RTS Power (RTSPOWR) | Financial Analysis & Statements
RTS Power Corporation Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
356.6M
Gross Profit
70.4M
19.74%
Operating Income
5.3M
1.48%
Net Income
15.3M
4.30%
EPS (Diluted)
₹1.67
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
672.9M
Shareholders Equity
1.5B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RTS Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 1.4B | 1.4B | 882.5M | 745.8M |
| Cost of Goods Sold | 1.7B | 1.1B | 1.1B | 771.5M | 572.2M |
| Gross Profit | 256.8M | 232.4M | 310.4M | 111.0M | 173.6M |
| Gross Margin % | 12.9% | 16.9% | 22.2% | 12.6% | 23.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 49.3M | 38.1M | 36.4M | 18.3M | 22.2M |
| Other Operating Expenses | 108.3M | 106.5M | 98.1M | 65.2M | 42.3M |
| Total Operating Expenses | 157.6M | 144.6M | 134.5M | 83.5M | 64.5M |
| Operating Income | 42.2M | 42.3M | 132.3M | -10.2M | 75.4M |
| Operating Margin % | 2.1% | 3.1% | 9.5% | -1.2% | 10.1% |
| Non-Operating Items | |||||
| Interest Income | 6.4M | 3.3M | 3.9M | 7.5M | 8.3M |
| Interest Expense | 34.6M | 29.5M | 22.1M | 23.1M | 16.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 33.3M | 55.8M | 132.9M | 30.5M | 35.6M |
| Income Tax | -1.9M | 14.5M | 43.3M | 14.7M | 12.3M |
| Effective Tax Rate % | -5.7% | 26.0% | 32.6% | 48.3% | 34.5% |
| Net Income | 35.1M | 41.3M | 89.6M | 15.8M | 23.3M |
| Net Margin % | 1.8% | 3.0% | 6.4% | 1.8% | 3.1% |
| Key Metrics | |||||
| EBITDA | 96.0M | 88.3M | 192.9M | 69.5M | 82.0M |
| EPS (Basic) | ₹3.83 | ₹4.51 | ₹9.78 | ₹1.72 | ₹2.55 |
| EPS (Diluted) | ₹3.83 | ₹4.51 | ₹9.78 | ₹1.72 | ₹2.55 |
| Basic Shares Outstanding | 9169000 | 9169000 | 9169000 | 9168500 | 9168500 |
| Diluted Shares Outstanding | 9169000 | 9169000 | 9169000 | 9168500 | 9168500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RTS Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9M | 7.5M | 16.7M | 49.9M | 12.9M |
| Short-term Investments | 142.1M | 156.0M | 85.7M | 86.9M | 90.6M |
| Accounts Receivable | 549.5M | 527.7M | 486.6M | 361.5M | 264.6M |
| Inventory | 370.1M | 421.3M | 251.9M | 236.6M | 300.6M |
| Other Current Assets | 1.4M | 953.0K | 1.5M | 314.0K | 314.0K |
| Total Current Assets | 1.1B | 1.2B | 911.1M | 797.2M | 764.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 33.4M | 33.4M | 63.5M | 31.4M | 945.3M |
| Goodwill | 80.0K | 151.0K | 230.0K | 647.0K | 916.0K |
| Intangible Assets | 80.0K | 151.0K | 230.0K | 647.0K | 916.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 37.0K | -15.0M | -15.0M | 229.0K | 1.0K |
| Total Non-Current Assets | 1.0B | 1.0B | 1.1B | 1.0B | 1.0B |
| Total Assets | 2.1B | 2.2B | 2.0B | 1.8B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 222.3M | 217.3M | 103.2M | 48.9M | 109.7M |
| Short-term Debt | 167.1M | 272.7M | 179.1M | 126.1M | 98.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.2M | 1.5M | 1.6M | 657.0K | 1.4M |
| Total Current Liabilities | 448.5M | 529.6M | 318.9M | 234.2M | 227.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 65.6M | 64.0M | 101.7M | 120.9M | 99.5M |
| Deferred Tax Liabilities | 176.6M | 188.0M | 180.8M | 175.0M | 176.6M |
| Other Non-Current Liabilities | -1.0K | - | 1.0K | -1.0K | - |
| Total Non-Current Liabilities | 245.9M | 255.0M | 286.0M | 301.3M | 281.6M |
| Total Liabilities | 694.4M | 784.5M | 604.9M | 535.5M | 509.2M |
| Equity | |||||
| Common Stock | 91.7M | 91.7M | 91.7M | 91.7M | 91.7M |
| Retained Earnings | 968.5M | 941.3M | 900.0M | 810.3M | 794.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.4B | 1.4B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 232.7M | 336.6M | 280.8M | 246.9M | 198.2M |
| Working Capital | 673.1M | 637.0M | 592.2M | 563.0M | 537.3M |
Balance Sheet Composition
RTS Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33.3M | 55.8M | 132.9M | 30.1M | 35.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 46.3M | -187.0M | -157.9M | -45.8M | 51.4M |
| Operating Cash Flow | 109.6M | -102.6M | -14.8M | 16.8M | 96.3M |
| Investing Activities | |||||
| Capital Expenditures | -27.1M | -27.7M | -19.5M | -9.3M | -70.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -6.1M | -59.3M | -20.0M | -282.2M | -18.2M |
| Investment Sales | 884.0K | 187.0K | - | 5.8M | 0 |
| Investing Cash Flow | -27.5M | -82.8M | -34.2M | -302.3M | -65.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 82.5M | 28.3M | - | - |
| Debt Repayment | - | - | -297.0K | - | - |
| Financing Cash Flow | 6.4M | 82.5M | 28.0M | 168.1M | 72.4M |
| Free Cash Flow | 126.6M | -11.1M | -25.2M | -13.6M | -70.4M |
| Net Change in Cash | 88.4M | -103.0M | -20.9M | -117.4M | 103.2M |
Cash Flow Trend
RTS Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.54
Price to Book
0.85
Price to Sales
0.73
PEG Ratio
0.07
Profitability Ratios
Profit Margin
1.58%
Operating Margin
2.44%
Return on Equity
2.42%
Return on Assets
1.64%
Financial Health
Current Ratio
2.67
Debt to Equity
22.39
Beta
0.33
Per Share Data
EPS (TTM)
₹2.95
Book Value per Share
₹161.91
Revenue per Share
₹187.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RTSPOWR | 1.3B | 46.54 | 0.85 | 2.42% | 1.58% | 22.39 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Ram Ratna Wires | 35.9B | 41.66 | 7.06 | 14.38% | 1.97% | 122.59 |
| Bharat Bijlee | 33.8B | 25.78 | 1.54 | 6.89% | 6.17% | 8.71 |
| Hind Rectifiers | 31.5B | 62.71 | 16.56 | 23.21% | 5.58% | 109.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





