Rudra Global Infra (RUDRA) | Financial Analysis & Statements
Rudra Global Infra Products Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
155.8M
10.42%
Operating Income
105.1M
7.03%
Net Income
39.1M
2.62%
EPS (Diluted)
₹0.39
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
2.2B
Shareholders Equity
1.2B
Debt to Equity
1.74
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rudra Global Infra Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.6B | 5.6B | 4.5B | 3.5B | 2.4B |
| Cost of Goods Sold | 5.1B | 5.0B | 4.1B | 3.1B | 2.4B |
| Gross Profit | 484.2M | 569.6M | 437.9M | 396.5M | 22.5M |
| Gross Margin % | 8.7% | 10.2% | 9.7% | 11.3% | 0.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 94.4M | 99.7M | 90.4M | 63.4M | 48.9M |
| Other Operating Expenses | 668.0K | 7.3M | 6.4M | 791.0K | 3.6M |
| Total Operating Expenses | 95.1M | 107.0M | 96.8M | 64.2M | 52.4M |
| Operating Income | 320.8M | 356.4M | 257.9M | 243.6M | -115.4M |
| Operating Margin % | 5.8% | 6.4% | 5.7% | 6.9% | -4.9% |
| Non-Operating Items | |||||
| Interest Income | 1.7M | 3.9M | 3.2M | 2.9M | 7.3M |
| Interest Expense | 149.1M | 119.5M | 114.8M | 137.5M | 158.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 163.1M | 218.6M | 137.6M | 82.4M | -304.4M |
| Income Tax | 49.3M | 10.9M | -1.2M | -2.0M | 707.0K |
| Effective Tax Rate % | 30.2% | 5.0% | -0.9% | -2.4% | 0.0% |
| Net Income | 113.8M | 207.6M | 138.8M | 84.4M | -305.1M |
| Net Margin % | 2.0% | 3.7% | 3.1% | 2.4% | -12.8% |
| Key Metrics | |||||
| EBITDA | 367.5M | 387.7M | 282.5M | 275.1M | -72.4M |
| EPS (Basic) | ₹1.13 | ₹2.07 | ₹5.53 | ₹0.85 | ₹-3.04 |
| EPS (Diluted) | ₹1.13 | ₹2.07 | ₹5.53 | ₹0.85 | ₹-3.04 |
| Basic Shares Outstanding | 100343828 | 100343828 | 25085957 | 100344000 | 100344000 |
| Diluted Shares Outstanding | 100343828 | 100343828 | 25085957 | 100344000 | 100344000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rudra Global Infra Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.8M | 4.3M | 25.2M | 26.6M | 25.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 66.5M | 60.3M | 431.6M | 397.0M | 706.8M |
| Inventory | 2.5B | 2.1B | 1.8B | 2.0B | 1.7B |
| Other Current Assets | 206.8M | 135.6M | 160.8M | 187.7M | 130.1M |
| Total Current Assets | 2.8B | 2.3B | 2.4B | 2.6B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 508.9M | 497.5M | 481.9M | 464.6M | 465.8M |
| Goodwill | 108.0K | 213.0K | 319.0K | 148.0K | 0 |
| Intangible Assets | 108.0K | 213.0K | 319.0K | 148.0K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.8M | 4.8M | 5.1M | 4.7M | 4.2M |
| Total Non-Current Assets | 628.9M | 698.7M | 672.4M | 672.3M | 705.2M |
| Total Assets | 3.4B | 3.0B | 3.1B | 3.3B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 299.8M | 365.9M | 840.1M | 960.4M | 656.1M |
| Short-term Debt | 1.6B | 1.0B | 766.7M | 846.3M | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 106.4M | 120.1M | 96.4M | 71.2M | 40.1M |
| Total Current Liabilities | 2.1B | 1.5B | 1.7B | 1.9B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.9M | 285.1M | 384.4M | 506.3M | 520.8M |
| Deferred Tax Liabilities | 66.5M | 63.9M | 68.0M | 91.3M | 96.3M |
| Other Non-Current Liabilities | 6.7M | 6.6M | 2.7M | 4.5M | 4.8M |
| Total Non-Current Liabilities | 91.5M | 362.2M | 459.7M | 612.0M | 630.2M |
| Total Liabilities | 2.2B | 1.9B | 2.2B | 2.5B | 2.6B |
| Equity | |||||
| Common Stock | 501.7M | 501.7M | 250.9M | 250.9M | 250.9M |
| Retained Earnings | 640.1M | 526.9M | 321.9M | 175.0M | 90.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.1B | 929.4M | 782.5M | 697.6M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.3B | 1.2B | 1.4B | 1.8B |
| Working Capital | 710.2M | 798.0M | 716.8M | 722.1M | 622.6M |
Balance Sheet Composition
Rudra Global Infra Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 163.1M | 218.6M | 137.6M | 83.1M | -303.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -396.5M | 52.4M | 209.2M | -45.5M | -468.1M |
| Operating Cash Flow | -73.6M | 423.8M | 489.9M | 199.2M | -597.3M |
| Investing Activities | |||||
| Capital Expenditures | -36.9M | -60.5M | -94.2M | -14.7M | -9.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -36.9M | -60.5M | -94.2M | -14.7M | -9.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 339.3M |
| Debt Repayment | - | -99.3M | -201.5M | -363.0M | - |
| Financing Cash Flow | 607.8M | 156.3M | -281.1M | -711.5M | 648.2M |
| Free Cash Flow | -173.6M | -25.4M | 337.3M | 523.1M | -548.7M |
| Net Change in Cash | 497.4M | 519.7M | 114.6M | -527.0M | 41.6M |
Cash Flow Trend
Rudra Global Infra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.28
Price to Book
1.66
Price to Sales
0.36
PEG Ratio
0.04
Profitability Ratios
Profit Margin
2.22%
Operating Margin
8.52%
Return on Equity
9.13%
Return on Assets
3.32%
Financial Health
Current Ratio
1.28
Debt to Equity
175.13
Beta
-0.22
Per Share Data
EPS (TTM)
₹1.34
Book Value per Share
₹13.14
Revenue per Share
₹60.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RUDRA | 2.2B | 16.28 | 1.66 | 9.13% | 2.22% | 175.13 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.


