SNL Bearings (SNL) | Financial Analysis & Statements
SNL Bearings Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
123.7M
Gross Profit
81.0M
65.48%
Operating Income
26.6M
21.50%
Net Income
27.1M
21.91%
EPS (Diluted)
₹7.51
Balance Sheet Metrics
Total Assets
750.3M
Total Liabilities
71.9M
Shareholders Equity
678.4M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
SNL Bearings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 477.1M | 462.0M | 458.4M | 425.0M | 355.5M |
| Cost of Goods Sold | 209.7M | 204.8M | 195.9M | 156.9M | 139.7M |
| Gross Profit | 267.4M | 257.2M | 262.5M | 268.1M | 215.8M |
| Gross Margin % | 56.0% | 55.7% | 57.3% | 63.1% | 60.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 27.9M | 18.6M | 18.0M | 8.6M | 10.7M |
| Other Operating Expenses | 49.0M | 55.8M | 56.9M | 60.6M | 47.1M |
| Total Operating Expenses | 76.9M | 74.4M | 74.9M | 69.2M | 57.8M |
| Operating Income | 90.2M | 83.9M | 92.0M | 107.1M | 73.5M |
| Operating Margin % | 18.9% | 18.2% | 20.1% | 25.2% | 20.7% |
| Non-Operating Items | |||||
| Interest Income | 6.8M | 6.1M | 3.9M | 3.4M | 1.5M |
| Interest Expense | 100.0K | 100.0K | 100.0K | 100.0K | 800.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 141.4M | 107.3M | 111.3M | 117.6M | 83.6M |
| Income Tax | 32.8M | 29.1M | 29.5M | 29.3M | 21.7M |
| Effective Tax Rate % | 23.2% | 27.1% | 26.5% | 24.9% | 26.0% |
| Net Income | 108.6M | 78.2M | 81.8M | 88.3M | 61.9M |
| Net Margin % | 22.8% | 16.9% | 17.8% | 20.8% | 17.4% |
| Key Metrics | |||||
| EBITDA | 112.1M | 105.0M | 110.4M | 127.0M | 85.0M |
| EPS (Basic) | ₹30.08 | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.13 |
| EPS (Diluted) | ₹30.08 | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.13 |
| Basic Shares Outstanding | 3611540 | 3611540 | 3611540 | 3611540 | 3611540 |
| Diluted Shares Outstanding | 3611540 | 3611540 | 3611540 | 3611540 | 3611540 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SNL Bearings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4M | 3.9M | 2.1M | 24.6M | 73.8M |
| Short-term Investments | 349.2M | 304.9M | 235.6M | 166.1M | 87.6M |
| Accounts Receivable | 95.4M | 63.7M | 65.1M | 68.3M | 81.7M |
| Inventory | 128.8M | 108.7M | 121.1M | 113.5M | 65.7M |
| Other Current Assets | - | 1.2M | 7.0M | 1.9M | 7.4M |
| Total Current Assets | 587.2M | 490.2M | 435.9M | 384.1M | 316.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 153.0M | 147.7M | 147.5M | 129.4M |
| Goodwill | 1.6M | 0 | 200.0K | 500.0K | 800.0K |
| Intangible Assets | 1.6M | - | 200.0K | 500.0K | 800.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 1.5M | 1.6M | 2.1M | 1.9M |
| Total Non-Current Assets | 163.1M | 175.0M | 187.5M | 164.4M | 151.9M |
| Total Assets | 750.3M | 665.2M | 623.4M | 548.5M | 468.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 26.5M | 25.3M | 41.2M | 26.5M | 21.7M |
| Short-term Debt | 0 | 300.0K | 300.0K | 300.0K | 100.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 200.0K | 700.0K | 100.0K | 100.0K | 600.0K |
| Total Current Liabilities | 55.0M | 49.9M | 65.5M | 48.9M | 45.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 700.0K | 700.0K | 1.0M | 1.3M | 700.0K |
| Deferred Tax Liabilities | 16.2M | 19.4M | 16.5M | 15.1M | 12.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 16.9M | 20.1M | 17.5M | 16.4M | 13.6M |
| Total Liabilities | 71.9M | 70.0M | 83.0M | 65.3M | 58.6M |
| Equity | |||||
| Common Stock | 36.1M | 36.1M | 36.1M | 36.1M | 36.1M |
| Retained Earnings | 542.3M | 459.1M | 404.3M | 347.1M | 274.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 678.4M | 595.2M | 540.4M | 483.2M | 410.1M |
| Key Metrics | |||||
| Total Debt | 700.0K | 1.0M | 1.3M | 1.6M | 800.0K |
| Working Capital | 532.2M | 440.3M | 370.4M | 335.2M | 271.8M |
Balance Sheet Composition
SNL Bearings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 141.4M | 107.3M | 111.3M | 117.6M | 83.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -63.2M | 15.2M | -19.4M | -38.2M | -1.6M |
| Operating Cash Flow | 71.5M | 116.5M | 88.1M | 75.8M | 81.3M |
| Investing Activities | |||||
| Capital Expenditures | -2.7M | -9.5M | -24.4M | -21.0M | -20.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -347.5M | -73.6M | -78.0M | -75.1M | -5.4M |
| Investment Sales | 330.1M | 23.8M | 0 | - | 24.0M |
| Investing Cash Flow | -24.2M | -60.2M | -102.4M | -96.1M | -2.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -24.9M | -23.3M | -22.8M | -15.8M | -100.0K |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -300.0K | -300.0K | -300.0K | - | - |
| Financing Cash Flow | -25.6M | -23.8M | -23.8M | -16.1M | -30.0M |
| Free Cash Flow | 35.7M | 72.6M | 76.2M | 38.1M | 59.1M |
| Net Change in Cash | 21.7M | 32.5M | -38.1M | -36.4M | 49.2M |
Cash Flow Trend
SNL Bearings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.40
Forward P/E
15.31
Price to Book
1.79
Price to Sales
2.29
PEG Ratio
-1.28
Profitability Ratios
Profit Margin
20.07%
Operating Margin
20.13%
Return on Equity
16.01%
Return on Assets
14.47%
Financial Health
Current Ratio
9.14
Debt to Equity
0.10
Beta
0.28
Per Share Data
EPS (TTM)
₹30.69
Book Value per Share
₹195.47
Revenue per Share
₹152.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SNL | 1.3B | 11.40 | 1.79 | 16.01% | 20.07% | 0.10 |
| Timken India | 264.6B | 63.83 | 9.96 | 15.73% | 13.12% | 0.55 |
| Esab India | 89.5B | 43.68 | 22.08 | 48.56% | 14.23% | 0.88 |
| Harsha Engineers | 35.3B | 33.83 | 2.72 | 7.12% | 6.92% | 24.12 |
| Wendt India | 14.3B | 63.70 | 5.76 | 16.20% | 9.12% | 0.12 |
| Sterling Tools | 8.9B | 24.34 | 1.68 | 11.67% | 4.54% | 31.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.





