Stratmont Industries (STRATMONT) | Financial Analysis & Statements
Stratmont Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
384.8M
Gross Profit
16.7M
4.34%
Operating Income
13.4M
3.47%
Net Income
6.8M
1.77%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
614.7M
Total Liabilities
317.4M
Shareholders Equity
297.3M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Stratmont Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 927.0M | 872.5M | 526.4M | 341.3M | 4.2M |
| Cost of Goods Sold | 871.9M | 843.0M | 507.7M | 336.0M | 3.7M |
| Gross Profit | 55.1M | 29.6M | 18.7M | 5.3M | 494.0K |
| Gross Margin % | 5.9% | 3.4% | 3.6% | 1.5% | 11.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1M | 924.0K | 295.0K | 100.0K | 341.0K |
| Other Operating Expenses | 5.7M | -1.2M | 758.0K | 689.0K | -327.0K |
| Total Operating Expenses | 7.9M | -323.0K | 1.1M | 789.0K | 14.0K |
| Operating Income | 35.9M | 20.0M | 12.5M | 2.0M | -1.7M |
| Operating Margin % | 3.9% | 2.3% | 2.4% | 0.6% | -40.2% |
| Non-Operating Items | |||||
| Interest Income | 1.1M | 108.0K | 80.0K | 0 | - |
| Interest Expense | 8.5M | 3.3M | 497.0K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 14.4M | 11.5M | 11.0M | 7.1M | 118.0K |
| Income Tax | 4.0M | 3.9M | 3.7M | 1.8M | 31.0K |
| Effective Tax Rate % | 27.8% | 34.1% | 33.3% | 25.6% | 26.3% |
| Net Income | 10.4M | 7.6M | 7.3M | 5.3M | 87.0K |
| Net Margin % | 1.1% | 0.9% | 1.4% | 1.5% | 2.1% |
| Key Metrics | |||||
| EBITDA | 33.0M | 25.1M | 13.3M | 2.0M | -1.7M |
| EPS (Basic) | ₹0.36 | ₹2.17 | ₹2.10 | ₹1.51 | ₹0.03 |
| EPS (Diluted) | ₹0.36 | ₹2.17 | ₹2.10 | ₹1.51 | ₹0.03 |
| Basic Shares Outstanding | 28497880 | 3497880 | 3497880 | 3497880 | 3497880 |
| Diluted Shares Outstanding | 28497880 | 3497880 | 3497880 | 3497880 | 3497880 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stratmont Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9M | 10.3M | 16.6M | 5.0M | 195.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 461.5M | 391.5M | 221.1M | 23.5M | 46.9M |
| Inventory | 7.6M | 9.0M | 4.8M | 0 | - |
| Other Current Assets | -1.0K | -1.0K | 2.0K | 1.0K | -1.0K |
| Total Current Assets | 535.0M | 500.3M | 286.4M | 35.8M | 51.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 90.9M | 65.2M | 57.3M | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 79.7M | 57.9M | 55.6M | 0 | 0 |
| Total Assets | 614.7M | 558.2M | 342.0M | 35.8M | 51.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 147.9M | 224.7M | 231.2M | 2.7M | 11.0M |
| Short-term Debt | 98.3M | 245.0M | 76.5M | 8.7M | 22.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 311.0K | 309.0K | 1.0K | 130.0K | -1.0K |
| Total Current Liabilities | 253.7M | 475.9M | 311.9M | 13.8M | 34.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 61.2M | 34.8M | 0 | - | - |
| Deferred Tax Liabilities | 2.5M | 1.2M | 723.0K | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | 1.0K | -1.0K | -1.0K | 1 |
| Total Non-Current Liabilities | 63.7M | 36.0M | 722.0K | -1.0K | 0 |
| Total Liabilities | 317.4M | 511.9M | 312.6M | 13.8M | 34.3M |
| Equity | |||||
| Common Stock | 285.0M | 35.0M | 35.0M | 35.0M | 35.0M |
| Retained Earnings | 12.4M | 2.0M | -5.6M | -12.9M | -18.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 297.3M | 46.3M | 29.4M | 22.0M | 16.8M |
| Key Metrics | |||||
| Total Debt | 159.6M | 279.8M | 76.5M | 8.7M | 22.9M |
| Working Capital | 281.3M | 24.4M | -25.5M | 22.0M | 16.8M |
Balance Sheet Composition
Stratmont Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 14.4M | 16.2M | 11.0M | 7.1M | 119.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -265.3M | -224.9M | -8.5M | 13.7M | -1.1M |
| Operating Cash Flow | -241.4M | -204.7M | 4.0M | 18.9M | -1.1M |
| Investing Activities | |||||
| Capital Expenditures | -32.0M | -7.9M | -55.6M | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -32.0M | -7.9M | -55.6M | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 26.4M | 203.4M | 67.7M | - | - |
| Debt Repayment | - | - | - | -14.1M | -1.9M |
| Financing Cash Flow | 267.1M | 212.7M | 135.4M | -28.3M | -1.9M |
| Free Cash Flow | -265.9M | -215.2M | -54.6M | 18.9M | -1.1M |
| Net Change in Cash | -6.3M | 100.0K | 83.8M | -9.4M | -3.0M |
Cash Flow Trend
Stratmont Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.85
Price to Book
5.18
Price to Sales
1.06
PEG Ratio
0.05
Profitability Ratios
Profit Margin
1.81%
Operating Margin
6.68%
Return on Equity
3.48%
Return on Assets
1.69%
Financial Health
Current Ratio
1.54
Debt to Equity
78.13
Beta
-0.95
Per Share Data
EPS (TTM)
₹0.96
Book Value per Share
₹10.92
Revenue per Share
₹52.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STRATMONT | 1.6B | 58.85 | 5.18 | 3.48% | 1.81% | 78.13 |
| Emergent Industrial | 2.5B | 84.92 | 9.25 | 13.60% | -0.38% | 0.00 |
| Reetech | 131.6M | 13.27 | 1.16 | -37.78% | -87.21% | 26.83 |
| Fertilisers | 226.2B | 9.95 | 3.58 | 0.00% | 11.65% | - |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.



