TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 641.6M
Shareholders Equity 2.3B
Debt to Equity 0.28

Cash Flow Metrics

Revenue & Profitability Trend

Rikhav Securities Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i3.2B1.0B494.6M355.0M
Cost of Goods Sold i2.7B171.8M96.3M67.8M
Gross Profit i494.2M862.4M398.3M287.2M
Gross Margin % i15.5%83.4%80.5%80.9%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-160.8M65.2M40.6M
Other Operating Expenses i247.6M385.1M88.3M51.6M
Total Operating Expenses i247.6M546.0M153.6M92.2M
Operating Income i239.6M471.2M228.9M180.7M
Operating Margin % i7.5%45.6%46.3%50.9%
Non-Operating Items
Interest Income i-71.1M50.2M74.6M
Interest Expense i59.0M29.4M21.0M14.2M
Other Non-Operating Income----
Pre-tax Income i280.3M513.6M246.2M221.2M
Income Tax i43.6M91.5M50.5M45.0M
Effective Tax Rate % i15.6%17.8%20.5%20.3%
Net Income i236.7M422.1M191.0M176.2M
Net Margin % i7.4%40.8%38.6%49.6%
Key Metrics
EBITDA i345.0M549.1M272.1M239.3M
EPS (Basic) i-₹11.02₹4.99-
EPS (Diluted) i-₹11.02₹4.99-
Basic Shares Outstanding i-3829200038292000-
Diluted Shares Outstanding i-3829200038292000-

Income Statement Trend

Rikhav Securities Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i-161.4M216.0M73.4M238.5M
Short-term Investments i-1.2B921.4M709.4M
Accounts Receivable i108.4M41.9M55.9M67.9M
Inventory i1.1B000
Other Current Assets53.4M8.6M9.2M3.5M
Total Current Assets i1.1B1.5B1.1B1.0B
Non-Current Assets
Property, Plant & Equipment i-14.1M13.4M8.6M
Goodwill i2.6M1.4M1.7M1.1M
Intangible Assets i2.6M1.4M1.7M1.1M
Long-term Investments----
Other Non-Current Assets----
Total Non-Current Assets i1.8B1.5B792.7M760.1M
Total Assets i2.9B3.0B1.9B1.8B
Liabilities
Current Liabilities
Accounts Payable i624.5M1.1B721.9M816.0M
Short-term Debt i206.0K478.9M99.4M150.6M
Current Portion of Long-term Debt----
Other Current Liabilities3.0M879.0K47.8M46.8M
Total Current Liabilities i629.1M1.6B923.7M1.0B
Non-Current Liabilities
Long-term Debt i1.7M1.7M00
Deferred Tax Liabilities i10.8M000
Other Non-Current Liabilities-2.0K1.0K1.0K-1.0K
Total Non-Current Liabilities i12.5M7.2M3.9M2.5M
Total Liabilities i641.6M1.6B927.6M1.0B
Equity
Common Stock i191.5M149.8M149.8M49.9M
Retained Earnings i-971.2M540.1M349.1M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i2.3B1.4B949.6M758.6M
Key Metrics
Total Debt i1.9M480.6M99.4M150.6M
Working Capital i493.9M-156.8M160.8M1.0M

Balance Sheet Composition

Rikhav Securities Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i280.3M513.6M246.2M221.2M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-1.6B328.1M-197.2M-638.7M
Operating Cash Flow i-1.3B799.4M32.1M-458.4M
Investing Activities
Capital Expenditures i-9.0M-5.6M-12.7M-9.2M
Acquisitions i-2.2M00
Investment Purchases i0-1.0B--
Investment Sales i1.3B0--
Investing Cash Flow i1.3B-1.0B-17.4M-9.2M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i-1.9M0-
Debt Repayment i-399.4M00-
Financing Cash Flow i-154.4M1.9M-51.2M-142.8M
Free Cash Flow i-1.9B1.1B-101.4M-375.7M
Net Change in Cash i-184.5M-236.7M-36.5M-610.4M

Cash Flow Trend

Rikhav Securities Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.61
Price to Book 1.05
Price to Sales 0.86

Profitability Ratios

Profit Margin 7.35%
Operating Margin -15.38%
Return on Equity 12.98%
Return on Assets 7.99%

Financial Health

Current Ratio 1.78
Debt to Equity 0.09

Per Share Data

EPS (TTM) ₹7.51
Book Value per Share ₹68.49
Revenue per Share ₹102.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rikhav2.8B9.611.0512.98%7.35%0.09
Motilal Oswal 542.9B19.964.9022.47%37.00%138.95
Authum Investment 483.0B11.823.2828.87%93.88%7.18
RRP Semiconductor 48.9B587.98299.95185.65%26.49%71.22
Share India 35.8B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.