Titan Company (TITAN) | Financial Analysis & Statements
Titan Company Limited Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
148.1B
Gross Profit
20.0B
13.52%
Operating Income
16.5B
11.11%
Net Income
10.9B
7.36%
EPS (Diluted)
₹12.30
Balance Sheet Metrics
Total Assets
406.5B
Total Liabilities
290.2B
Shareholders Equity
116.2B
Debt to Equity
2.50
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Titan Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 603.0B | 509.4B | 404.5B | 287.4B | 216.1B |
| Cost of Goods Sold | 475.2B | 394.9B | 304.1B | 216.8B | 164.4B |
| Gross Profit | 127.8B | 114.5B | 100.4B | 70.5B | 51.7B |
| Gross Margin % | 21.2% | 22.5% | 24.8% | 24.5% | 23.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.9B | 30.7B | 25.8B | 16.5B | 10.1B |
| Other Operating Expenses | 15.4B | 11.2B | 8.5B | 6.3B | 5.4B |
| Total Operating Expenses | 48.3B | 41.9B | 34.3B | 22.8B | 15.4B |
| Operating Income | 50.1B | 47.2B | 44.8B | 29.7B | 21.3B |
| Operating Margin % | 8.3% | 9.3% | 11.1% | 10.3% | 9.8% |
| Non-Operating Items | |||||
| Interest Income | 3.0B | 2.5B | 1.4B | 960.0M | 610.0M |
| Interest Expense | 9.5B | 6.2B | 3.0B | 2.2B | 2.0B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 45.4B | 46.2B | 44.5B | 29.0B | 13.3B |
| Income Tax | 12.0B | 11.3B | 11.7B | 7.1B | 3.5B |
| Effective Tax Rate % | 26.4% | 24.4% | 26.4% | 24.3% | 26.6% |
| Net Income | 33.4B | 35.0B | 32.7B | 22.0B | 9.7B |
| Net Margin % | 5.5% | 6.9% | 8.1% | 7.6% | 4.5% |
| Key Metrics | |||||
| EBITDA | 60.2B | 55.6B | 50.6B | 34.7B | 26.5B |
| EPS (Basic) | ₹37.62 | ₹39.40 | ₹36.61 | ₹24.48 | ₹10.96 |
| EPS (Diluted) | ₹37.61 | ₹39.38 | ₹36.61 | ₹24.48 | ₹10.96 |
| Basic Shares Outstanding | 887052227 | 887395949 | 887786160 | 887786160 | 887786160 |
| Diluted Shares Outstanding | 887052227 | 887395949 | 887786160 | 887786160 | 887786160 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Titan Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.1B | 4.1B | 2.3B | 2.2B | 1.8B |
| Short-term Investments | 20.1B | 23.2B | 26.7B | 5.2B | 28.5B |
| Accounts Receivable | 10.7B | 10.2B | 6.7B | 5.6B | 3.7B |
| Inventory | 281.8B | 190.5B | 165.8B | 136.1B | 84.1B |
| Other Current Assets | 3.3B | 2.4B | 1.8B | 200.0M | 290.0M |
| Total Current Assets | 344.3B | 256.1B | 224.1B | 174.5B | 132.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 36.3B | 32.8B | 26.3B | 21.9B | 21.3B |
| Goodwill | 5.7B | 5.6B | 5.0B | 4.9B | 5.0B |
| Intangible Assets | 3.2B | 3.1B | 2.6B | 2.4B | 2.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 80.0M | 60.0M | 50.0M | 50.0M | 60.0M |
| Total Non-Current Assets | 62.1B | 59.4B | 46.2B | 37.4B | 32.6B |
| Total Assets | 406.5B | 315.5B | 270.2B | 211.9B | 164.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 19.6B | 14.1B | 12.1B | 12.9B | 7.9B |
| Short-term Debt | 178.6B | 101.9B | 77.6B | 61.4B | 45.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 20.8B | 27.4B | 25.5B | 18.6B | 14.3B |
| Total Current Liabilities | 257.9B | 165.3B | 132.6B | 105.1B | 77.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.1B | 53.3B | 16.1B | 11.4B | 10.7B |
| Deferred Tax Liabilities | 20.0M | 30.0M | 30.0M | 60.0M | 80.0M |
| Other Non-Current Liabilities | 100.0M | 90.0M | 10.0M | 10.0M | 10.0M |
| Total Non-Current Liabilities | 32.3B | 56.3B | 18.6B | 13.5B | 12.4B |
| Total Liabilities | 290.2B | 221.6B | 151.2B | 118.6B | 89.5B |
| Equity | |||||
| Common Stock | 890.0M | 890.0M | 890.0M | 890.0M | 890.0M |
| Retained Earnings | 87.8B | 64.2B | 86.1B | 60.3B | 42.1B |
| Treasury Stock | 2.4B | 2.4B | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 116.2B | 93.9B | 119.0B | 93.3B | 75.0B |
| Key Metrics | |||||
| Total Debt | 207.8B | 155.3B | 93.7B | 72.8B | 56.4B |
| Working Capital | 86.4B | 90.8B | 91.4B | 69.4B | 54.8B |
Balance Sheet Composition
Titan Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 45.4B | 46.2B | 44.5B | 29.0B | 13.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 130.0M | 480.0M | 10.0M | 20.0M | 0 |
| Working Capital Changes | -58.4B | -27.3B | -23.9B | -37.8B | 24.8B |
| Operating Cash Flow | -6.4B | 22.9B | 22.0B | -7.9B | 38.9B |
| Investing Activities | |||||
| Capital Expenditures | -4.7B | -6.7B | -4.2B | -2.2B | -1.4B |
| Acquisitions | - | - | 0 | 0 | 430.0M |
| Investment Purchases | -180.6B | -4.3B | -21.0B | -23.2B | -27.3B |
| Investment Sales | 186.5B | 7.4B | 2.4B | 36.2B | 1.0B |
| Investing Cash Flow | 2.6B | -3.0B | -22.5B | 11.1B | -27.0B |
| Financing Activities | |||||
| Share Repurchases | -60.0M | -2.4B | 0 | - | - |
| Dividends Paid | -9.8B | -8.9B | -6.7B | -3.6B | -3.6B |
| Debt Issuance | 700.0M | 33.0B | 0 | 3.5B | - |
| Debt Repayment | -3.8B | 0 | -70.0M | -70.0M | -5.6B |
| Financing Cash Flow | 12.3B | -3.9B | 10.1B | 3.4B | -9.3B |
| Free Cash Flow | -10.4B | 10.0B | 9.4B | -9.5B | 39.9B |
| Net Change in Cash | 8.5B | 16.0B | 9.6B | 6.6B | 2.6B |
Cash Flow Trend
Titan Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
82.68
Forward P/E
63.20
Price to Book
30.87
Price to Sales
5.23
PEG Ratio
0.59
Profitability Ratios
Profit Margin
6.31%
Operating Margin
9.86%
Return on Equity
28.71%
Return on Assets
8.21%
Financial Health
Current Ratio
1.34
Debt to Equity
223.02
Beta
0.23
Per Share Data
EPS (TTM)
₹53.90
Book Value per Share
₹144.38
Revenue per Share
₹852.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TITAN | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Thanga Mayil | 118.1B | 49.15 | 10.12 | 10.77% | 3.41% | 96.32 |
| Laxmi Goldorna House | 278.5B | 17.57 | 3.58 | 0.00% | 24.98% | - |
| PC Jeweller | 93.7B | 13.97 | 0.94 | 9.33% | 21.01% | 22.03 |
| Pn Gadgil Jewellers | 90.4B | 22.86 | 5.32 | 14.05% | 4.34% | 75.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.





