
Singer India (SINGER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
921.0M
Gross Profit
261.9M
28.44%
Operating Income
-45.2M
-4.91%
Net Income
-23.6M
-2.56%
EPS (Diluted)
₹-0.38
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
818.0M
Shareholders Equity
1.6B
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
Singer India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3B | 4.2B | 4.6B | 4.5B | 4.1B |
Cost of Goods Sold | 3.1B | 3.2B | 3.6B | 3.5B | 3.2B |
Gross Profit | 1.2B | 1.1B | 1.0B | 997.5M | 967.6M |
Gross Margin % | 28.3% | 24.9% | 22.0% | 22.1% | 23.4% |
Operating Expenses | |||||
Research & Development | 5.1M | 2.1M | 1.8M | 854.0K | 1.5M |
Selling, General & Administrative | 385.1M | 355.0M | 382.2M | 352.2M | 313.2M |
Other Operating Expenses | 259.9M | 226.0M | 238.3M | 214.0M | 178.0M |
Total Operating Expenses | 650.1M | 583.1M | 622.4M | 567.1M | 492.8M |
Operating Income | 52.6M | 8.7M | 32.3M | 96.9M | 176.7M |
Operating Margin % | 1.2% | 0.2% | 0.7% | 2.1% | 4.3% |
Non-Operating Items | |||||
Interest Income | 49.6M | 54.6M | 12.9M | 7.1M | 12.1M |
Interest Expense | 3.1M | 3.4M | 5.9M | 7.6M | 16.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 100.4M | 61.3M | 109.6M | 96.8M | 160.9M |
Income Tax | 26.4M | 16.3M | 26.4M | 20.1M | 54.7M |
Effective Tax Rate % | 26.3% | 26.6% | 24.1% | 20.7% | 34.0% |
Net Income | 73.9M | 45.0M | 83.2M | 76.7M | 106.2M |
Net Margin % | 1.7% | 1.1% | 1.8% | 1.7% | 2.6% |
Key Metrics | |||||
EBITDA | 130.4M | 93.6M | 67.3M | 127.3M | 220.4M |
EPS (Basic) | ₹1.20 | ₹0.73 | ₹1.52 | ₹1.43 | ₹1.98 |
EPS (Diluted) | ₹1.20 | ₹0.73 | ₹1.52 | ₹1.43 | ₹1.98 |
Basic Shares Outstanding | 61403381 | 61193039 | 54842401 | 53715675 | 53715675 |
Diluted Shares Outstanding | 61403381 | 61193039 | 54842401 | 53715675 | 53715675 |
Income Statement Trend
Singer India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 269.4M | 446.1M | 254.7M | 234.4M | 75.0M |
Short-term Investments | 372.7M | 440.9M | 580.0M | 19.5M | 93.6M |
Accounts Receivable | 446.5M | 351.8M | 396.8M | 498.4M | 476.7M |
Inventory | 1.1B | 1.0B | 785.4M | 730.6M | 802.0M |
Other Current Assets | 95.0M | 95.9M | 1.2M | 73.9M | 89.5M |
Total Current Assets | 2.3B | 2.4B | 2.1B | 1.6B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 123.5M | 73.6M | 83.6M | 82.5M | 107.6M |
Goodwill | 3.0M | 1.5M | 2.5M | 1.8M | 3.0M |
Intangible Assets | 3.0M | 1.5M | 2.5M | 1.8M | 3.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0M | 2.8M | 5.1M | 6.8M | 600.0K |
Total Non-Current Assets | 153.9M | 103.8M | 118.7M | 123.7M | 138.9M |
Total Assets | 2.4B | 2.5B | 2.2B | 1.7B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 519.7M | 755.4M | 605.6M | 648.4M | 752.7M |
Short-term Debt | 7.5M | 12.0M | 9.7M | 10.9M | 7.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 68.5M | 75.4M | -1.0K | 50.0M | 96.3M |
Total Current Liabilities | 802.5M | 996.4M | 830.8M | 933.4M | 955.4M |
Non-Current Liabilities | |||||
Long-term Debt | 6.7M | 3.7M | 8.3M | 18.0M | 11.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 15.6M | 12.6M | 17.1M | 27.0M | 19.4M |
Total Liabilities | 818.0M | 1.0B | 847.9M | 960.3M | 974.8M |
Equity | |||||
Common Stock | 123.3M | 122.4M | 122.4M | 107.4M | 107.4M |
Retained Earnings | 771.6M | 698.3M | 654.1M | 624.7M | 576.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.4B | 1.4B | 770.7M | 722.2M |
Key Metrics | |||||
Total Debt | 14.2M | 15.7M | 17.9M | 28.9M | 18.2M |
Working Capital | 1.5B | 1.4B | 1.3B | 674.0M | 602.8M |
Balance Sheet Composition
Singer India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 100.4M | 61.3M | 109.6M | 96.8M | 160.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 42.0M | 43.2M | 0 | - | - |
Working Capital Changes | -138.7M | -231.3M | 47.2M | 67.2M | -9.1M |
Operating Cash Flow | -40.0M | -174.7M | 159.3M | 169.2M | 152.4M |
Investing Activities | |||||
Capital Expenditures | -56.9M | 2.9M | 85.8M | -9.1M | 15.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | -68.1M |
Investment Sales | - | - | - | 74.4M | 500.0K |
Investing Cash Flow | -56.9M | 2.9M | 85.8M | 65.3M | -52.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -175.0K | -96.0K | -53.7M | -26.9M | -26.8M |
Debt Issuance | - | 0 | 559.9M | - | - |
Debt Repayment | - | - | - | 0 | -9.7M |
Financing Cash Flow | 26.5M | 17.0M | 520.9M | -26.9M | -36.5M |
Free Cash Flow | -306.0M | 8.5M | -22.0M | 123.4M | 281.1M |
Net Change in Cash | -70.4M | -154.8M | 766.0M | 207.6M | 63.9M |
Cash Flow Trend
Singer India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
124.18
Forward P/E
8.13
Price to Book
3.52
Price to Sales
1.31
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
1.05%
Operating Margin
-4.91%
Return on Equity
4.65%
Return on Assets
3.07%
Financial Health
Current Ratio
2.81
Debt to Equity
0.90
Beta
0.37
Per Share Data
EPS (TTM)
₹0.73
Book Value per Share
₹25.78
Revenue per Share
₹69.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
singer | 5.9B | 124.18 | 3.52 | 4.65% | 1.05% | 0.90 |
Voltas Limited | 471.7B | 71.98 | 7.14 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 281.2B | 99.81 | 11.96 | 10.54% | 2.50% | 89.11 |
Johnson Controls | 47.4B | 125.15 | 7.37 | 9.18% | 1.45% | 6.56 |
Hawkins Cookers | 47.2B | 41.13 | 12.40 | 29.93% | 10.25% | 6.03 |
Orient Electric | 43.7B | 49.83 | 6.20 | 11.98% | 2.78% | 12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.