
RIR Power (RIR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
210.1M
Gross Profit
80.6M
38.35%
Operating Income
25.8M
12.30%
Net Income
18.7M
8.88%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
377.2M
Shareholders Equity
1.1B
Debt to Equity
0.33
Cash Flow Metrics
Revenue & Profitability Trend
RIR Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 862.1M | 667.6M | 573.3M | 423.3M | 300.7M |
Cost of Goods Sold | 562.4M | 426.2M | 365.6M | 282.9M | 188.7M |
Gross Profit | 299.7M | 241.4M | 207.8M | 140.4M | 112.0M |
Gross Margin % | 34.8% | 36.2% | 36.2% | 33.2% | 37.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 37.9M | 24.0M | 28.3M | 18.2M | 15.3M |
Other Operating Expenses | 47.6M | 34.3M | 33.4M | 22.1M | 19.7M |
Total Operating Expenses | 85.5M | 58.3M | 61.7M | 40.3M | 35.0M |
Operating Income | 102.0M | 88.1M | 68.9M | 37.9M | 17.6M |
Operating Margin % | 11.8% | 13.2% | 12.0% | 9.0% | 5.9% |
Non-Operating Items | |||||
Interest Income | 6.8M | 2.2M | 658.0K | 1.5M | 461.0K |
Interest Expense | 17.1M | 10.6M | 8.1M | 4.8M | 4.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 103.7M | 95.1M | 79.4M | 36.9M | 18.6M |
Income Tax | 27.4M | 24.8M | 19.7M | 8.8M | 5.2M |
Effective Tax Rate % | 26.4% | 26.1% | 24.8% | 23.9% | 28.3% |
Net Income | 76.3M | 70.3M | 59.7M | 28.1M | 13.3M |
Net Margin % | 8.8% | 10.5% | 10.4% | 6.6% | 4.4% |
Key Metrics | |||||
EBITDA | 130.5M | 116.5M | 99.4M | 63.4M | 34.4M |
EPS (Basic) | ₹1.06 | ₹10.14 | ₹8.69 | ₹4.09 | ₹1.97 |
EPS (Diluted) | ₹0.96 | ₹10.12 | ₹8.69 | ₹4.09 | ₹1.97 |
Basic Shares Outstanding | 72078710 | 6932000 | 6870000 | 6880000 | 6772029 |
Diluted Shares Outstanding | 72078710 | 6932000 | 6870000 | 6880000 | 6772029 |
Income Statement Trend
RIR Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 304.0K | 216.1M | 177.0K | 72.0K | 35.0K |
Short-term Investments | 45.6M | 70.9M | 10.2M | 8.3M | 6.0M |
Accounts Receivable | 264.9M | 193.2M | 164.5M | 104.4M | 112.7M |
Inventory | 194.6M | 195.1M | 183.0M | 162.8M | 129.5M |
Other Current Assets | -1.0K | -1.0K | -1.0K | 95.4M | 1 |
Total Current Assets | 674.7M | 758.8M | 453.6M | 372.4M | 261.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.7M | 1.5M | 2.2M | 3.0M | 5.0M |
Goodwill | 437.3M | 7.4M | 14.8M | 14.8M | 0 |
Intangible Assets | 437.3M | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0K | 1.0K | 1.0K | -1.0K | -1.0K |
Total Non-Current Assets | 848.7M | 348.6M | 318.7M | 292.9M | 75.8M |
Total Assets | 1.5B | 1.1B | 772.3M | 665.3M | 336.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 119.1M | 102.8M | 93.1M | 86.6M | 53.6M |
Short-term Debt | 122.9M | 116.8M | 96.7M | 221.1M | 4.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | 1.0K | -1.0K | 3.9M | 1.9M |
Total Current Liabilities | 275.5M | 248.7M | 210.2M | 323.9M | 70.9M |
Non-Current Liabilities | |||||
Long-term Debt | 91.7M | 224.0M | 224.7M | 70.9M | 28.4M |
Deferred Tax Liabilities | 1.8M | 2.3M | 5.6M | 8.1M | 14.7M |
Other Non-Current Liabilities | 1.0K | 2.0K | -1.0K | -1.0K | - |
Total Non-Current Liabilities | 101.7M | 230.3M | 231.9M | 80.2M | 45.3M |
Total Liabilities | 377.2M | 479.0M | 442.1M | 404.0M | 116.2M |
Equity | |||||
Common Stock | 76.7M | 69.6M | 69.4M | 69.0M | 68.8M |
Retained Earnings | 296.0M | 237.1M | 179.5M | 129.0M | 143.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 628.4M | 330.3M | 261.3M | 220.6M |
Key Metrics | |||||
Total Debt | 214.6M | 340.8M | 321.4M | 292.0M | 32.9M |
Working Capital | 399.2M | 510.1M | 243.4M | 48.6M | 190.1M |
Balance Sheet Composition
RIR Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 103.7M | 95.1M | 79.4M | 36.9M | 18.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -99.8M | -84.0M | -80.3M | -97.2M | -18.4M |
Operating Cash Flow | 15.8M | 21.4M | 9.2M | -54.2M | 5.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -10.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | - |
Investment Sales | - | - | 0 | 35.0K | - |
Investing Cash Flow | - | -10.4M | 33.0K | 70.0K | -10.3M |
Financing Activities | |||||
Share Repurchases | -525.0K | - | 0 | -12.1M | - |
Dividends Paid | -14.7M | -10.4M | -7.0M | - | - |
Debt Issuance | - | 0 | 153.9M | 40.3M | 2.9M |
Debt Repayment | -154.5M | - | - | - | -24.9M |
Financing Cash Flow | 292.9M | 250.2M | 41.6M | 250.4M | -46.8M |
Free Cash Flow | -496.8M | -23.9M | -31.4M | -250.7M | 27.0M |
Net Change in Cash | 308.8M | 261.1M | 50.8M | 196.3M | -51.5M |
Cash Flow Trend
RIR Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
412.44
Price to Book
23.75
Price to Sales
32.76
PEG Ratio
-4.45
Profitability Ratios
Profit Margin
8.37%
Operating Margin
12.30%
Return on Equity
6.65%
Return on Assets
5.01%
Financial Health
Current Ratio
2.45
Debt to Equity
18.72
Beta
0.94
Per Share Data
EPS (TTM)
₹0.86
Book Value per Share
₹14.94
Revenue per Share
₹11.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rir | 29.5B | 412.44 | 23.75 | 6.65% | 8.37% | 18.72 |
Spel Semiconductor | 10.1B | -46.47 | 75.84 | -162.99% | 49.22% | 240.09 |
Refex Renewables | 3.1B | -8.41 | -6.53 | 77.36% | -52.89% | -10.08 |
Tata Consultancy | 11.0T | 22.56 | 11.36 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.02 | 538.02 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.8T | 22.19 | 461.53 | 24.61% | 14.23% | 9.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.