
Rikhav Securities (RIKHAV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
641.6M
Shareholders Equity
2.3B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Rikhav Securities Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 3.2B | 1.0B | 494.6M | 355.0M |
Cost of Goods Sold | 2.7B | 171.8M | 96.3M | 67.8M |
Gross Profit | 494.2M | 862.4M | 398.3M | 287.2M |
Gross Margin % | 15.5% | 83.4% | 80.5% | 80.9% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 160.8M | 65.2M | 40.6M |
Other Operating Expenses | 247.6M | 385.1M | 88.3M | 51.6M |
Total Operating Expenses | 247.6M | 546.0M | 153.6M | 92.2M |
Operating Income | 239.6M | 471.2M | 228.9M | 180.7M |
Operating Margin % | 7.5% | 45.6% | 46.3% | 50.9% |
Non-Operating Items | ||||
Interest Income | - | 71.1M | 50.2M | 74.6M |
Interest Expense | 59.0M | 29.4M | 21.0M | 14.2M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 280.3M | 513.6M | 246.2M | 221.2M |
Income Tax | 43.6M | 91.5M | 50.5M | 45.0M |
Effective Tax Rate % | 15.6% | 17.8% | 20.5% | 20.3% |
Net Income | 236.7M | 422.1M | 191.0M | 176.2M |
Net Margin % | 7.4% | 40.8% | 38.6% | 49.6% |
Key Metrics | ||||
EBITDA | 345.0M | 549.1M | 272.1M | 239.3M |
EPS (Basic) | - | ₹11.02 | ₹4.99 | - |
EPS (Diluted) | - | ₹11.02 | ₹4.99 | - |
Basic Shares Outstanding | - | 38292000 | 38292000 | - |
Diluted Shares Outstanding | - | 38292000 | 38292000 | - |
Income Statement Trend
Rikhav Securities Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | -161.4M | 216.0M | 73.4M | 238.5M |
Short-term Investments | - | 1.2B | 921.4M | 709.4M |
Accounts Receivable | 108.4M | 41.9M | 55.9M | 67.9M |
Inventory | 1.1B | 0 | 0 | 0 |
Other Current Assets | 53.4M | 8.6M | 9.2M | 3.5M |
Total Current Assets | 1.1B | 1.5B | 1.1B | 1.0B |
Non-Current Assets | ||||
Property, Plant & Equipment | - | 14.1M | 13.4M | 8.6M |
Goodwill | 2.6M | 1.4M | 1.7M | 1.1M |
Intangible Assets | 2.6M | 1.4M | 1.7M | 1.1M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 1.8B | 1.5B | 792.7M | 760.1M |
Total Assets | 2.9B | 3.0B | 1.9B | 1.8B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 624.5M | 1.1B | 721.9M | 816.0M |
Short-term Debt | 206.0K | 478.9M | 99.4M | 150.6M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 3.0M | 879.0K | 47.8M | 46.8M |
Total Current Liabilities | 629.1M | 1.6B | 923.7M | 1.0B |
Non-Current Liabilities | ||||
Long-term Debt | 1.7M | 1.7M | 0 | 0 |
Deferred Tax Liabilities | 10.8M | 0 | 0 | 0 |
Other Non-Current Liabilities | -2.0K | 1.0K | 1.0K | -1.0K |
Total Non-Current Liabilities | 12.5M | 7.2M | 3.9M | 2.5M |
Total Liabilities | 641.6M | 1.6B | 927.6M | 1.0B |
Equity | ||||
Common Stock | 191.5M | 149.8M | 149.8M | 49.9M |
Retained Earnings | - | 971.2M | 540.1M | 349.1M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 2.3B | 1.4B | 949.6M | 758.6M |
Key Metrics | ||||
Total Debt | 1.9M | 480.6M | 99.4M | 150.6M |
Working Capital | 493.9M | -156.8M | 160.8M | 1.0M |
Balance Sheet Composition
Rikhav Securities Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 280.3M | 513.6M | 246.2M | 221.2M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -1.6B | 328.1M | -197.2M | -638.7M |
Operating Cash Flow | -1.3B | 799.4M | 32.1M | -458.4M |
Investing Activities | ||||
Capital Expenditures | -9.0M | -5.6M | -12.7M | -9.2M |
Acquisitions | - | 2.2M | 0 | 0 |
Investment Purchases | 0 | -1.0B | - | - |
Investment Sales | 1.3B | 0 | - | - |
Investing Cash Flow | 1.3B | -1.0B | -17.4M | -9.2M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | 1.9M | 0 | - |
Debt Repayment | -399.4M | 0 | 0 | - |
Financing Cash Flow | -154.4M | 1.9M | -51.2M | -142.8M |
Free Cash Flow | -1.9B | 1.1B | -101.4M | -375.7M |
Net Change in Cash | -184.5M | -236.7M | -36.5M | -610.4M |
Cash Flow Trend
Rikhav Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.61
Price to Book
1.05
Price to Sales
0.86
Profitability Ratios
Profit Margin
7.35%
Operating Margin
-15.38%
Return on Equity
12.98%
Return on Assets
7.99%
Financial Health
Current Ratio
1.78
Debt to Equity
0.09
Per Share Data
EPS (TTM)
₹7.51
Book Value per Share
₹68.49
Revenue per Share
₹102.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rikhav | 2.8B | 9.61 | 1.05 | 12.98% | 7.35% | 0.09 |
Motilal Oswal | 542.9B | 19.96 | 4.90 | 22.47% | 37.00% | 138.95 |
Authum Investment | 483.0B | 11.82 | 3.28 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 48.9B | 587.98 | 299.95 | 185.65% | 26.49% | 71.22 |
Share India | 35.8B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.