TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 100.1M
Gross Profit -1.4M -1.40%
Operating Income -14.0M -14.00%
Net Income -7.0M -7.03%

Balance Sheet Metrics

Total Assets 538.5M
Total Liabilities 173.2M
Shareholders Equity 365.3M
Debt to Equity 0.47

Cash Flow Metrics

Operating Cash Flow 84.3M
Free Cash Flow 86.4M

Revenue & Profitability Trend

Satrix Information Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i446.3M403.7M365.9M229.4M211.2M
Cost of Goods Sold i329.7M341.6M166.9M71.0M72.9M
Gross Profit i116.6M62.1M199.0M158.3M138.2M
Gross Margin % i26.1%15.4%54.4%69.0%65.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i47.6M37.1M50.7M39.7M26.9M
Total Operating Expenses i47.6M37.1M50.7M39.7M26.9M
Operating Income i57.3M21.6M47.3M23.3M29.3M
Operating Margin % i12.8%5.3%12.9%10.2%13.9%
Non-Operating Items
Interest Income i-----
Interest Expense i2.8M3.5M3.8M2.1M2.5M
Other Non-Operating Income-----
Pre-tax Income i58.8M27.7M55.1M26.7M27.7M
Income Tax i18.3M9.7M15.1M5.3M8.3M
Effective Tax Rate % i31.2%34.9%27.4%19.9%30.0%
Net Income i40.5M18.0M40.0M21.4M19.4M
Net Margin % i9.1%4.5%10.9%9.3%9.2%
Key Metrics
EBITDA i73.3M34.7M60.6M32.1M33.7M
EPS (Basic) i-₹2.65₹5.88₹3.15₹2.85
EPS (Diluted) i-₹2.65₹5.88₹3.15₹2.85
Basic Shares Outstanding i-6800000680000068000006800000
Diluted Shares Outstanding i-6800000680000068000006800000

Income Statement Trend

Satrix Information Balance Sheet From 2021 to 2025

Metric2025202320222021
Assets
Current Assets
Cash & Equivalents i117.6M15.4M6.7M8.4M
Short-term Investments i----
Accounts Receivable i216.8M154.3M65.6M41.6M
Inventory i0000
Other Current Assets34.7M11.3M7.3M2.8M
Total Current Assets i380.7M223.2M117.3M69.8M
Non-Current Assets
Property, Plant & Equipment i33.3M12.8M13.8M10.7M
Goodwill i100.2M12.8M299.0K104.0K
Intangible Assets i100.2M12.8M299.0K104.0K
Long-term Investments----
Other Non-Current Assets1.2M212.0K211.0K212.0K
Total Non-Current Assets i157.9M33.5M27.6M25.3M
Total Assets i538.5M256.7M144.9M95.0M
Liabilities
Current Liabilities
Accounts Payable i122.8M94.0M28.9M21.0M
Short-term Debt i15.8M19.4M23.3M4.0M
Current Portion of Long-term Debt----
Other Current Liabilities29.2M20.8M12.0M11.5M
Total Current Liabilities i169.3M136.0M66.1M38.1M
Non-Current Liabilities
Long-term Debt i1.7M21.0K259.0K476.0K
Deferred Tax Liabilities i81.0K000
Other Non-Current Liabilities1.0K---
Total Non-Current Liabilities i3.9M1.3M1.2M1.2M
Total Liabilities i173.2M137.3M67.3M39.3M
Equity
Common Stock i68.0M100.0K100.0K100.0K
Retained Earnings i----
Treasury Stock i----
Other Equity----
Total Shareholders Equity i365.3M119.4M77.7M55.7M
Key Metrics
Total Debt i17.4M19.5M23.6M4.5M
Working Capital i211.4M87.2M51.3M31.7M

Balance Sheet Composition

Satrix Information Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i58.8M27.7M55.1M26.7M27.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-161.5M123.5M-89.4M-49.3M22.4M
Operating Cash Flow i-102.4M153.2M-33.4M-22.3M51.5M
Investing Activities
Capital Expenditures i-79.3M-43.7M-568.0K-6.0M-7.5M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i00---
Investing Cash Flow i-79.3M-43.7M-568.0K-6.0M-7.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i188.9M0-3.9M19.4M-6.5M
Free Cash Flow i-154.0M68.9M11.9M-21.1M15.2M
Net Change in Cash i7.2M109.5M-37.8M-8.9M37.5M

Cash Flow Trend

Satrix Information Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.72
Price to Book 4.99
Price to Sales 4.08

Profitability Ratios

Profit Margin 9.07%
Operating Margin 23.81%
Return on Equity 16.16%
Return on Assets 9.37%

Financial Health

Current Ratio 2.25
Debt to Equity 4.77

Per Share Data

EPS (TTM) ₹6.58
Book Value per Share ₹53.72
Revenue per Share ₹69.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sattrix1.8B40.724.9916.16%9.07%4.77
Oracle Financial 794.7B33.2011.7732.92%34.56%0.55
One 786.4B258.535.21-4.39%4.14%1.07
Zaggle Prepaid Ocean 49.6B47.153.827.04%7.03%1.59
E2E Networks 43.7B157.663.182.98%21.74%4.58
One Mobikwik Systems 24.3B220.083.35-20.65%-14.27%49.64

Financial data is updated regularly. All figures are in the company's reporting currency.