
Seacoast Shipping (SEACOAST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
1.5B
Gross Profit
97.9M
6.46%
Operating Income
96.4M
6.36%
Net Income
70.0M
4.62%
EPS (Diluted)
₹0.13
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
2.0B
Shareholders Equity
1.3B
Debt to Equity
1.55
Cash Flow Metrics
Revenue & Profitability Trend
Seacoast Shipping Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.7B | 4.3B | 1.3B | 2.4B | 5.2M |
Cost of Goods Sold | 3.4B | 4.0B | 1.2B | 11.8M | 4.8M |
Gross Profit | 362.6M | 315.2M | 90.1M | 2.4B | 474.5K |
Gross Margin % | 9.7% | 7.3% | 7.1% | 99.5% | 9.0% |
Operating Expenses | |||||
Research & Development | - | 45.0K | 0 | - | - |
Selling, General & Administrative | - | 1.7M | 2.0M | 4.7M | 611.9K |
Other Operating Expenses | 11.6M | 7.2M | 16.7M | 2.3B | 235.6K |
Total Operating Expenses | 11.6M | 8.9M | 18.7M | 2.3B | 847.5K |
Operating Income | 351.0M | 308.0M | 71.0M | 157.5M | -373.0K |
Operating Margin % | 9.4% | 7.2% | 5.6% | 6.5% | -7.1% |
Non-Operating Items | |||||
Interest Income | - | 458.0K | 0 | 4.3K | 1.2M |
Interest Expense | 20.0M | 20.5M | 20.1M | 9.2M | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 331.0M | 207.5M | 45.7M | 148.3M | 507.5K |
Income Tax | 128.2M | 64.7M | 20.1M | 37.3M | 241.6K |
Effective Tax Rate % | 38.7% | 31.2% | 44.1% | 25.2% | 47.6% |
Net Income | 202.9M | 142.8M | 25.5M | 111.0M | 265.9K |
Net Margin % | 5.4% | 3.3% | 2.0% | 4.6% | 5.1% |
Key Metrics | |||||
EBITDA | 351.1M | 308.6M | 71.0M | 157.5M | 1.0M |
EPS (Basic) | ₹0.38 | ₹0.42 | ₹0.07 | ₹2.78 | ₹0.01 |
EPS (Diluted) | ₹0.38 | ₹0.42 | ₹0.07 | ₹2.78 | ₹0.01 |
Basic Shares Outstanding | 533834211 | 340059524 | 399914490 | 399914490 | 40000357 |
Diluted Shares Outstanding | 533834211 | 340059524 | 399914490 | 399914490 | 40000357 |
Income Statement Trend
Seacoast Shipping Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 147.0K | 142.0K | 507.0K | 698.0K | 435.2K |
Short-term Investments | - | - | - | 545.4M | - |
Accounts Receivable | 3.2B | 1.5B | 1.9B | 933.1M | 6.4M |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | 7.8M | -1.0K | 1.0K | - | 337.4K |
Total Current Assets | 3.2B | 1.5B | 2.5B | 1.5B | 35.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 304.0K | 434.0K | 18.0K | 23.6K | 23.6K |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | 35.8K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.8M | 434.0K | 19.0K | 1.1M | 17.7K |
Total Assets | 3.2B | 1.5B | 2.5B | 1.5B | 35.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 472.1M | 1.7B | 785.8M | 579.3K |
Short-term Debt | 146.5M | 182.9M | 201.6M | 199.9M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.0M | 9.5M | 1.0K | 8.1M | 625.0K |
Total Current Liabilities | 1.8B | 807.8M | 2.0B | 1.0B | 1.6M |
Non-Current Liabilities | |||||
Long-term Debt | 156.5M | 100.8M | 23.5M | 5.6M | 0 |
Deferred Tax Liabilities | 11.0K | 11.0K | 0 | 3.0K | 31.6K |
Other Non-Current Liabilities | -2.0K | -2.0K | - | -1 | -1 |
Total Non-Current Liabilities | 156.5M | 100.9M | 23.5M | 5.6M | 31.6K |
Total Liabilities | 2.0B | 908.7M | 2.0B | 1.0B | 1.6M |
Equity | |||||
Common Stock | 538.7M | 336.7M | 336.7M | 336.7M | 22.4M |
Retained Earnings | - | 281.5M | 138.6M | 112.5M | 1.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 619.9M | 477.1M | 451.0M | 34.0M |
Key Metrics | |||||
Total Debt | 303.0M | 283.8M | 225.1M | 205.5M | 0 |
Working Capital | 1.4B | 720.4M | 500.6M | 455.4M | 34.0M |
Balance Sheet Composition
Seacoast Shipping Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 331.0M | 207.5M | 45.7M | 148.3M | 507.5K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | 1.5B | -996.4M | -1.4B | 2.8M |
Operating Cash Flow | -1.4B | 1.7B | -930.0M | -1.3B | 2.1M |
Investing Activities | |||||
Capital Expenditures | 0 | -495.0K | 546.0K | -632.0K | 1.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | -495.0K | 545.0K | -631.0K | 1.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 19.2M | 58.7M | 17.9M | 5.6M | 50.0K |
Debt Repayment | - | -18.7M | - | 0 | -2.5M |
Financing Cash Flow | 468.3M | 21.4M | 19.6M | 511.5M | -4.9M |
Free Cash Flow | -447.4M | -38.5M | -872.0K | -501.5M | 198.7K |
Net Change in Cash | -897.8M | 1.7B | -909.9M | -774.8M | -1.6M |
Cash Flow Trend
Seacoast Shipping Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.75
Price to Book
0.87
Price to Sales
0.26
PEG Ratio
-0.60
Profitability Ratios
Profit Margin
5.24%
Operating Margin
6.36%
Return on Equity
15.95%
Return on Assets
6.25%
Financial Health
Current Ratio
1.78
Debt to Equity
23.82
Beta
0.52
Per Share Data
EPS (TTM)
₹0.36
Book Value per Share
₹2.37
Revenue per Share
₹7.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
seacoast | 1.1B | 5.75 | 0.87 | 15.95% | 5.24% | 23.82 |
Delhivery Limited | 348.0B | 176.42 | 3.69 | 1.72% | 2.20% | 15.07 |
Blue Dart Express | 137.8B | 55.74 | 8.84 | 16.19% | 4.26% | 64.63 |
Allcargo Logistics | 34.2B | 96.58 | 1.49 | 1.81% | 0.22% | 0.77 |
Gateway Distriparks | 33.2B | 8.67 | 1.50 | 15.12% | 20.37% | 29.36 |
Tci Express | 25.7B | 30.02 | 3.36 | 11.69% | 7.10% | 1.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.