RTS Power Corporation Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 356.6M
Gross Profit 70.4M 19.74%
Operating Income 5.3M 1.48%
Net Income 15.3M 4.30%
EPS (Diluted) ₹1.67

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 694.4M
Shareholders Equity 1.5B
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

RTS Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B1.4B1.4B882.5M745.8M
Cost of Goods Sold i1.7B1.1B1.1B771.5M572.2M
Gross Profit i335.2M232.4M310.4M111.0M173.6M
Gross Margin % i16.7%16.9%22.2%12.6%23.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-38.1M36.4M18.3M22.2M
Other Operating Expenses i219.5M106.5M98.1M65.2M42.3M
Total Operating Expenses i219.5M144.6M134.5M83.5M64.5M
Operating Income i40.4M42.3M132.3M-10.2M75.4M
Operating Margin % i2.0%3.1%9.5%-1.2%10.1%
Non-Operating Items
Interest Income i-3.3M3.9M7.5M8.3M
Interest Expense i42.9M29.5M22.1M23.1M16.3M
Other Non-Operating Income-----
Pre-tax Income i33.3M55.8M132.9M30.5M35.6M
Income Tax i-1.9M14.5M43.3M14.7M12.3M
Effective Tax Rate % i-5.7%26.0%32.6%48.3%34.5%
Net Income i35.1M41.3M89.6M15.8M23.3M
Net Margin % i1.7%3.0%6.4%1.8%3.1%
Key Metrics
EBITDA i111.0M88.3M192.9M69.5M82.0M
EPS (Basic) i₹3.83₹4.51₹9.78₹1.72₹2.55
EPS (Diluted) i₹3.83₹4.51₹9.78₹1.72₹2.55
Basic Shares Outstanding i91751969169000916900091685009168500
Diluted Shares Outstanding i91751969169000916900091685009168500

Income Statement Trend

RTS Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.9M7.5M16.7M49.9M12.9M
Short-term Investments i142.2M156.0M85.7M86.9M90.6M
Accounts Receivable i549.5M527.7M486.6M361.5M264.6M
Inventory i370.1M421.3M251.9M236.6M300.6M
Other Current Assets44.7M953.0K1.5M314.0K314.0K
Total Current Assets i1.1B1.2B911.1M797.2M764.9M
Non-Current Assets
Property, Plant & Equipment i879.0M33.4M63.5M31.4M945.3M
Goodwill i81.0K151.0K230.0K647.0K916.0K
Intangible Assets i81.0K151.0K230.0K647.0K916.0K
Long-term Investments-----
Other Non-Current Assets1.3M-15.0M-15.0M229.0K1.0K
Total Non-Current Assets i1.0B1.0B1.1B1.0B1.0B
Total Assets i2.1B2.2B2.0B1.8B1.8B
Liabilities
Current Liabilities
Accounts Payable i222.3M217.3M103.2M48.9M109.7M
Short-term Debt i167.1M272.7M179.1M126.1M98.7M
Current Portion of Long-term Debt-----
Other Current Liabilities43.6M1.5M1.6M657.0K1.4M
Total Current Liabilities i448.5M529.6M318.9M234.2M227.6M
Non-Current Liabilities
Long-term Debt i65.6M64.0M101.7M120.9M99.5M
Deferred Tax Liabilities i176.6M188.0M180.8M175.0M176.6M
Other Non-Current Liabilities-1.0K-1.0K-1.0K-
Total Non-Current Liabilities i245.9M255.0M286.0M301.3M281.6M
Total Liabilities i694.4M784.5M604.9M535.5M509.2M
Equity
Common Stock i91.7M91.7M91.7M91.7M91.7M
Retained Earnings i-941.3M900.0M810.3M794.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.4B1.4B1.3B1.3B
Key Metrics
Total Debt i232.7M336.6M280.8M246.9M198.2M
Working Capital i673.1M637.0M592.2M563.0M537.3M

Balance Sheet Composition

RTS Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i33.3M55.8M132.9M30.1M35.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i46.3M-187.0M-157.9M-45.8M51.4M
Operating Cash Flow i109.6M-102.6M-14.8M16.8M96.3M
Investing Activities
Capital Expenditures i-27.1M-27.7M-19.5M-9.3M-70.9M
Acquisitions i-----
Investment Purchases i-6.1M-59.3M-20.0M-282.2M-18.2M
Investment Sales i19.2M187.0K-5.8M0
Investing Cash Flow i-15.4M-82.8M-34.2M-302.3M-65.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-82.5M28.3M--
Debt Repayment i---297.0K--
Financing Cash Flow i6.4M82.5M28.0M168.1M72.4M
Free Cash Flow i126.6M-11.1M-25.2M-13.6M-70.4M
Net Change in Cash i100.5M-103.0M-20.9M-117.4M103.2M

Cash Flow Trend

RTS Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 147.29
Price to Book 0.97
Price to Sales 0.74
PEG Ratio -2.36

Profitability Ratios

Profit Margin 0.50%
Operating Margin 1.48%
Return on Equity 2.42%
Return on Assets 1.64%

Financial Health

Current Ratio 2.50
Debt to Equity 16.00
Beta 0.24

Per Share Data

EPS (TTM) ₹1.05
Book Value per Share ₹158.81
Revenue per Share ₹210.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rtspowr1.4B147.290.972.42%0.50%16.00
CG Power 1.1T104.1127.0424.14%9.50%1.02
Polycab India 1.1T48.3110.2523.41%9.38%1.95
Ram Ratna Wires 32.2B46.686.2914.38%1.84%62.52
Precision Wires 31.8B33.295.4815.63%2.28%11.94
Marsons 31.7B102.2225.9622.87%16.61%2.12

Financial data is updated regularly. All figures are in the company's reporting currency.