TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

Revenue 1.5B
Gross Profit 97.9M 6.46%
Operating Income 96.4M 6.36%
Net Income 70.0M 4.62%
EPS (Diluted) ₹0.13

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 2.0B
Shareholders Equity 1.3B
Debt to Equity 1.55

Cash Flow Metrics

Revenue & Profitability Trend

Seacoast Shipping Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.7B4.3B1.3B2.4B5.2M
Cost of Goods Sold i3.4B4.0B1.2B11.8M4.8M
Gross Profit i362.6M315.2M90.1M2.4B474.5K
Gross Margin % i9.7%7.3%7.1%99.5%9.0%
Operating Expenses
Research & Development i-45.0K0--
Selling, General & Administrative i-1.7M2.0M4.7M611.9K
Other Operating Expenses i11.6M7.2M16.7M2.3B235.6K
Total Operating Expenses i11.6M8.9M18.7M2.3B847.5K
Operating Income i351.0M308.0M71.0M157.5M-373.0K
Operating Margin % i9.4%7.2%5.6%6.5%-7.1%
Non-Operating Items
Interest Income i-458.0K04.3K1.2M
Interest Expense i20.0M20.5M20.1M9.2M0
Other Non-Operating Income-----
Pre-tax Income i331.0M207.5M45.7M148.3M507.5K
Income Tax i128.2M64.7M20.1M37.3M241.6K
Effective Tax Rate % i38.7%31.2%44.1%25.2%47.6%
Net Income i202.9M142.8M25.5M111.0M265.9K
Net Margin % i5.4%3.3%2.0%4.6%5.1%
Key Metrics
EBITDA i351.1M308.6M71.0M157.5M1.0M
EPS (Basic) i₹0.38₹0.42₹0.07₹2.78₹0.01
EPS (Diluted) i₹0.38₹0.42₹0.07₹2.78₹0.01
Basic Shares Outstanding i53383421134005952439991449039991449040000357
Diluted Shares Outstanding i53383421134005952439991449039991449040000357

Income Statement Trend

Seacoast Shipping Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i147.0K142.0K507.0K698.0K435.2K
Short-term Investments i---545.4M-
Accounts Receivable i3.2B1.5B1.9B933.1M6.4M
Inventory i-0000
Other Current Assets7.8M-1.0K1.0K-337.4K
Total Current Assets i3.2B1.5B2.5B1.5B35.6M
Non-Current Assets
Property, Plant & Equipment i304.0K434.0K18.0K23.6K23.6K
Goodwill i00000
Intangible Assets i---35.8K-
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i1.8M434.0K19.0K1.1M17.7K
Total Assets i3.2B1.5B2.5B1.5B35.6M
Liabilities
Current Liabilities
Accounts Payable i1.4B472.1M1.7B785.8M579.3K
Short-term Debt i146.5M182.9M201.6M199.9M0
Current Portion of Long-term Debt-----
Other Current Liabilities6.0M9.5M1.0K8.1M625.0K
Total Current Liabilities i1.8B807.8M2.0B1.0B1.6M
Non-Current Liabilities
Long-term Debt i156.5M100.8M23.5M5.6M0
Deferred Tax Liabilities i11.0K11.0K03.0K31.6K
Other Non-Current Liabilities-2.0K-2.0K--1-1
Total Non-Current Liabilities i156.5M100.9M23.5M5.6M31.6K
Total Liabilities i2.0B908.7M2.0B1.0B1.6M
Equity
Common Stock i538.7M336.7M336.7M336.7M22.4M
Retained Earnings i-281.5M138.6M112.5M1.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B619.9M477.1M451.0M34.0M
Key Metrics
Total Debt i303.0M283.8M225.1M205.5M0
Working Capital i1.4B720.4M500.6M455.4M34.0M

Balance Sheet Composition

Seacoast Shipping Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i331.0M207.5M45.7M148.3M507.5K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.7B1.5B-996.4M-1.4B2.8M
Operating Cash Flow i-1.4B1.7B-930.0M-1.3B2.1M
Investing Activities
Capital Expenditures i0-495.0K546.0K-632.0K1.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i0-495.0K545.0K-631.0K1.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i19.2M58.7M17.9M5.6M50.0K
Debt Repayment i--18.7M-0-2.5M
Financing Cash Flow i468.3M21.4M19.6M511.5M-4.9M
Free Cash Flow i-447.4M-38.5M-872.0K-501.5M198.7K
Net Change in Cash i-897.8M1.7B-909.9M-774.8M-1.6M

Cash Flow Trend

Seacoast Shipping Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.75
Price to Book 0.87
Price to Sales 0.26
PEG Ratio -0.60

Profitability Ratios

Profit Margin 5.24%
Operating Margin 6.36%
Return on Equity 15.95%
Return on Assets 6.25%

Financial Health

Current Ratio 1.78
Debt to Equity 23.82
Beta 0.52

Per Share Data

EPS (TTM) ₹0.36
Book Value per Share ₹2.37
Revenue per Share ₹7.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
seacoast1.1B5.750.8715.95%5.24%23.82
Delhivery Limited 348.0B176.423.691.72%2.20%15.07
Blue Dart Express 137.8B55.748.8416.19%4.26%64.63
Allcargo Logistics 34.2B96.581.491.81%0.22%0.77
Gateway Distriparks 33.2B8.671.5015.12%20.37%29.36
Tci Express 25.7B30.023.3611.69%7.10%1.29

Financial data is updated regularly. All figures are in the company's reporting currency.