RIR Power Electronics Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 210.1M
Gross Profit 80.6M 38.35%
Operating Income 25.8M 12.30%
Net Income 18.7M 8.88%
EPS (Diluted) ₹0.24

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 377.2M
Shareholders Equity 1.1B
Debt to Equity 0.33

Cash Flow Metrics

Revenue & Profitability Trend

RIR Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i862.1M667.6M573.3M423.3M300.7M
Cost of Goods Sold i562.4M426.2M365.6M282.9M188.7M
Gross Profit i299.7M241.4M207.8M140.4M112.0M
Gross Margin % i34.8%36.2%36.2%33.2%37.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i37.9M24.0M28.3M18.2M15.3M
Other Operating Expenses i47.6M34.3M33.4M22.1M19.7M
Total Operating Expenses i85.5M58.3M61.7M40.3M35.0M
Operating Income i102.0M88.1M68.9M37.9M17.6M
Operating Margin % i11.8%13.2%12.0%9.0%5.9%
Non-Operating Items
Interest Income i6.8M2.2M658.0K1.5M461.0K
Interest Expense i17.1M10.6M8.1M4.8M4.6M
Other Non-Operating Income-----
Pre-tax Income i103.7M95.1M79.4M36.9M18.6M
Income Tax i27.4M24.8M19.7M8.8M5.2M
Effective Tax Rate % i26.4%26.1%24.8%23.9%28.3%
Net Income i76.3M70.3M59.7M28.1M13.3M
Net Margin % i8.8%10.5%10.4%6.6%4.4%
Key Metrics
EBITDA i130.5M116.5M99.4M63.4M34.4M
EPS (Basic) i₹1.06₹10.14₹8.69₹4.09₹1.97
EPS (Diluted) i₹0.96₹10.12₹8.69₹4.09₹1.97
Basic Shares Outstanding i720787106932000687000068800006772029
Diluted Shares Outstanding i720787106932000687000068800006772029

Income Statement Trend

RIR Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i304.0K216.1M177.0K72.0K35.0K
Short-term Investments i45.6M70.9M10.2M8.3M6.0M
Accounts Receivable i264.9M193.2M164.5M104.4M112.7M
Inventory i194.6M195.1M183.0M162.8M129.5M
Other Current Assets-1.0K-1.0K-1.0K95.4M1
Total Current Assets i674.7M758.8M453.6M372.4M261.0M
Non-Current Assets
Property, Plant & Equipment i25.7M1.5M2.2M3.0M5.0M
Goodwill i437.3M7.4M14.8M14.8M0
Intangible Assets i437.3M----
Long-term Investments-----
Other Non-Current Assets2.0K1.0K1.0K-1.0K-1.0K
Total Non-Current Assets i848.7M348.6M318.7M292.9M75.8M
Total Assets i1.5B1.1B772.3M665.3M336.8M
Liabilities
Current Liabilities
Accounts Payable i119.1M102.8M93.1M86.6M53.6M
Short-term Debt i122.9M116.8M96.7M221.1M4.5M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0K1.0K-1.0K3.9M1.9M
Total Current Liabilities i275.5M248.7M210.2M323.9M70.9M
Non-Current Liabilities
Long-term Debt i91.7M224.0M224.7M70.9M28.4M
Deferred Tax Liabilities i1.8M2.3M5.6M8.1M14.7M
Other Non-Current Liabilities1.0K2.0K-1.0K-1.0K-
Total Non-Current Liabilities i101.7M230.3M231.9M80.2M45.3M
Total Liabilities i377.2M479.0M442.1M404.0M116.2M
Equity
Common Stock i76.7M69.6M69.4M69.0M68.8M
Retained Earnings i296.0M237.1M179.5M129.0M143.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B628.4M330.3M261.3M220.6M
Key Metrics
Total Debt i214.6M340.8M321.4M292.0M32.9M
Working Capital i399.2M510.1M243.4M48.6M190.1M

Balance Sheet Composition

RIR Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i103.7M95.1M79.4M36.9M18.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-99.8M-84.0M-80.3M-97.2M-18.4M
Operating Cash Flow i15.8M21.4M9.2M-54.2M5.6M
Investing Activities
Capital Expenditures i-----10.4M
Acquisitions i-----
Investment Purchases i---0-
Investment Sales i--035.0K-
Investing Cash Flow i--10.4M33.0K70.0K-10.3M
Financing Activities
Share Repurchases i-525.0K-0-12.1M-
Dividends Paid i-14.7M-10.4M-7.0M--
Debt Issuance i-0153.9M40.3M2.9M
Debt Repayment i-154.5M----24.9M
Financing Cash Flow i292.9M250.2M41.6M250.4M-46.8M
Free Cash Flow i-496.8M-23.9M-31.4M-250.7M27.0M
Net Change in Cash i308.8M261.1M50.8M196.3M-51.5M

Cash Flow Trend

RIR Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 412.44
Price to Book 23.75
Price to Sales 32.76
PEG Ratio -4.45

Profitability Ratios

Profit Margin 8.37%
Operating Margin 12.30%
Return on Equity 6.65%
Return on Assets 5.01%

Financial Health

Current Ratio 2.45
Debt to Equity 18.72
Beta 0.94

Per Share Data

EPS (TTM) ₹0.86
Book Value per Share ₹14.94
Revenue per Share ₹11.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rir29.5B412.4423.756.65%8.37%18.72
Spel Semiconductor 10.1B-46.4775.84-162.99%49.22%240.09
Refex Renewables 3.1B-8.41-6.5377.36%-52.89%-10.08
Tata Consultancy 11.0T22.5611.3651.59%19.24%9.71
Infosys 6.0T21.02538.0230.37%16.43%8.89
HCL Technologies 3.8T22.19461.5324.61%14.23%9.38

Financial data is updated regularly. All figures are in the company's reporting currency.