Seven Hill Industries Ltd. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -75.0K
Net Income 709.0K
EPS (Diluted) ₹0.01

Balance Sheet Metrics

Total Assets 255.6M
Total Liabilities 162.2M
Shareholders Equity 93.4M
Debt to Equity 1.74

Cash Flow Metrics

Revenue & Profitability Trend

Seven Hill Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i005.1M00
Cost of Goods Sold i004.1M00
Gross Profit i001.0M00
Gross Margin % i0.0%0.0%20.3%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i89.0K15.0K83.0K10.0K86.0K
Other Operating Expenses i1.3M752.0K1.8M1.6M473.7K
Total Operating Expenses i1.4M767.0K1.8M1.6M559.7K
Operating Income i-2.1M-986.0K-1.9M-2.5M-1.5M
Operating Margin % i0.0%0.0%-36.9%0.0%0.0%
Non-Operating Items
Interest Income i14.9M1.1M0-0
Interest Expense i0000-
Other Non-Operating Income-----
Pre-tax Income i32.0M1.5M520.0K-14.5M-25.1M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i32.0M1.5M520.0K-14.5M-25.1M
Net Margin % i0.0%0.0%10.2%0.0%0.0%
Key Metrics
EBITDA i12.8M106.3K-1.9M9.4M22.0M
EPS (Basic) i₹0.25₹0.01₹0.00₹-0.11₹-0.19
EPS (Diluted) i₹0.25₹0.01₹0.00₹-0.11₹-0.19
Basic Shares Outstanding i130032000130032000130032000130032000130032000
Diluted Shares Outstanding i130032000130032000130032000130032000130032000

Income Statement Trend

Seven Hill Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.0K9.2K19.0K18.1K114.7K
Short-term Investments i12.0K8.0K8.3M--
Accounts Receivable i00000
Inventory i000011.0M
Other Current Assets800.0K-8.3M--
Total Current Assets i811.8K195.2K8.3M18.1K11.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets---108.4M-185.9M-
Total Non-Current Assets i248.2M218.7M201.4M239.2M347.6M
Total Assets i249.0M218.9M209.8M239.2M358.7M
Liabilities
Current Liabilities
Accounts Payable i0045.3M51.3M55.7M
Short-term Debt i000--
Current Portion of Long-term Debt-----
Other Current Liabilities33.0M36.0M-1.0K2.0M-27.5K
Total Current Liabilities i97.7M100.6M93.0M53.3M55.7M
Non-Current Liabilities
Long-term Debt i62.7M61.6M61.6M131.2M233.8M
Deferred Tax Liabilities i00000
Other Non-Current Liabilities--1.0K--
Total Non-Current Liabilities i62.7M61.6M61.6M131.2M233.8M
Total Liabilities i160.3M162.2M154.6M184.5M289.5M
Equity
Common Stock i130.0M130.0M130.0M130.0M130.0M
Retained Earnings i-51.4M-83.4M-84.8M-85.3M-70.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i88.6M56.7M55.2M54.7M69.2M
Key Metrics
Total Debt i62.7M61.6M61.6M131.2M233.8M
Working Capital i-96.9M-100.4M-84.7M-53.3M-44.5M

Balance Sheet Composition

Seven Hill Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i32.0M1.5M520.0K-14.5M-25.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.6M15.8M37.3M13.0M16.5M
Operating Cash Flow i28.4M17.2M37.8M-1.5M-8.6M
Investing Activities
Capital Expenditures i0000-
Acquisitions i32.2M-7.7M--9.6M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i32.2M-7.7M009.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.1M0-69.6M-102.6M-8.5M
Free Cash Flow i28.4M17.2M31.8M-5.8M-12.6M
Net Change in Cash i61.7M9.5M-31.8M-104.1M-7.5M

Cash Flow Trend

Seven Hill Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1.79
Price to Book 0.73
PEG Ratio 0.00

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 36.05%
Return on Assets 12.83%

Financial Health

Current Ratio 0.00
Debt to Equity 67.89
Beta -0.23

Per Share Data

EPS (TTM) ₹0.28
Book Value per Share ₹0.69
Revenue per Share ₹0.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sevenhill72.1M1.790.7336.05%0.00%67.89
Titan Company 3.2T92.0226.4531.76%5.52%178.74
Kalyan Jewellers 476.0B57.829.6214.88%2.99%103.24
Goldiam 43.7B31.985.5718.64%15.20%3.63
Sky Gold 42.4B25.635.8519.40%3.92%92.38
Vaibhav Global 39.3B23.992.8611.36%4.75%16.88

Financial data is updated regularly. All figures are in the company's reporting currency.