
RTS Power (RTSPOWR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
356.6M
Gross Profit
70.4M
19.74%
Operating Income
5.3M
1.48%
Net Income
15.3M
4.30%
EPS (Diluted)
₹1.67
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
694.4M
Shareholders Equity
1.5B
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
RTS Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 1.4B | 1.4B | 882.5M | 745.8M |
Cost of Goods Sold | 1.7B | 1.1B | 1.1B | 771.5M | 572.2M |
Gross Profit | 335.2M | 232.4M | 310.4M | 111.0M | 173.6M |
Gross Margin % | 16.7% | 16.9% | 22.2% | 12.6% | 23.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 38.1M | 36.4M | 18.3M | 22.2M |
Other Operating Expenses | 219.5M | 106.5M | 98.1M | 65.2M | 42.3M |
Total Operating Expenses | 219.5M | 144.6M | 134.5M | 83.5M | 64.5M |
Operating Income | 40.4M | 42.3M | 132.3M | -10.2M | 75.4M |
Operating Margin % | 2.0% | 3.1% | 9.5% | -1.2% | 10.1% |
Non-Operating Items | |||||
Interest Income | - | 3.3M | 3.9M | 7.5M | 8.3M |
Interest Expense | 42.9M | 29.5M | 22.1M | 23.1M | 16.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 33.3M | 55.8M | 132.9M | 30.5M | 35.6M |
Income Tax | -1.9M | 14.5M | 43.3M | 14.7M | 12.3M |
Effective Tax Rate % | -5.7% | 26.0% | 32.6% | 48.3% | 34.5% |
Net Income | 35.1M | 41.3M | 89.6M | 15.8M | 23.3M |
Net Margin % | 1.7% | 3.0% | 6.4% | 1.8% | 3.1% |
Key Metrics | |||||
EBITDA | 111.0M | 88.3M | 192.9M | 69.5M | 82.0M |
EPS (Basic) | ₹3.83 | ₹4.51 | ₹9.78 | ₹1.72 | ₹2.55 |
EPS (Diluted) | ₹3.83 | ₹4.51 | ₹9.78 | ₹1.72 | ₹2.55 |
Basic Shares Outstanding | 9175196 | 9169000 | 9169000 | 9168500 | 9168500 |
Diluted Shares Outstanding | 9175196 | 9169000 | 9169000 | 9168500 | 9168500 |
Income Statement Trend
RTS Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9M | 7.5M | 16.7M | 49.9M | 12.9M |
Short-term Investments | 142.2M | 156.0M | 85.7M | 86.9M | 90.6M |
Accounts Receivable | 549.5M | 527.7M | 486.6M | 361.5M | 264.6M |
Inventory | 370.1M | 421.3M | 251.9M | 236.6M | 300.6M |
Other Current Assets | 44.7M | 953.0K | 1.5M | 314.0K | 314.0K |
Total Current Assets | 1.1B | 1.2B | 911.1M | 797.2M | 764.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 879.0M | 33.4M | 63.5M | 31.4M | 945.3M |
Goodwill | 81.0K | 151.0K | 230.0K | 647.0K | 916.0K |
Intangible Assets | 81.0K | 151.0K | 230.0K | 647.0K | 916.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3M | -15.0M | -15.0M | 229.0K | 1.0K |
Total Non-Current Assets | 1.0B | 1.0B | 1.1B | 1.0B | 1.0B |
Total Assets | 2.1B | 2.2B | 2.0B | 1.8B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 222.3M | 217.3M | 103.2M | 48.9M | 109.7M |
Short-term Debt | 167.1M | 272.7M | 179.1M | 126.1M | 98.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 43.6M | 1.5M | 1.6M | 657.0K | 1.4M |
Total Current Liabilities | 448.5M | 529.6M | 318.9M | 234.2M | 227.6M |
Non-Current Liabilities | |||||
Long-term Debt | 65.6M | 64.0M | 101.7M | 120.9M | 99.5M |
Deferred Tax Liabilities | 176.6M | 188.0M | 180.8M | 175.0M | 176.6M |
Other Non-Current Liabilities | -1.0K | - | 1.0K | -1.0K | - |
Total Non-Current Liabilities | 245.9M | 255.0M | 286.0M | 301.3M | 281.6M |
Total Liabilities | 694.4M | 784.5M | 604.9M | 535.5M | 509.2M |
Equity | |||||
Common Stock | 91.7M | 91.7M | 91.7M | 91.7M | 91.7M |
Retained Earnings | - | 941.3M | 900.0M | 810.3M | 794.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.4B | 1.4B | 1.3B | 1.3B |
Key Metrics | |||||
Total Debt | 232.7M | 336.6M | 280.8M | 246.9M | 198.2M |
Working Capital | 673.1M | 637.0M | 592.2M | 563.0M | 537.3M |
Balance Sheet Composition
RTS Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 33.3M | 55.8M | 132.9M | 30.1M | 35.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 46.3M | -187.0M | -157.9M | -45.8M | 51.4M |
Operating Cash Flow | 109.6M | -102.6M | -14.8M | 16.8M | 96.3M |
Investing Activities | |||||
Capital Expenditures | -27.1M | -27.7M | -19.5M | -9.3M | -70.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -6.1M | -59.3M | -20.0M | -282.2M | -18.2M |
Investment Sales | 19.2M | 187.0K | - | 5.8M | 0 |
Investing Cash Flow | -15.4M | -82.8M | -34.2M | -302.3M | -65.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 82.5M | 28.3M | - | - |
Debt Repayment | - | - | -297.0K | - | - |
Financing Cash Flow | 6.4M | 82.5M | 28.0M | 168.1M | 72.4M |
Free Cash Flow | 126.6M | -11.1M | -25.2M | -13.6M | -70.4M |
Net Change in Cash | 100.5M | -103.0M | -20.9M | -117.4M | 103.2M |
Cash Flow Trend
RTS Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
147.29
Price to Book
0.97
Price to Sales
0.74
PEG Ratio
-2.36
Profitability Ratios
Profit Margin
0.50%
Operating Margin
1.48%
Return on Equity
2.42%
Return on Assets
1.64%
Financial Health
Current Ratio
2.50
Debt to Equity
16.00
Beta
0.24
Per Share Data
EPS (TTM)
₹1.05
Book Value per Share
₹158.81
Revenue per Share
₹210.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rtspowr | 1.4B | 147.29 | 0.97 | 2.42% | 0.50% | 16.00 |
CG Power | 1.1T | 104.11 | 27.04 | 24.14% | 9.50% | 1.02 |
Polycab India | 1.1T | 48.31 | 10.25 | 23.41% | 9.38% | 1.95 |
Ram Ratna Wires | 32.2B | 46.68 | 6.29 | 14.38% | 1.84% | 62.52 |
Precision Wires | 31.8B | 33.29 | 5.48 | 15.63% | 2.28% | 11.94 |
Marsons | 31.7B | 102.22 | 25.96 | 22.87% | 16.61% | 2.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.