
Suncare Traders (SCTL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-10.0M
Net Income
-2.0M
Balance Sheet Metrics
Total Assets
470.7M
Total Liabilities
67.7M
Shareholders Equity
403.0M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Suncare Traders Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 390.0K | 60.3M | 112.8M | 47.5M |
Cost of Goods Sold | 0 | 353.0K | 60.7M | 99.7M | 43.3M |
Gross Profit | 0 | 37.0K | -427.0K | 13.1M | 4.2M |
Gross Margin % | 0.0% | 9.5% | -0.7% | 11.6% | 8.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 560.0K | 2.6M | 3.5M | 1.3M |
Other Operating Expenses | 40.9M | 2.1M | 3.5M | 2.4M | 943.0K |
Total Operating Expenses | 40.9M | 2.6M | 6.1M | 5.9M | 2.3M |
Operating Income | -42.2M | -2.9M | -9.1M | 3.6M | -16.0K |
Operating Margin % | 0.0% | -732.1% | -15.1% | 3.2% | -0.0% |
Non-Operating Items | |||||
Interest Income | - | 9.4M | 5.4M | 3.9M | 6.1M |
Interest Expense | 3.4M | 3.3M | 5.6M | 4.8M | 3.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.9M | 21.7M | -200.3M | 8.0M | 497.0K |
Income Tax | 2.0M | 17.8M | -15.9M | 1.2M | 296.0K |
Effective Tax Rate % | 25.2% | 81.9% | 0.0% | 14.6% | 59.6% |
Net Income | 5.9M | 3.9M | -184.4M | 6.8M | 202.0K |
Net Margin % | 0.0% | 1,011.0% | -305.9% | 6.1% | 0.4% |
Key Metrics | |||||
EBITDA | 11.4M | 6.7M | -1.1M | 7.6M | 5.7M |
EPS (Basic) | - | ₹0.01 | ₹-1.10 | ₹0.04 | ₹0.00 |
EPS (Diluted) | - | ₹0.01 | ₹-1.10 | ₹0.04 | ₹0.00 |
Basic Shares Outstanding | - | 255000000 | 168330000 | 168330000 | 168330000 |
Diluted Shares Outstanding | - | 255000000 | 168330000 | 168330000 | 168330000 |
Income Statement Trend
Suncare Traders Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1M | 11.7M | 910.0K | 3.4M | 2.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 8.5M | 5.1M | 56.7M | 5.2M | 13.8M |
Inventory | 1.5M | 1.5M | 1.5M | 12.0M | 11.4M |
Other Current Assets | 3.3M | 7.7M | 1.0K | 1.0K | 1.7M |
Total Current Assets | 15.4M | 26.0M | 64.7M | 25.7M | 29.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 79.0K | 117.0K | 133.0K | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 39.0K | 39.0K | 39.0K | -1.0K | 1.0K |
Total Non-Current Assets | 455.3M | 434.8M | 255.1M | 458.0M | 401.4M |
Total Assets | 470.7M | 460.8M | 319.8M | 483.8M | 431.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 587.0K | 389.0K | 414.0K | 8.0M | 7.0M |
Short-term Debt | 0 | 0 | 0 | 1.3M | 8.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8M | 5.0M | 5.0M | 5.0M | 997.0K |
Total Current Liabilities | 8.0M | 7.4M | 7.7M | 18.3M | 16.2M |
Non-Current Liabilities | |||||
Long-term Debt | 57.1M | 55.5M | 92.3M | 61.2M | 33.3M |
Deferred Tax Liabilities | 2.7M | 932.0K | 0 | 0 | 0 |
Other Non-Current Liabilities | 1.0K | 1.0K | - | -1.0K | 31.9M |
Total Non-Current Liabilities | 59.8M | 56.4M | 92.3M | 61.2M | 33.3M |
Total Liabilities | 67.7M | 63.8M | 100.0M | 79.6M | 49.5M |
Equity | |||||
Common Stock | 510.0M | 510.0M | 336.7M | 336.7M | 336.7M |
Retained Earnings | - | -149.2M | -153.1M | 31.3M | 8.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 403.0M | 397.0M | 219.8M | 404.2M | 381.8M |
Key Metrics | |||||
Total Debt | 57.1M | 55.5M | 92.3M | 62.6M | 41.4M |
Working Capital | 7.4M | 18.7M | 57.0M | 7.4M | 13.8M |
Balance Sheet Composition
Suncare Traders Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.9M | 21.7M | -200.3M | 8.0M | 497.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.2M | 49.2M | -41.4M | 10.3M | -1.4M |
Operating Cash Flow | -3.9M | 64.9M | -241.4M | 19.2M | -3.4M |
Investing Activities | |||||
Capital Expenditures | 29.2M | 0 | 0 | 0 | 19.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -132.8M | -14.9M | - |
Investment Sales | 26.3M | 13.1M | 249.7M | - | 3.2M |
Investing Cash Flow | 55.5M | 13.1M | 117.0M | 62.4M | 3.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.6M | - | 31.1M | 59.8M | 380.0K |
Debt Repayment | - | -36.9M | -3.2M | -6.5M | - |
Financing Cash Flow | 1.6M | 136.5M | 24.8M | 14.8M | 2.3M |
Free Cash Flow | -32.8M | 62.8M | -116.2M | 20.4M | -6.0M |
Net Change in Cash | 53.2M | 214.5M | -99.6M | 96.5M | 2.0M |
Cash Flow Trend
Suncare Traders Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.00
Price to Book
0.44
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
1.49%
Return on Assets
-5.66%
Financial Health
Current Ratio
1.93
Debt to Equity
14.16
Beta
0.20
Per Share Data
EPS (TTM)
₹0.02
Book Value per Share
₹2.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sctl | 224.4M | 44.00 | 0.44 | 1.49% | 0.00% | 14.16 |
Voltas Limited | 435.8B | 50.85 | 6.69 | 13.46% | 5.46% | 13.64 |
Amber Enterprises | 262.0B | 95.59 | 11.44 | 10.54% | 2.50% | 89.11 |
Johnson Controls | 47.8B | 126.52 | 7.46 | 9.18% | 1.45% | 6.56 |
Hawkins Cookers | 46.0B | 39.78 | 12.00 | 32.01% | 10.28% | 6.03 |
Orient Electric | 44.7B | 51.60 | 6.42 | 11.98% | 2.78% | 12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.