
Seven Hill (SEVENHILL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-75.0K
Net Income
709.0K
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
255.6M
Total Liabilities
162.2M
Shareholders Equity
93.4M
Debt to Equity
1.74
Cash Flow Metrics
Revenue & Profitability Trend
Seven Hill Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 5.1M | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 4.1M | 0 | 0 |
Gross Profit | 0 | 0 | 1.0M | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 20.3% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 89.0K | 15.0K | 83.0K | 10.0K | 86.0K |
Other Operating Expenses | 1.3M | 752.0K | 1.8M | 1.6M | 473.7K |
Total Operating Expenses | 1.4M | 767.0K | 1.8M | 1.6M | 559.7K |
Operating Income | -2.1M | -986.0K | -1.9M | -2.5M | -1.5M |
Operating Margin % | 0.0% | 0.0% | -36.9% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 14.9M | 1.1M | 0 | - | 0 |
Interest Expense | 0 | 0 | 0 | 0 | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 32.0M | 1.5M | 520.0K | -14.5M | -25.1M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 32.0M | 1.5M | 520.0K | -14.5M | -25.1M |
Net Margin % | 0.0% | 0.0% | 10.2% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 12.8M | 106.3K | -1.9M | 9.4M | 22.0M |
EPS (Basic) | ₹0.25 | ₹0.01 | ₹0.00 | ₹-0.11 | ₹-0.19 |
EPS (Diluted) | ₹0.25 | ₹0.01 | ₹0.00 | ₹-0.11 | ₹-0.19 |
Basic Shares Outstanding | 130032000 | 130032000 | 130032000 | 130032000 | 130032000 |
Diluted Shares Outstanding | 130032000 | 130032000 | 130032000 | 130032000 | 130032000 |
Income Statement Trend
Seven Hill Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.0K | 9.2K | 19.0K | 18.1K | 114.7K |
Short-term Investments | 12.0K | 8.0K | 8.3M | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 11.0M |
Other Current Assets | 800.0K | - | 8.3M | - | - |
Total Current Assets | 811.8K | 195.2K | 8.3M | 18.1K | 11.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | -108.4M | -185.9M | - |
Total Non-Current Assets | 248.2M | 218.7M | 201.4M | 239.2M | 347.6M |
Total Assets | 249.0M | 218.9M | 209.8M | 239.2M | 358.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 45.3M | 51.3M | 55.7M |
Short-term Debt | 0 | 0 | 0 | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 33.0M | 36.0M | -1.0K | 2.0M | -27.5K |
Total Current Liabilities | 97.7M | 100.6M | 93.0M | 53.3M | 55.7M |
Non-Current Liabilities | |||||
Long-term Debt | 62.7M | 61.6M | 61.6M | 131.2M | 233.8M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | 1.0K | - | - |
Total Non-Current Liabilities | 62.7M | 61.6M | 61.6M | 131.2M | 233.8M |
Total Liabilities | 160.3M | 162.2M | 154.6M | 184.5M | 289.5M |
Equity | |||||
Common Stock | 130.0M | 130.0M | 130.0M | 130.0M | 130.0M |
Retained Earnings | -51.4M | -83.4M | -84.8M | -85.3M | -70.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 88.6M | 56.7M | 55.2M | 54.7M | 69.2M |
Key Metrics | |||||
Total Debt | 62.7M | 61.6M | 61.6M | 131.2M | 233.8M |
Working Capital | -96.9M | -100.4M | -84.7M | -53.3M | -44.5M |
Balance Sheet Composition
Seven Hill Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 32.0M | 1.5M | 520.0K | -14.5M | -25.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.6M | 15.8M | 37.3M | 13.0M | 16.5M |
Operating Cash Flow | 28.4M | 17.2M | 37.8M | -1.5M | -8.6M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | - |
Acquisitions | 32.2M | -7.7M | - | - | 9.6M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 32.2M | -7.7M | 0 | 0 | 9.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.1M | 0 | -69.6M | -102.6M | -8.5M |
Free Cash Flow | 28.4M | 17.2M | 31.8M | -5.8M | -12.6M |
Net Change in Cash | 61.7M | 9.5M | -31.8M | -104.1M | -7.5M |
Cash Flow Trend
Seven Hill Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.79
Price to Book
0.73
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
36.05%
Return on Assets
12.83%
Financial Health
Current Ratio
0.00
Debt to Equity
67.89
Beta
-0.23
Per Share Data
EPS (TTM)
₹0.28
Book Value per Share
₹0.69
Revenue per Share
₹0.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sevenhill | 72.1M | 1.79 | 0.73 | 36.05% | 0.00% | 67.89 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 476.0B | 57.82 | 9.62 | 14.88% | 2.99% | 103.24 |
Goldiam | 43.7B | 31.98 | 5.57 | 18.64% | 15.20% | 3.63 |
Sky Gold | 42.4B | 25.63 | 5.85 | 19.40% | 3.92% | 92.38 |
Vaibhav Global | 39.3B | 23.99 | 2.86 | 11.36% | 4.75% | 16.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.