Reliable Ventures (RELIABVEN) | Financial Analysis & Statements
Reliable Ventures India Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-94.0K
Operating Income
-5.0M
Net Income
-4.6M
EPS (Diluted)
₹-0.07
Balance Sheet Metrics
Total Assets
348.5M
Total Liabilities
34.8M
Shareholders Equity
313.7M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Reliable Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 693.0K | 23.9M | 59.0M | 181.9M | 99.4M |
| Cost of Goods Sold | 5.6M | 27.6M | 37.6M | 94.2M | 65.7M |
| Gross Profit | -4.9M | -3.7M | 21.5M | 87.7M | 33.7M |
| Gross Margin % | -711.0% | -15.4% | 36.4% | 48.2% | 33.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 924.0K | 2.8M | 2.7M | 1.7M |
| Other Operating Expenses | 8.5M | 6.0M | 21.8M | 40.1M | 30.0M |
| Total Operating Expenses | 8.5M | 6.9M | 24.6M | 42.8M | 31.7M |
| Operating Income | -21.5M | -19.9M | -10.0M | 35.4M | -7.5M |
| Operating Margin % | -3,104.3% | -83.3% | -17.0% | 19.5% | -7.6% |
| Non-Operating Items | |||||
| Interest Income | - | 84.0K | 59.0K | 419.0K | 392.0K |
| Interest Expense | 66.0K | 262.0K | 2.0M | 509.0K | 292.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -6.8M | -18.2M | -10.7M | 36.6M | -6.0M |
| Income Tax | 0 | -2.9M | 628.0K | 15.3M | 395.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 41.7% | 0.0% |
| Net Income | -6.8M | -15.3M | -11.4M | 21.4M | -6.4M |
| Net Margin % | -982.4% | -63.8% | -19.3% | 11.7% | -6.4% |
| Key Metrics | |||||
| EBITDA | 1.4M | -9.4M | 1.0M | 47.1M | 4.0M |
| EPS (Basic) | ₹-0.01 | ₹-1.39 | ₹-1.03 | ₹1.94 | ₹-0.58 |
| EPS (Diluted) | ₹-0.01 | ₹-1.39 | ₹-1.03 | ₹1.94 | ₹-0.58 |
| Basic Shares Outstanding | 11012900 | 10974820 | 11040777 | 11009278 | 11012900 |
| Diluted Shares Outstanding | 11012900 | 10974820 | 11040777 | 11009278 | 11012900 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Reliable Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0M | 8.5M | 5.1M | 52.3M | 21.7M |
| Short-term Investments | 137.9M | 138.0M | 126.3M | 85.7M | 78.3M |
| Accounts Receivable | 1.1M | 6.4M | 10.2M | 18.8M | 12.8M |
| Inventory | 63.0K | 63.0K | 6.6M | 7.1M | 6.1M |
| Other Current Assets | 18.7M | 2.0K | 1.0K | 1.0K | 3.3K |
| Total Current Assets | 158.8M | 177.8M | 171.6M | 186.3M | 134.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 1.8M | 1.8M | 1.8M | 2.0M |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 204.0K | -1.5M | -2.0K | -202.0M |
| Total Non-Current Assets | 189.7M | 196.5M | 203.5M | 204.9M | 208.1M |
| Total Assets | 348.5M | 374.3M | 375.1M | 391.2M | 342.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 868.0K | 14.4M | 9.7M | 8.5M | 6.4M |
| Short-term Debt | 0 | 5.7M | 5.5M | 5.4M | 5.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0M | 1.0K | -1.0K | -1.0K | -1.0K |
| Total Current Liabilities | 11.4M | 50.4M | 46.1M | 55.5M | 38.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.2M | 732.0K | 2.5M | 4.1M | 5.5M |
| Deferred Tax Liabilities | 19.2M | 11.2M | 10.8M | 10.2M | 2.0M |
| Other Non-Current Liabilities | - | 1.0K | -55.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 23.4M | 11.9M | 13.4M | 14.3M | 7.5M |
| Total Liabilities | 34.8M | 62.3M | 59.5M | 69.8M | 45.6M |
| Equity | |||||
| Common Stock | 110.1M | 110.1M | 110.1M | 110.1M | 110.1M |
| Retained Earnings | - | 163.9M | 179.1M | 190.5M | 169.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 313.7M | 312.1M | 315.6M | 321.4M | 297.0M |
| Key Metrics | |||||
| Total Debt | 4.2M | 6.5M | 8.0M | 9.5M | 10.8M |
| Working Capital | 147.4M | 127.5M | 125.5M | 130.8M | 96.4M |
Balance Sheet Composition
Reliable Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -6.8M | -18.2M | -10.7M | 38.9M | 1.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.6M | 9.5M | 1.2M | -4.7M | 12.3M |
| Operating Cash Flow | -8.4M | -8.4M | -7.6M | 34.2M | 13.5M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -1.5M | -7.7M | -7.1M | -10.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -1.5M | -7.7M | -7.1M | -10.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.0K | - | - | - | - |
| Free Cash Flow | -5.4M | 17.0M | -3.4M | 33.8M | 2.4M |
| Net Change in Cash | -8.4M | -9.9M | -15.3M | 27.2M | 2.8M |
Cash Flow Trend
Reliable Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
158.79
Price to Book
0.78
Price to Sales
62.84
PEG Ratio
-1.22
Profitability Ratios
Profit Margin
-228.49%
Operating Margin
-200.44%
Return on Equity
-2.17%
Return on Assets
-1.95%
Financial Health
Current Ratio
12.44
Debt to Equity
0.00
Beta
-0.09
Per Share Data
EPS (TTM)
₹0.14
Book Value per Share
₹28.48
Revenue per Share
₹1.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RELIABVEN | 244.8M | 158.79 | 0.78 | -2.17% | -228.49% | 0.00 |
| Indian Hotels | 910.2B | 46.72 | 8.12 | 15.36% | 20.88% | 25.01 |
| EIH Limited | 207.3B | 32.90 | 4.50 | 15.59% | 21.99% | 5.18 |
| Juniper Hotels | 46.3B | 32.59 | 1.72 | 2.61% | 14.28% | 50.24 |
| Samhi Hotels | 36.1B | 17.01 | 1.88 | 7.49% | 15.85% | 94.11 |
| Apeejay Surrendra | 26.1B | 32.51 | 2.00 | 6.51% | 11.47% | 23.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





