E2E Networks (E2E) | Financial Analysis & Statements
E2E Networks Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
361.1M
Gross Profit
141.0M
39.04%
Operating Income
-169.2M
-46.85%
Net Income
-28.4M
-7.87%
EPS (Diluted)
₹-1.42
Balance Sheet Metrics
Total Assets
25.8B
Total Liabilities
9.9B
Shareholders Equity
15.9B
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
-9.8M
Free Cash Flow
-16.7M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
E2E Networks Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 944.6M | 662.0M | 518.7M | 353.0M |
| Cost of Goods Sold | 511.9M | 201.6M | 169.4M | 154.1M | 127.3M |
| Gross Profit | 1.1B | 743.0M | 492.6M | 364.6M | 225.7M |
| Gross Margin % | 68.8% | 78.7% | 74.4% | 70.3% | 63.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.2M | 26.5M | 11.1M | 9.9M | 8.2M |
| Other Operating Expenses | 58.5M | 43.6M | 22.8M | 12.6M | 14.9M |
| Total Operating Expenses | 110.6M | 70.1M | 33.9M | 22.5M | 23.1M |
| Operating Income | 373.4M | 327.2M | 129.7M | 58.5M | -19.9M |
| Operating Margin % | 22.8% | 34.6% | 19.6% | 11.3% | -5.6% |
| Non-Operating Items | |||||
| Interest Income | 324.7M | 10.4M | 7.2M | 2.2M | 4.2M |
| Interest Expense | 129.4M | 35.9M | 4.5M | 1.7M | 1.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 627.9M | 302.1M | 132.4M | 52.9M | -12.4M |
| Income Tax | 153.0M | 83.5M | 33.3M | -11.6M | 0 |
| Effective Tax Rate % | 24.4% | 27.6% | 25.1% | -22.0% | 0.0% |
| Net Income | 474.9M | 218.7M | 99.1M | 64.5M | -12.4M |
| Net Margin % | 29.0% | 23.1% | 15.0% | 12.4% | -3.5% |
| Key Metrics | |||||
| EBITDA | 1.3B | 495.1M | 338.0M | 239.0M | 109.7M |
| EPS (Basic) | ₹28.28 | ₹15.11 | ₹6.85 | ₹4.46 | ₹-0.86 |
| EPS (Diluted) | ₹27.21 | ₹14.70 | ₹6.77 | ₹4.44 | ₹-0.86 |
| Basic Shares Outstanding | 16792198 | 14475126 | 14475126 | 14468320 | 14380601 |
| Diluted Shares Outstanding | 16792198 | 14475126 | 14475126 | 14468320 | 14380601 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
E2E Networks Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6B | 77.7M | 163.1M | 38.4M | 6.9M |
| Short-term Investments | 8.9B | 12.4M | 54.6M | 29.5M | 45.0M |
| Accounts Receivable | 97.5M | 25.6M | 6.0M | 1.2M | 3.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.8B | 233.1M | 9.7M | 4.3M | 16.5M |
| Total Current Assets | 15.5B | 385.4M | 261.3M | 93.6M | 84.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 634.9M | 423.8M | 55.5M | 11.5M | -1 |
| Goodwill | 149.3M | 122.2M | 135.1M | 132.3M | 66.3M |
| Intangible Assets | 149.3M | 122.2M | 135.1M | 132.3M | 66.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | 58.0K | -16.0K |
| Total Non-Current Assets | 10.3B | 2.2B | 422.7M | 386.4M | 281.9M |
| Total Assets | 25.8B | 2.6B | 684.1M | 480.0M | 366.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 71.5M | 60.4M | 25.0M | 22.5M | 21.6M |
| Short-term Debt | 230.3M | 261.3M | 26.2M | 7.2M | 38.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 75.3M | 760.0K | 53.0K | 27.0M | 24.6M |
| Total Current Liabilities | 9.1B | 571.8M | 140.7M | 69.0M | 84.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 499.3M | 1.2B | 32.7M | 13.8M | 0 |
| Deferred Tax Liabilities | 234.0M | 84.1M | 8.9M | 6.3M | 1.5M |
| Other Non-Current Liabilities | - | - | - | -15.0K | - |
| Total Non-Current Liabilities | 744.7M | 1.3B | 49.3M | 26.4M | 7.4M |
| Total Liabilities | 9.9B | 1.8B | 190.1M | 95.4M | 92.1M |
| Equity | |||||
| Common Stock | 199.7M | 144.8M | 144.8M | 144.8M | 144.3M |
| Retained Earnings | 850.3M | 375.3M | 156.7M | 57.6M | -7.6M |
| Treasury Stock | 2.9M | 1.7M | 3.3M | 4.9M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.9B | 708.5M | 494.0M | 384.6M | 274.1M |
| Key Metrics | |||||
| Total Debt | 729.6M | 1.4B | 58.9M | 21.0M | 38.0M |
| Working Capital | 6.4B | -186.4M | 120.6M | 24.6M | -426.0K |
Balance Sheet Composition
E2E Networks Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 627.9M | 302.1M | 132.4M | 52.9M | -12.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 23.4M | 18.9M | 5.9M | 1.6M | 1.1M |
| Working Capital Changes | -164.3M | -91.2M | 31.8M | 17.6M | 6.2M |
| Operating Cash Flow | 291.8M | 251.1M | 167.3M | 72.2M | -7.5M |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.5B | -189.1M | -212.5M | -241.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -1.3B | -1.5B | -189.1M | -212.5M | -241.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -4.9M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 178.9M | - | - | - | - |
| Debt Repayment | -1.1B | - | -3.4M | -13.3M | - |
| Financing Cash Flow | 13.8B | 1.6M | -5.2M | -31.0M | 25.2M |
| Free Cash Flow | -374.6M | -1.0B | 165.9M | 44.7M | -120.7M |
| Net Change in Cash | 12.8B | -1.2B | -27.0M | -171.2M | -223.8M |
Cash Flow Trend
E2E Networks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
436.79
Price to Book
3.45
Price to Sales
23.61
PEG Ratio
-3.15
Profitability Ratios
Profit Margin
-6.34%
Operating Margin
7.06%
Return on Equity
-0.95%
Return on Assets
-1.09%
Financial Health
Current Ratio
1.20
Debt to Equity
9.44
Beta
0.65
Per Share Data
EPS (TTM)
₹-4.36
Book Value per Share
₹840.48
Revenue per Share
₹122.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| E2E | 58.0B | 436.79 | 3.45 | -0.95% | -6.34% | 9.44 |
| Oracle Financial | 765.2B | 31.45 | 11.07 | 33.51% | 33.34% | 0.46 |
| One | 742.4B | 278.73 | 4.82 | -4.39% | -2.11% | 1.05 |
| Kpit Technologies | 193.4B | 27.99 | 6.13 | 28.83% | 11.46% | 16.22 |
| Newgen Software | 67.0B | 22.50 | 7.02 | 20.79% | 19.50% | 3.25 |
| Infibeam Avenues | 52.6B | 22.24 | 1.17 | 6.12% | 4.37% | 1.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.





