
Som Datt Finance (SODFC) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
3.1M
Gross Profit
-17.8M
-567.84%
Operating Income
-58.2M
-1,859.34%
Net Income
-54.2M
-1,731.84%
Balance Sheet Metrics
Total Assets
302.2M
Total Liabilities
4.5M
Shareholders Equity
297.7M
Debt to Equity
0.02
Cash Flow Metrics
Operating Cash Flow
-69.3M
Free Cash Flow
-17.6M
Revenue & Profitability Trend
Som Datt Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.1M | 14.1M | 4.9M | 40.8M | 43.6M |
Cost of Goods Sold | 20.9M | 9.0M | 2.6M | 3.8M | 2.1M |
Gross Profit | -17.8M | 5.1M | 2.4M | 37.0M | 41.5M |
Operating Expenses | 40.3M | 3.3M | 1.9M | 2.5M | 2.9M |
Operating Income | -58.2M | 136.8M | 8.6M | 47.2M | 48.5M |
Pre-tax Income | -58.2M | 135.9M | 8.1M | 47.1M | 48.4M |
Income Tax | -4.0M | 14.9M | 874.0K | 8.7M | 4.1M |
Net Income | -54.2M | 121.0M | 7.2M | 38.4M | 44.3M |
EPS (Diluted) | - | ₹12.09 | ₹0.72 | ₹3.84 | ₹4.42 |
Income Statement Trend
Som Datt Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.0M | 19.8M | 16.0M | 47.0M | 877.0K |
Non-Current Assets | 300.2M | 337.1M | 219.1M | 182.1M | 187.7M |
Total Assets | 302.2M | 356.9M | 235.1M | 229.2M | 188.5M |
Liabilities | |||||
Current Liabilities | 945.0K | 1.7M | 1.4M | 2.6M | 492.0K |
Non-Current Liabilities | 3.5M | 701.0K | 149.0K | 235.0K | 76.0K |
Total Liabilities | 4.5M | 2.4M | 1.5M | 2.8M | 568.0K |
Equity | |||||
Total Shareholders Equity | 297.7M | 354.5M | 233.6M | 226.4M | 188.0M |
Balance Sheet Composition
Som Datt Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -58.2M | 135.9M | 8.1M | 47.1M | 48.4M |
Operating Cash Flow | -69.3M | 135.4M | 27.1M | 28.3M | 48.1M |
Investing Activities | |||||
Capital Expenditures | -351.0K | -42.0K | -65.0K | -266.0K | 15.0K |
Investing Cash Flow | 3.1M | 27.5M | -28.9M | 17.9M | -39.4M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -17.6M | -24.6M | 16.8M | 8.9M | 29.3M |
Cash Flow Trend
Som Datt Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
109.86
Price to Book
2.88
Price to Sales
-34.40
Profitability Ratios
Profit Margin
-567.84%
Operating Margin
120.84%
Return on Equity
-16.63%
Return on Assets
-11.04%
Financial Health
Current Ratio
0.86
Debt to Equity
0.00
Beta
1.52
Per Share Data
EPS (TTM)
-₹4.48
Book Value per Share
₹29.78
Revenue per Share
-₹3.02
Financial data is updated regularly. All figures are in the company's reporting currency.