TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.4M
Gross Profit 5.0M 48.41%
Operating Income 4.7M 44.88%
Net Income 5.9M 56.65%

Balance Sheet Metrics

Total Assets 958.5M
Total Liabilities 25.0M
Shareholders Equity 933.5M
Debt to Equity 0.03

Cash Flow Metrics

Revenue & Profitability Trend

Sofcom Systems Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i82.8M3.6M27.6M00
Cost of Goods Sold i70.5M0184.0K122.0K180.0K
Gross Profit i12.3M3.6M27.4M-122.0K-180.0K
Gross Margin % i14.8%100.0%99.3%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-640.0K16.3M151.0K218.0K
Other Operating Expenses i5.1M518.0K765.0K420.0K369.0K
Total Operating Expenses i5.1M1.2M17.0M571.0K587.0K
Operating Income i7.2M2.4M10.3M-832.0K-887.0K
Operating Margin % i8.7%66.4%37.2%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i001.8M2.5M2.6M
Other Non-Operating Income-----
Pre-tax Income i7.2M2.4M23.1M-3.3M-3.5M
Income Tax i-613.0K611.0K2.1M-802.0K-914.0K
Effective Tax Rate % i-8.6%25.9%9.3%0.0%0.0%
Net Income i7.8M1.7M20.9M-2.5M3.3M
Net Margin % i9.4%48.8%75.8%0.0%0.0%
Key Metrics
EBITDA i7.3M2.4M10.4M-815.0K-887.0K
EPS (Basic) i-₹0.42₹5.04₹-0.60₹0.80
EPS (Diluted) i-₹0.42₹5.04₹-0.60₹0.80
Basic Shares Outstanding i-4155000415500041550004155000
Diluted Shares Outstanding i-4155000415500041550004155000

Income Statement Trend

Sofcom Systems Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6M33.0K142.0K60.0K948.0K
Short-term Investments i-----
Accounts Receivable i37.9M12.4M8.3M8.3M8.3M
Inventory i00000
Other Current Assets1.9M953.0K40.5M416.0K307.0K
Total Current Assets i83.3M52.8M49.0M8.8M9.6M
Non-Current Assets
Property, Plant & Equipment i--131.0K-115.0K
Goodwill i872.3M0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.0K1.0K1.0K1.0K-
Total Non-Current Assets i875.2M2.7M3.3M56.5M10.5M
Total Assets i958.5M55.5M52.3M65.2M20.1M
Liabilities
Current Liabilities
Accounts Payable i15.5M163.0K233.0K00
Short-term Debt i00028.8M27.5M
Current Portion of Long-term Debt-----
Other Current Liabilities1.4M321.0K29.0K264.0K181.0K
Total Current Liabilities i21.0M1.7M430.0K34.3M31.7M
Non-Current Liabilities
Long-term Debt i4.0M250.0K000
Deferred Tax Liabilities i-0000
Other Non-Current Liabilities--1.0K-1.0K-2.0K-1.0K
Total Non-Current Liabilities i4.0M249.0K-1.0K-2.0K0
Total Liabilities i25.0M1.9M429.0K34.3M31.7M
Equity
Common Stock i246.8M46.3M46.3M46.3M46.3M
Retained Earnings i-7.3M5.5M-15.4M-58.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i933.5M53.6M51.9M30.9M-11.7M
Key Metrics
Total Debt i4.0M250.0K028.8M27.5M
Working Capital i62.3M51.1M48.6M-25.5M-22.2M

Balance Sheet Composition

Sofcom Systems Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7M23.1M-3.3M2.4M-3.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.8M-45.2M1.0M1.4M1.5M
Operating Cash Flow i-2.0M-20.3M202.0K6.4M678.0K
Investing Activities
Capital Expenditures i31.0K0-48.0K0-
Acquisitions i-----
Investment Purchases i0000-
Investment Sales i525.0K65.6M---
Investing Cash Flow i1.1M65.6M-48.0K0-
Financing Activities
Share Repurchases i00---
Dividends Paid i-----
Debt Issuance i250.0K01.4M2.3M-
Debt Repayment i0-28.8M---
Financing Cash Flow i250.0K-57.7M1.4M4.6M2.4M
Free Cash Flow i-915.0K-34.8M234.0K-2.1M771.0K
Net Change in Cash i-674.0K-12.4M1.5M11.0M3.0M

Cash Flow Trend

Sofcom Systems Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 103.67
Price to Book 2.31
Price to Sales 25.72

Profitability Ratios

Profit Margin 9.38%
Operating Margin 44.20%
Return on Equity 1.58%
Return on Assets 0.88%

Financial Health

Current Ratio 3.96
Debt to Equity 0.43
Beta 0.00

Per Share Data

EPS (TTM) ₹0.85
Book Value per Share ₹38.10
Revenue per Share ₹9.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sofcom2.1B103.672.311.58%9.38%0.43
Tata Consultancy 12.3T23.0411.5951.59%19.24%9.71
Infosys 6.1T21.95554.4930.37%16.43%8.89
Cigniti Technologies 42.2B16.574.4020.78%12.29%2.90
ASM Technologies 39.2B134.8925.1616.64%8.81%52.24
Protean eGov 30.9B34.293.099.61%11.00%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.