
Satrix Information (SATTRIX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
100.1M
Gross Profit
-1.4M
-1.40%
Operating Income
-14.0M
-14.00%
Net Income
-7.0M
-7.03%
Balance Sheet Metrics
Total Assets
538.5M
Total Liabilities
173.2M
Shareholders Equity
365.3M
Debt to Equity
0.47
Cash Flow Metrics
Operating Cash Flow
84.3M
Free Cash Flow
86.4M
Revenue & Profitability Trend
Satrix Information Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 446.3M | 403.7M | 365.9M | 229.4M | 211.2M |
Cost of Goods Sold | 329.7M | 341.6M | 166.9M | 71.0M | 72.9M |
Gross Profit | 116.6M | 62.1M | 199.0M | 158.3M | 138.2M |
Gross Margin % | 26.1% | 15.4% | 54.4% | 69.0% | 65.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 47.6M | 37.1M | 50.7M | 39.7M | 26.9M |
Total Operating Expenses | 47.6M | 37.1M | 50.7M | 39.7M | 26.9M |
Operating Income | 57.3M | 21.6M | 47.3M | 23.3M | 29.3M |
Operating Margin % | 12.8% | 5.3% | 12.9% | 10.2% | 13.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.8M | 3.5M | 3.8M | 2.1M | 2.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 58.8M | 27.7M | 55.1M | 26.7M | 27.7M |
Income Tax | 18.3M | 9.7M | 15.1M | 5.3M | 8.3M |
Effective Tax Rate % | 31.2% | 34.9% | 27.4% | 19.9% | 30.0% |
Net Income | 40.5M | 18.0M | 40.0M | 21.4M | 19.4M |
Net Margin % | 9.1% | 4.5% | 10.9% | 9.3% | 9.2% |
Key Metrics | |||||
EBITDA | 73.3M | 34.7M | 60.6M | 32.1M | 33.7M |
EPS (Basic) | - | ₹2.65 | ₹5.88 | ₹3.15 | ₹2.85 |
EPS (Diluted) | - | ₹2.65 | ₹5.88 | ₹3.15 | ₹2.85 |
Basic Shares Outstanding | - | 6800000 | 6800000 | 6800000 | 6800000 |
Diluted Shares Outstanding | - | 6800000 | 6800000 | 6800000 | 6800000 |
Income Statement Trend
Satrix Information Balance Sheet From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 117.6M | 15.4M | 6.7M | 8.4M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 216.8M | 154.3M | 65.6M | 41.6M |
Inventory | 0 | 0 | 0 | 0 |
Other Current Assets | 34.7M | 11.3M | 7.3M | 2.8M |
Total Current Assets | 380.7M | 223.2M | 117.3M | 69.8M |
Non-Current Assets | ||||
Property, Plant & Equipment | 33.3M | 12.8M | 13.8M | 10.7M |
Goodwill | 100.2M | 12.8M | 299.0K | 104.0K |
Intangible Assets | 100.2M | 12.8M | 299.0K | 104.0K |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.2M | 212.0K | 211.0K | 212.0K |
Total Non-Current Assets | 157.9M | 33.5M | 27.6M | 25.3M |
Total Assets | 538.5M | 256.7M | 144.9M | 95.0M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 122.8M | 94.0M | 28.9M | 21.0M |
Short-term Debt | 15.8M | 19.4M | 23.3M | 4.0M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 29.2M | 20.8M | 12.0M | 11.5M |
Total Current Liabilities | 169.3M | 136.0M | 66.1M | 38.1M |
Non-Current Liabilities | ||||
Long-term Debt | 1.7M | 21.0K | 259.0K | 476.0K |
Deferred Tax Liabilities | 81.0K | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.0K | - | - | - |
Total Non-Current Liabilities | 3.9M | 1.3M | 1.2M | 1.2M |
Total Liabilities | 173.2M | 137.3M | 67.3M | 39.3M |
Equity | ||||
Common Stock | 68.0M | 100.0K | 100.0K | 100.0K |
Retained Earnings | - | - | - | - |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 365.3M | 119.4M | 77.7M | 55.7M |
Key Metrics | ||||
Total Debt | 17.4M | 19.5M | 23.6M | 4.5M |
Working Capital | 211.4M | 87.2M | 51.3M | 31.7M |
Balance Sheet Composition
Satrix Information Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 58.8M | 27.7M | 55.1M | 26.7M | 27.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -161.5M | 123.5M | -89.4M | -49.3M | 22.4M |
Operating Cash Flow | -102.4M | 153.2M | -33.4M | -22.3M | 51.5M |
Investing Activities | |||||
Capital Expenditures | -79.3M | -43.7M | -568.0K | -6.0M | -7.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 0 | - | - | - |
Investing Cash Flow | -79.3M | -43.7M | -568.0K | -6.0M | -7.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 188.9M | 0 | -3.9M | 19.4M | -6.5M |
Free Cash Flow | -154.0M | 68.9M | 11.9M | -21.1M | 15.2M |
Net Change in Cash | 7.2M | 109.5M | -37.8M | -8.9M | 37.5M |
Cash Flow Trend
Satrix Information Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.72
Price to Book
4.99
Price to Sales
4.08
Profitability Ratios
Profit Margin
9.07%
Operating Margin
23.81%
Return on Equity
16.16%
Return on Assets
9.37%
Financial Health
Current Ratio
2.25
Debt to Equity
4.77
Per Share Data
EPS (TTM)
₹6.58
Book Value per Share
₹53.72
Revenue per Share
₹69.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sattrix | 1.8B | 40.72 | 4.99 | 16.16% | 9.07% | 4.77 |
Oracle Financial | 794.7B | 33.20 | 11.77 | 32.92% | 34.56% | 0.55 |
One | 786.4B | 258.53 | 5.21 | -4.39% | 4.14% | 1.07 |
Zaggle Prepaid Ocean | 49.6B | 47.15 | 3.82 | 7.04% | 7.03% | 1.59 |
E2E Networks | 43.7B | 157.66 | 3.18 | 2.98% | 21.74% | 4.58 |
One Mobikwik Systems | 24.3B | 220.08 | 3.35 | -20.65% | -14.27% | 49.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.