Ser Industries (SERIND) | Financial Analysis & Statements
Ser Industries Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.1M
Gross Profit
2.8M
90.35%
Operating Income
1.8M
59.00%
Net Income
1.8M
58.23%
EPS (Diluted)
₹1.82
Balance Sheet Metrics
Total Assets
2.4M
Total Liabilities
192.0K
Shareholders Equity
2.2M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
2.2M
Free Cash Flow
1.9M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ser Industries Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 4.7M | 49.8K |
| Cost of Goods Sold | 725.0K | 634.8K |
| Gross Profit | 3.9M | -585.0K |
| Gross Margin % | 84.5% | -1,174.7% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 401.1K | 329.6K |
| Other Operating Expenses | 6.2M | 370.0K |
| Total Operating Expenses | 6.6M | 699.6K |
| Operating Income | -2.8M | -1.4M |
| Operating Margin % | -60.7% | -2,847.2% |
| Non-Operating Items | ||
| Interest Income | 0 | 0 |
| Interest Expense | 94.8K | 1.0K |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -3.7M | -1.2M |
| Income Tax | 211.1K | 31.7K |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -3.9M | -1.2M |
| Net Margin % | -83.1% | -2,422.7% |
| Key Metrics | ||
| EBITDA | -2.6M | -1.4M |
| EPS (Basic) | ₹-3.92 | ₹-1.22 |
| EPS (Diluted) | ₹-3.92 | ₹-1.22 |
| Basic Shares Outstanding | 989590 | 989590 |
| Diluted Shares Outstanding | 989590 | 989590 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ser Industries Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 557.3K | 846.3K |
| Short-term Investments | 556.0K | 847.0K |
| Accounts Receivable | 0 | 0 |
| Inventory | - | - |
| Other Current Assets | 191.0K | 99.0K |
| Total Current Assets | 748.0K | 947.4K |
| Non-Current Assets | ||
| Property, Plant & Equipment | -100 | -100 |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 152.0K | 1.1M |
| Total Non-Current Assets | 2.3M | 3.7M |
| Total Assets | 3.0M | 4.6M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 0 | 0 |
| Short-term Debt | - | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 4.0K | 12.0K |
| Total Current Liabilities | 81.8K | 113.2K |
| Non-Current Liabilities | ||
| Long-term Debt | 2.3M | - |
| Deferred Tax Liabilities | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | - |
| Total Non-Current Liabilities | 2.5M | 175.6K |
| Total Liabilities | 2.6M | 288.8K |
| Equity | ||
| Common Stock | 9.9M | 9.9M |
| Retained Earnings | -12.1M | -8.2M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 444.4K | 4.3M |
| Key Metrics | ||
| Total Debt | 2.3M | 0 |
| Working Capital | 666.2K | 834.2K |
Balance Sheet Composition
Ser Industries Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | -3.7M | -11.7K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 907.8K | -510 |
| Operating Cash Flow | -2.8M | -12.3K |
| Investing Activities | ||
| Capital Expenditures | 127.1K | 0 |
| Acquisitions | - | - |
| Investment Purchases | 0 | 0 |
| Investment Sales | 0 | 0 |
| Investing Cash Flow | 127.1K | 0 |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 2.3M | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 2.3M | 0 |
| Free Cash Flow | -3.0M | -14.1K |
| Net Change in Cash | -335.3K | -12.3K |
Cash Flow Trend
Ser Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
921.55
Price to Book
336.77
Price to Sales
88.27
PEG Ratio
9.47
Profitability Ratios
Profit Margin
10.25%
Operating Margin
42.33%
Return on Equity
-873.67%
Return on Assets
-127.82%
Financial Health
Current Ratio
1.48
Debt to Equity
0.00
Beta
1.40
Per Share Data
EPS (TTM)
₹0.74
Book Value per Share
₹2.03
Revenue per Share
₹7.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SERIND | 661.4M | 921.55 | 336.77 | -873.67% | 10.25% | 0.00 |
| VRL Logistics | 45.4B | 19.03 | 4.15 | 16.87% | 7.50% | 101.07 |
| Shree Vasu Logistics | 6.4B | 147.22 | 14.77 | 6.38% | 1.42% | 570.80 |
| North Eastern | 1.6B | 17.47 | 0.71 | 3.99% | 2.94% | 52.84 |
| Orissa Bengal | 1.2B | 35.77 | 1.29 | 2.52% | -0.98% | 62.95 |
| Chartered Logistics | 858.2M | 63.14 | 1.15 | 1.92% | 0.28% | 38.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.



