RIR Power (RIR) | Financial Analysis & Statements
RIR Power Electronics Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
210.1M
Gross Profit
80.6M
38.35%
Operating Income
25.8M
12.30%
Net Income
18.7M
8.88%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
377.2M
Shareholders Equity
1.1B
Debt to Equity
0.33
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RIR Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 862.1M | 667.6M | 573.3M | 423.3M | 300.7M |
| Cost of Goods Sold | 562.4M | 426.2M | 365.6M | 282.9M | 188.7M |
| Gross Profit | 299.7M | 241.4M | 207.8M | 140.4M | 112.0M |
| Gross Margin % | 34.8% | 36.2% | 36.2% | 33.2% | 37.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 37.9M | 24.0M | 28.3M | 18.2M | 15.3M |
| Other Operating Expenses | 47.6M | 34.3M | 33.4M | 22.1M | 19.7M |
| Total Operating Expenses | 85.5M | 58.3M | 61.7M | 40.3M | 35.0M |
| Operating Income | 102.0M | 88.1M | 68.9M | 37.9M | 17.6M |
| Operating Margin % | 11.8% | 13.2% | 12.0% | 9.0% | 5.9% |
| Non-Operating Items | |||||
| Interest Income | 6.8M | 2.2M | 658.0K | 1.5M | 461.0K |
| Interest Expense | 17.1M | 10.6M | 8.1M | 4.8M | 4.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 103.7M | 95.1M | 79.4M | 36.9M | 18.6M |
| Income Tax | 27.4M | 24.8M | 19.7M | 8.8M | 5.2M |
| Effective Tax Rate % | 26.4% | 26.1% | 24.8% | 23.9% | 28.3% |
| Net Income | 76.3M | 70.3M | 59.7M | 28.1M | 13.3M |
| Net Margin % | 8.8% | 10.5% | 10.4% | 6.6% | 4.4% |
| Key Metrics | |||||
| EBITDA | 130.5M | 116.5M | 99.4M | 63.4M | 34.4M |
| EPS (Basic) | ₹1.06 | ₹10.14 | ₹8.69 | ₹4.09 | ₹1.97 |
| EPS (Diluted) | ₹0.96 | ₹10.12 | ₹8.69 | ₹4.09 | ₹1.97 |
| Basic Shares Outstanding | 72078710 | 6932000 | 6870000 | 6880000 | 6772029 |
| Diluted Shares Outstanding | 72078710 | 6932000 | 6870000 | 6880000 | 6772029 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RIR Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 304.0K | 216.1M | 177.0K | 72.0K | 35.0K |
| Short-term Investments | 45.6M | 70.9M | 10.2M | 8.3M | 6.0M |
| Accounts Receivable | 264.9M | 193.2M | 164.5M | 104.4M | 112.7M |
| Inventory | 194.6M | 195.1M | 183.0M | 162.8M | 129.5M |
| Other Current Assets | -1.0K | -1.0K | -1.0K | 95.4M | 1 |
| Total Current Assets | 674.7M | 758.8M | 453.6M | 372.4M | 261.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.7M | 1.5M | 2.2M | 3.0M | 5.0M |
| Goodwill | 437.3M | 7.4M | 14.8M | 14.8M | 0 |
| Intangible Assets | 437.3M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | 1.0K | 1.0K | -1.0K | -1.0K |
| Total Non-Current Assets | 848.7M | 348.6M | 318.7M | 292.9M | 75.8M |
| Total Assets | 1.5B | 1.1B | 772.3M | 665.3M | 336.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 119.1M | 102.8M | 93.1M | 86.6M | 53.6M |
| Short-term Debt | 122.9M | 116.8M | 96.7M | 221.1M | 4.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 1.0K | -1.0K | 3.9M | 1.9M |
| Total Current Liabilities | 275.5M | 248.7M | 210.2M | 323.9M | 70.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 91.7M | 224.0M | 224.7M | 70.9M | 28.4M |
| Deferred Tax Liabilities | 1.8M | 2.3M | 5.6M | 8.1M | 14.7M |
| Other Non-Current Liabilities | 1.0K | 2.0K | -1.0K | -1.0K | - |
| Total Non-Current Liabilities | 101.7M | 230.3M | 231.9M | 80.2M | 45.3M |
| Total Liabilities | 377.2M | 479.0M | 442.1M | 404.0M | 116.2M |
| Equity | |||||
| Common Stock | 76.7M | 69.6M | 69.4M | 69.0M | 68.8M |
| Retained Earnings | 296.0M | 237.1M | 179.5M | 129.0M | 143.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 628.4M | 330.3M | 261.3M | 220.6M |
| Key Metrics | |||||
| Total Debt | 214.6M | 340.8M | 321.4M | 292.0M | 32.9M |
| Working Capital | 399.2M | 510.1M | 243.4M | 48.6M | 190.1M |
Balance Sheet Composition
RIR Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.7M | 95.1M | 79.4M | 36.9M | 18.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -99.8M | -84.0M | -80.3M | -97.2M | -18.4M |
| Operating Cash Flow | 15.8M | 21.4M | 9.2M | -54.2M | 5.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | -10.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | - |
| Investment Sales | - | - | 0 | 35.0K | - |
| Investing Cash Flow | - | -10.4M | 33.0K | 70.0K | -10.3M |
| Financing Activities | |||||
| Share Repurchases | -525.0K | - | 0 | -12.1M | - |
| Dividends Paid | -14.7M | -10.4M | -7.0M | - | - |
| Debt Issuance | - | 0 | 153.9M | 40.3M | 2.9M |
| Debt Repayment | -154.5M | - | - | - | -24.9M |
| Financing Cash Flow | 292.9M | 250.2M | 41.6M | 250.4M | -46.8M |
| Free Cash Flow | -496.8M | -23.9M | -31.4M | -250.7M | 27.0M |
| Net Change in Cash | 308.8M | 261.1M | 50.8M | 196.3M | -51.5M |
Cash Flow Trend
RIR Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
176.92
Price to Book
8.48
Price to Sales
14.99
PEG Ratio
-2.53
Profitability Ratios
Profit Margin
10.76%
Operating Margin
15.80%
Return on Equity
8.68%
Return on Assets
4.28%
Financial Health
Current Ratio
3.32
Debt to Equity
10.02
Beta
1.12
Per Share Data
EPS (TTM)
₹0.99
Book Value per Share
₹20.66
Revenue per Share
₹12.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RIR | 13.9B | 176.92 | 8.48 | 8.68% | 10.76% | 10.02 |
| Spel Semiconductor | 7.2B | -34.00 | 333.44 | -319.22% | 49.22% | -4.83 |
| Refex Renewables | 1.4B | -4.05 | -2.11 | 77.36% | -55.09% | -7.29 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.



