3M292.7M1.6B1.1B184.0M
Cost of Goods Sold i120.2M275.3M1.6B1.1B179.8M
Gross Profit i-900.0K17.4M-18.3M38.0M4.3M
Gross Margin % i-0.8%5.9%-1.1%3.3%2.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.1M3.7M5.6M148.0K
Other Operating Expenses i3.2M6.3M2.4M1.3M161.0K
Total Operating Expenses i3.2M8.3M6.1M6.9M309.0K
Operating Income i-14.5M5.9M3.9M58.6M3.9M
Operating Margin % i-12.1%2.0%0.2%5.2%2.1%
Non-Operating Items
Interest Income i-9.8M7.0M43.0K178.0K
Interest Expense i1.9M1.5M3.8M874.0K75.0K
Other Non-Operating Income-----
Pre-tax Income i-43.5M14.5M11.5M60.2M4.1M
Income Tax i-150.0K4.1M3.9M18.2M1.0M
Effective Tax Rate % i0.0%28.3%33.6%30.2%25.7%
Net Income i-43.4M10.4M7.6M42.1M3.0M
Net Margin % i-36.3%3.6%0.5%3.7%1.6%
Key Metrics
EBITDA i-34.9M17.6M17.2M58.9M4.1M
EPS (Basic) i-₹2.46₹2.30₹10.50₹0.96
EPS (Diluted) i-₹2.46₹2.30₹10.50₹0.96
Basic Shares Outstanding i-4231301392087042271004227100
Diluted Shares Outstanding i-4231301392087042271004227100

Income Statement Trend

Reetech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i15.0K3.8M15.5M102.0K6.0M
Short-term Investments i-----
Accounts Receivable i26.4M23.4M32.2M17.4M14.9M
Inventory i00018.9M7.9M
Other Current Assets3.4M4.0M19.3M--
Total Current Assets i35.1M47.9M71.0M109.9M48.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i8.0K8.0K8.0K00
Intangible Assets i8.0K8.0K8.0K--
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i117.8M133.4M120.7M75.7M39.1M
Total Assets i152.9M181.3M191.7M185.6M87.8M
Liabilities
Current Liabilities
Accounts Payable i1.7M1.8M807.0K14.8M6.3M
Short-term Debt i3.3M07.5M0-
Current Portion of Long-term Debt-----
Other Current Liabilities7.3M23.0K23.0K-1.0M
Total Current Liabilities i12.3M20.8M36.2M105.6M46.7M
Non-Current Liabilities
Long-term Debt i23.4M05.4M04.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--1.0K-37.1M-
Total Non-Current Liabilities i23.4M05.4M-37.1M4.6M
Total Liabilities i35.7M20.8M41.6M68.5M51.2M
Equity
Common Stock i42.3M42.3M42.3M42.3M5.2M
Retained Earnings i-36.4M27.7M50.3M6.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i117.2M160.5M150.1M117.2M36.6M
Key Metrics
Total Debt i26.8M012.9M04.6M
Working Capital i22.7M27.1M34.8M4.3M2.0M

Balance Sheet Composition

Reetech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-2.7M14.2M11.5M60.2M4.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.0M2.9M4.8M-35.8M-3.3M
Operating Cash Flow i-7.4M12.4M13.2M24.5M716.0K
Investing Activities
Capital Expenditures i-32.3M9.4M-13.6M0-
Acquisitions i-----
Investment Purchases i---00
Investment Sales i-----
Investing Cash Flow i-32.3M9.4M-13.6M00
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i3.3M-7.5M70.2M3.7B-
Free Cash Flow i-37.5M10.7M-30.1M33.4M7.0M
Net Change in Cash i-36.3M14.2M69.8M3.7B716.0K

Cash Flow Trend

Reetech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.27
Price to Book 1.24
Price to Sales 1.14

Profitability Ratios

Profit Margin -36.35%
Operating Margin -13.37%
Return on Equity -31.23%
Return on Assets -5.42%

Financial Health

Current Ratio 2.85
Debt to Equity 22.85
Beta -0.28

Per Share Data

EPS (TTM) ₹-10.20
Book Value per Share ₹25.99
Revenue per Share ₹28.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
reetech135.7M13.271.24-31.23%-36.35%22.85
Emergent Industrial 2.9B84.9210.4413.60%-0.38%0.00
Stratmont Industries 2.8B208.729.033.48%1.08%53.67
Ultratech Cement 3.8T55.915.368.17%8.63%32.62
JSW Steel 2.6T54.343.304.29%2.87%122.50
Asian Paints 2.5T68.4112.6918.28%10.63%11.42

Financial data is updated regularly. All figures are in the company's reporting currency.