TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -10.0M
Net Income -2.0M

Balance Sheet Metrics

Total Assets 470.7M
Total Liabilities 67.7M
Shareholders Equity 403.0M
Debt to Equity 0.17

Cash Flow Metrics

Revenue & Profitability Trend

Suncare Traders Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i0390.0K60.3M112.8M47.5M
Cost of Goods Sold i0353.0K60.7M99.7M43.3M
Gross Profit i037.0K-427.0K13.1M4.2M
Gross Margin % i0.0%9.5%-0.7%11.6%8.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-560.0K2.6M3.5M1.3M
Other Operating Expenses i40.9M2.1M3.5M2.4M943.0K
Total Operating Expenses i40.9M2.6M6.1M5.9M2.3M
Operating Income i-42.2M-2.9M-9.1M3.6M-16.0K
Operating Margin % i0.0%-732.1%-15.1%3.2%-0.0%
Non-Operating Items
Interest Income i-9.4M5.4M3.9M6.1M
Interest Expense i3.4M3.3M5.6M4.8M3.3M
Other Non-Operating Income-----
Pre-tax Income i7.9M21.7M-200.3M8.0M497.0K
Income Tax i2.0M17.8M-15.9M1.2M296.0K
Effective Tax Rate % i25.2%81.9%0.0%14.6%59.6%
Net Income i5.9M3.9M-184.4M6.8M202.0K
Net Margin % i0.0%1,011.0%-305.9%6.1%0.4%
Key Metrics
EBITDA i11.4M6.7M-1.1M7.6M5.7M
EPS (Basic) i-₹0.01₹-1.10₹0.04₹0.00
EPS (Diluted) i-₹0.01₹-1.10₹0.04₹0.00
Basic Shares Outstanding i-255000000168330000168330000168330000
Diluted Shares Outstanding i-255000000168330000168330000168330000

Income Statement Trend

Suncare Traders Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.1M11.7M910.0K3.4M2.7M
Short-term Investments i-----
Accounts Receivable i8.5M5.1M56.7M5.2M13.8M
Inventory i1.5M1.5M1.5M12.0M11.4M
Other Current Assets3.3M7.7M1.0K1.0K1.7M
Total Current Assets i15.4M26.0M64.7M25.7M29.9M
Non-Current Assets
Property, Plant & Equipment i79.0K117.0K133.0K--
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets39.0K39.0K39.0K-1.0K1.0K
Total Non-Current Assets i455.3M434.8M255.1M458.0M401.4M
Total Assets i470.7M460.8M319.8M483.8M431.3M
Liabilities
Current Liabilities
Accounts Payable i587.0K389.0K414.0K8.0M7.0M
Short-term Debt i0001.3M8.1M
Current Portion of Long-term Debt-----
Other Current Liabilities1.8M5.0M5.0M5.0M997.0K
Total Current Liabilities i8.0M7.4M7.7M18.3M16.2M
Non-Current Liabilities
Long-term Debt i57.1M55.5M92.3M61.2M33.3M
Deferred Tax Liabilities i2.7M932.0K000
Other Non-Current Liabilities1.0K1.0K--1.0K31.9M
Total Non-Current Liabilities i59.8M56.4M92.3M61.2M33.3M
Total Liabilities i67.7M63.8M100.0M79.6M49.5M
Equity
Common Stock i510.0M510.0M336.7M336.7M336.7M
Retained Earnings i--149.2M-153.1M31.3M8.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i403.0M397.0M219.8M404.2M381.8M
Key Metrics
Total Debt i57.1M55.5M92.3M62.6M41.4M
Working Capital i7.4M18.7M57.0M7.4M13.8M

Balance Sheet Composition

Suncare Traders Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.9M21.7M-200.3M8.0M497.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.2M49.2M-41.4M10.3M-1.4M
Operating Cash Flow i-3.9M64.9M-241.4M19.2M-3.4M
Investing Activities
Capital Expenditures i29.2M00019.0K
Acquisitions i-----
Investment Purchases i---132.8M-14.9M-
Investment Sales i26.3M13.1M249.7M-3.2M
Investing Cash Flow i55.5M13.1M117.0M62.4M3.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.6M-31.1M59.8M380.0K
Debt Repayment i--36.9M-3.2M-6.5M-
Financing Cash Flow i1.6M136.5M24.8M14.8M2.3M
Free Cash Flow i-32.8M62.8M-116.2M20.4M-6.0M
Net Change in Cash i53.2M214.5M-99.6M96.5M2.0M

Cash Flow Trend

Suncare Traders Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.00
Price to Book 0.44

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 1.49%
Return on Assets -5.66%

Financial Health

Current Ratio 1.93
Debt to Equity 14.16
Beta 0.20

Per Share Data

EPS (TTM) ₹0.02
Book Value per Share ₹2.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sctl224.4M44.000.441.49%0.00%14.16
Voltas Limited 435.8B50.856.6913.46%5.46%13.64
Amber Enterprises 262.0B95.5911.4410.54%2.50%89.11
Johnson Controls 47.8B126.527.469.18%1.45%6.56
Hawkins Cookers 46.0B39.7812.0032.01%10.28%6.03
Orient Electric 44.7B51.606.4211.98%2.78%12.45

Financial data is updated regularly. All figures are in the company's reporting currency.