Rhetan Tmt (RHETAN) | Financial Analysis & Statements
Rhetan Tmt Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
61.5M
Gross Profit
33.3M
54.13%
Operating Income
22.5M
36.52%
Net Income
44.5M
72.27%
EPS (Diluted)
₹0.06
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
462.4M
Shareholders Equity
976.2M
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Rhetan Tmt Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 371.6M | 647.7M | 860.2M | 670.3M | 520.9M |
| Cost of Goods Sold | 316.3M | 557.5M | 761.2M | 610.3M | 488.2M |
| Gross Profit | 55.3M | 90.2M | 99.1M | 59.9M | 32.7M |
| Gross Margin % | 14.9% | 13.9% | 11.5% | 8.9% | 6.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.4M | 6.0M | 3.3M | 3.0M | 930.0K |
| Other Operating Expenses | 1.8M | 3.3M | 1.8M | 516.0K | 2.0M |
| Total Operating Expenses | 5.1M | 9.3M | 5.1M | 3.5M | 2.9M |
| Operating Income | 33.9M | 63.3M | 75.3M | 41.4M | 12.4M |
| Operating Margin % | 9.1% | 9.8% | 8.8% | 6.2% | 2.4% |
| Non-Operating Items | |||||
| Interest Income | 121.0K | 4.4M | 88.0K | 58.0K | 412.0K |
| Interest Expense | 15.5M | 14.5M | 12.5M | 12.0M | 9.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 34.1M | 52.5M | 71.5M | 28.7M | 1.8M |
| Income Tax | 3.1M | 13.8M | 17.3M | 5.3M | 459.0K |
| Effective Tax Rate % | 9.2% | 26.3% | 24.2% | 18.4% | 25.5% |
| Net Income | 31.0M | 38.7M | 54.2M | 23.4M | 1.3M |
| Net Margin % | 8.3% | 6.0% | 6.3% | 3.5% | 0.3% |
| Key Metrics | |||||
| EBITDA | 55.5M | 74.1M | 90.7M | 45.4M | 17.1M |
| EPS (Basic) | ₹0.04 | ₹0.05 | ₹0.09 | ₹0.03 | ₹0.00 |
| EPS (Diluted) | ₹0.04 | ₹0.05 | ₹0.09 | ₹0.03 | ₹0.00 |
| Basic Shares Outstanding | 796875000 | 796875000 | 613297000 | 796875000 | 796875000 |
| Diluted Shares Outstanding | 796875000 | 796875000 | 613297000 | 796875000 | 796875000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rhetan Tmt Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.0M | 2.5M | 2.8M | 1.2M | 1.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 228.3M | 231.0M | 271.0M | 220.0M | 140.3M |
| Inventory | 398.9M | 343.4M | 318.7M | 242.0M | 115.8M |
| Other Current Assets | 7.5M | 12.0M | 2.2M | 1.2M | 1.0K |
| Total Current Assets | 947.0M | 914.5M | 1.0B | 483.5M | 270.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.4M | 4.4M | 4.4M | 3.1M | 3.2M |
| Goodwill | 0 | 0 | 0 | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 40.5M | 16.8M | 12.9M | 4.4M | 4.4M |
| Total Non-Current Assets | 288.0M | 226.7M | 122.0M | 106.6M | 121.8M |
| Total Assets | 1.2B | 1.1B | 1.1B | 590.0M | 392.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.4M | 42.4M | 55.1M | 48.9M | 44.7M |
| Short-term Debt | 152.2M | 154.1M | 124.9M | 126.4M | 105.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 44.0K | 28.9M | 22.7M | 1.0M | -1.0K |
| Total Current Liabilities | 213.5M | 228.9M | 212.0M | 206.4M | 157.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 74.8M | 12.4M | 53.5M | 138.6M | 148.8M |
| Deferred Tax Liabilities | 6.9M | 9.6M | 7.9M | 7.6M | 7.3M |
| Other Non-Current Liabilities | -45.0K | -1.0K | -2.0K | -1.0K | - |
| Total Non-Current Liabilities | 81.7M | 22.0M | 61.4M | 146.2M | 156.3M |
| Total Liabilities | 295.2M | 250.9M | 273.4M | 352.6M | 313.9M |
| Equity | |||||
| Common Stock | 796.9M | 796.9M | 796.9M | 132.5M | 114.0M |
| Retained Earnings | 129.8M | 80.3M | 41.6M | -12.6M | -36.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 939.8M | 890.4M | 851.6M | 237.5M | 78.4M |
| Key Metrics | |||||
| Total Debt | 227.0M | 166.5M | 178.4M | 265.0M | 254.2M |
| Working Capital | 733.5M | 685.6M | 791.1M | 277.1M | 112.9M |
Balance Sheet Composition
Rhetan Tmt Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 34.1M | 52.5M | 71.5M | 28.7M | 1.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -22.4M | 99.4M | -522.7M | -198.3M | -85.3M |
| Operating Cash Flow | 45.7M | 162.7M | -438.4M | -156.8M | -74.1M |
| Investing Activities | |||||
| Capital Expenditures | -15.2M | -88.0M | -7.3M | -989.0K | -1.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -15.2M | -88.0M | -7.3M | -989.0K | -1.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 17.5M | - |
| Debt Repayment | -248.0K | -59.0M | -95.6M | -10.2M | -12.6M |
| Financing Cash Flow | -375.0K | -26.0M | 460.0M | 157.4M | 74.9M |
| Free Cash Flow | 34.5M | 57.1M | -450.4M | -145.4M | -71.9M |
| Net Change in Cash | 30.1M | 48.8M | 14.3M | -388.0K | -944.0K |
Cash Flow Trend
Rhetan Tmt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
360.00
Price to Book
21.19
Price to Sales
102.28
PEG Ratio
1.80
Profitability Ratios
Profit Margin
29.90%
Operating Margin
36.52%
Return on Equity
3.29%
Return on Assets
2.51%
Financial Health
Current Ratio
5.80
Debt to Equity
41.66
Beta
1.07
Per Share Data
EPS (TTM)
₹0.08
Book Value per Share
₹1.36
Revenue per Share
₹0.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RHETAN | 23.0B | 360.00 | 21.19 | 3.29% | 29.90% | 41.66 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.


