RIR Power Electronics Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 264.6M
Gross Profit 84.4M 31.90%
Operating Income 31.6M 11.93%
Net Income 24.3M 9.18%

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 377.2M
Shareholders Equity 1.1B
Debt to Equity 0.33

Cash Flow Metrics

Revenue & Profitability Trend

RIR Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i862.1M667.6M573.3M423.3M300.7M
Cost of Goods Sold i562.4M426.2M365.6M282.9M188.7M
Gross Profit i299.7M241.4M207.8M140.4M112.0M
Gross Margin % i34.8%36.2%36.2%33.2%37.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-24.0M28.3M18.2M15.3M
Other Operating Expenses i86.8M34.3M33.4M22.1M19.7M
Total Operating Expenses i86.8M58.3M61.7M40.3M35.0M
Operating Income i102.0M88.1M68.9M37.9M17.6M
Operating Margin % i11.8%13.2%12.0%9.0%5.9%
Non-Operating Items
Interest Income i-2.2M658.0K1.5M461.0K
Interest Expense i18.8M10.6M8.1M4.8M4.6M
Other Non-Operating Income-----
Pre-tax Income i103.7M95.1M79.4M36.9M18.6M
Income Tax i27.4M24.8M19.7M8.8M5.2M
Effective Tax Rate % i26.4%26.1%24.8%23.9%28.3%
Net Income i76.3M70.3M59.7M28.1M13.3M
Net Margin % i8.8%10.5%10.4%6.6%4.4%
Key Metrics
EBITDA i132.2M116.5M99.4M63.4M34.4M
EPS (Basic) i-₹10.14₹8.69₹4.09₹1.97
EPS (Diluted) i-₹10.12₹8.69₹4.09₹1.97
Basic Shares Outstanding i-6932000687000068800006772029
Diluted Shares Outstanding i-6932000687000068800006772029

Income Statement Trend

RIR Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i304.0K216.1M177.0K72.0K35.0K
Short-term Investments i47.6M70.9M10.2M8.3M6.0M
Accounts Receivable i264.9M193.2M164.5M104.4M112.7M
Inventory i194.6M195.1M183.0M162.8M129.5M
Other Current Assets166.6M-1.0K-1.0K95.4M1
Total Current Assets i674.7M758.8M453.6M372.4M261.0M
Non-Current Assets
Property, Plant & Equipment i125.3M1.5M2.2M3.0M5.0M
Goodwill i437.3M7.4M14.8M14.8M0
Intangible Assets i437.3M----
Long-term Investments-----
Other Non-Current Assets1.0K1.0K1.0K-1.0K-1.0K
Total Non-Current Assets i848.7M348.6M318.7M292.9M75.8M
Total Assets i1.5B1.1B772.3M665.3M336.8M
Liabilities
Current Liabilities
Accounts Payable i119.1M102.8M93.1M86.6M53.6M
Short-term Debt i122.9M116.8M96.7M221.1M4.5M
Current Portion of Long-term Debt-----
Other Current Liabilities15.5M1.0K-1.0K3.9M1.9M
Total Current Liabilities i275.5M248.7M210.2M323.9M70.9M
Non-Current Liabilities
Long-term Debt i91.7M224.0M224.7M70.9M28.4M
Deferred Tax Liabilities i1.8M2.3M5.6M8.1M14.7M
Other Non-Current Liabilities-2.0K-1.0K-1.0K-
Total Non-Current Liabilities i101.7M230.3M231.9M80.2M45.3M
Total Liabilities i377.2M479.0M442.1M404.0M116.2M
Equity
Common Stock i76.7M69.6M69.4M69.0M68.8M
Retained Earnings i-237.1M179.5M129.0M143.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B628.4M330.3M261.3M220.6M
Key Metrics
Total Debt i214.6M340.8M321.4M292.0M32.9M
Working Capital i399.2M510.1M243.4M48.6M190.1M

Balance Sheet Composition

RIR Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i103.7M95.1M79.4M36.9M18.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-99.8M-84.0M-80.3M-97.2M-18.4M
Operating Cash Flow i15.8M21.4M9.2M-54.2M5.6M
Investing Activities
Capital Expenditures i-----10.4M
Acquisitions i-----
Investment Purchases i---0-
Investment Sales i--035.0K-
Investing Cash Flow i--10.4M33.0K70.0K-10.3M
Financing Activities
Share Repurchases i-525.0K-0-12.1M-
Dividends Paid i-14.7M-10.4M-7.0M--
Debt Issuance i-0153.9M40.3M2.9M
Debt Repayment i-154.5M----24.9M
Financing Cash Flow i292.9M250.2M41.6M250.4M-46.8M
Free Cash Flow i-496.8M-23.9M-31.4M-250.7M27.0M
Net Change in Cash i308.8M261.1M50.8M196.3M-51.5M

Cash Flow Trend

RIR Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 243.37
Price to Book 15.48
Price to Sales 20.58

Profitability Ratios

Profit Margin 8.85%
Operating Margin 11.93%
Return on Equity 8.59%
Return on Assets 4.85%

Financial Health

Current Ratio 2.45
Debt to Equity 18.72
Beta 0.96

Per Share Data

EPS (TTM) ₹0.95
Book Value per Share ₹14.94
Revenue per Share ₹11.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rir17.7B243.3715.488.59%8.85%18.72
Spel Semiconductor 5.2B-40.21-91.52%-267.63%240.09
Refex Renewables 3.0B--77.34%-52.89%-10.08
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 5.9T21.05533.0030.37%16.43%8.89
HCL Technologies 4.0T23.58490.2724.61%14.23%9.38

Financial data is updated regularly. All figures are in the company's reporting currency.