
Sofcom Systems (SOFCOM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.4M
Gross Profit
5.0M
48.41%
Operating Income
4.7M
44.88%
Net Income
5.9M
56.65%
Balance Sheet Metrics
Total Assets
958.5M
Total Liabilities
25.0M
Shareholders Equity
933.5M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Sofcom Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 82.8M | 3.6M | 27.6M | 0 | 0 |
Cost of Goods Sold | 70.5M | 0 | 184.0K | 122.0K | 180.0K |
Gross Profit | 12.3M | 3.6M | 27.4M | -122.0K | -180.0K |
Gross Margin % | 14.8% | 100.0% | 99.3% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 640.0K | 16.3M | 151.0K | 218.0K |
Other Operating Expenses | 5.1M | 518.0K | 765.0K | 420.0K | 369.0K |
Total Operating Expenses | 5.1M | 1.2M | 17.0M | 571.0K | 587.0K |
Operating Income | 7.2M | 2.4M | 10.3M | -832.0K | -887.0K |
Operating Margin % | 8.7% | 66.4% | 37.2% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | 0 | 1.8M | 2.5M | 2.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.2M | 2.4M | 23.1M | -3.3M | -3.5M |
Income Tax | -613.0K | 611.0K | 2.1M | -802.0K | -914.0K |
Effective Tax Rate % | -8.6% | 25.9% | 9.3% | 0.0% | 0.0% |
Net Income | 7.8M | 1.7M | 20.9M | -2.5M | 3.3M |
Net Margin % | 9.4% | 48.8% | 75.8% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 7.3M | 2.4M | 10.4M | -815.0K | -887.0K |
EPS (Basic) | - | ₹0.42 | ₹5.04 | ₹-0.60 | ₹0.80 |
EPS (Diluted) | - | ₹0.42 | ₹5.04 | ₹-0.60 | ₹0.80 |
Basic Shares Outstanding | - | 4155000 | 4155000 | 4155000 | 4155000 |
Diluted Shares Outstanding | - | 4155000 | 4155000 | 4155000 | 4155000 |
Income Statement Trend
Sofcom Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6M | 33.0K | 142.0K | 60.0K | 948.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 37.9M | 12.4M | 8.3M | 8.3M | 8.3M |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 1.9M | 953.0K | 40.5M | 416.0K | 307.0K |
Total Current Assets | 83.3M | 52.8M | 49.0M | 8.8M | 9.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 131.0K | - | 115.0K |
Goodwill | 872.3M | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 1.0K | 1.0K | 1.0K | - |
Total Non-Current Assets | 875.2M | 2.7M | 3.3M | 56.5M | 10.5M |
Total Assets | 958.5M | 55.5M | 52.3M | 65.2M | 20.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.5M | 163.0K | 233.0K | 0 | 0 |
Short-term Debt | 0 | 0 | 0 | 28.8M | 27.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4M | 321.0K | 29.0K | 264.0K | 181.0K |
Total Current Liabilities | 21.0M | 1.7M | 430.0K | 34.3M | 31.7M |
Non-Current Liabilities | |||||
Long-term Debt | 4.0M | 250.0K | 0 | 0 | 0 |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | -1.0K | -1.0K | -2.0K | -1.0K |
Total Non-Current Liabilities | 4.0M | 249.0K | -1.0K | -2.0K | 0 |
Total Liabilities | 25.0M | 1.9M | 429.0K | 34.3M | 31.7M |
Equity | |||||
Common Stock | 246.8M | 46.3M | 46.3M | 46.3M | 46.3M |
Retained Earnings | - | 7.3M | 5.5M | -15.4M | -58.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 933.5M | 53.6M | 51.9M | 30.9M | -11.7M |
Key Metrics | |||||
Total Debt | 4.0M | 250.0K | 0 | 28.8M | 27.5M |
Working Capital | 62.3M | 51.1M | 48.6M | -25.5M | -22.2M |
Balance Sheet Composition
Sofcom Systems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7M | 23.1M | -3.3M | 2.4M | -3.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.8M | -45.2M | 1.0M | 1.4M | 1.5M |
Operating Cash Flow | -2.0M | -20.3M | 202.0K | 6.4M | 678.0K |
Investing Activities | |||||
Capital Expenditures | 31.0K | 0 | -48.0K | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | 0 | - |
Investment Sales | 525.0K | 65.6M | - | - | - |
Investing Cash Flow | 1.1M | 65.6M | -48.0K | 0 | - |
Financing Activities | |||||
Share Repurchases | 0 | 0 | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 250.0K | 0 | 1.4M | 2.3M | - |
Debt Repayment | 0 | -28.8M | - | - | - |
Financing Cash Flow | 250.0K | -57.7M | 1.4M | 4.6M | 2.4M |
Free Cash Flow | -915.0K | -34.8M | 234.0K | -2.1M | 771.0K |
Net Change in Cash | -674.0K | -12.4M | 1.5M | 11.0M | 3.0M |
Cash Flow Trend
Sofcom Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.67
Price to Book
2.31
Price to Sales
25.72
Profitability Ratios
Profit Margin
9.38%
Operating Margin
44.20%
Return on Equity
1.58%
Return on Assets
0.88%
Financial Health
Current Ratio
3.96
Debt to Equity
0.43
Beta
0.00
Per Share Data
EPS (TTM)
₹0.85
Book Value per Share
₹38.10
Revenue per Share
₹9.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sofcom | 2.1B | 103.67 | 2.31 | 1.58% | 9.38% | 0.43 |
Tata Consultancy | 12.3T | 23.04 | 11.59 | 51.59% | 19.24% | 9.71 |
Infosys | 6.1T | 21.95 | 554.49 | 30.37% | 16.43% | 8.89 |
Cigniti Technologies | 42.2B | 16.57 | 4.40 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 39.2B | 134.89 | 25.16 | 16.64% | 8.81% | 52.24 |
Protean eGov | 30.9B | 34.29 | 3.09 | 9.61% | 11.00% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.