Sofcom Systems (SOFCOM) | Financial Analysis & Statements
Sofcom Systems Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-60.0K
Operating Income
-520.0K
Net Income
-272.0K
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
958.5M
Total Liabilities
25.0M
Shareholders Equity
933.5M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Sofcom Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 82.8M | 3.6M | 27.6M | 0 | 0 |
| Cost of Goods Sold | 70.5M | 0 | 184.0K | 122.0K | 180.0K |
| Gross Profit | 12.3M | 3.6M | 27.4M | -122.0K | -180.0K |
| Gross Margin % | 14.8% | 100.0% | 99.3% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6M | 640.0K | 16.3M | 151.0K | 218.0K |
| Other Operating Expenses | 3.4M | 518.0K | 765.0K | 420.0K | 369.0K |
| Total Operating Expenses | 5.1M | 1.2M | 17.0M | 571.0K | 587.0K |
| Operating Income | 7.0M | 2.4M | 10.3M | -832.0K | -887.0K |
| Operating Margin % | 8.5% | 66.4% | 37.2% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 30.0K | - | - | - | - |
| Interest Expense | 0 | 0 | 1.8M | 2.5M | 2.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.2M | 2.4M | 23.1M | -3.3M | -3.5M |
| Income Tax | -613.0K | 611.0K | 2.1M | -802.0K | -914.0K |
| Effective Tax Rate % | -8.6% | 25.9% | 9.3% | 0.0% | 0.0% |
| Net Income | 7.8M | 1.7M | 20.9M | -2.5M | 3.3M |
| Net Margin % | 9.4% | 48.8% | 75.8% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 7.3M | 2.4M | 10.4M | -815.0K | -887.0K |
| EPS (Basic) | ₹0.85 | ₹0.42 | ₹5.04 | ₹-0.60 | ₹0.80 |
| EPS (Diluted) | ₹0.85 | ₹0.42 | ₹5.04 | ₹-0.60 | ₹0.80 |
| Basic Shares Outstanding | 9167280 | 4155000 | 4155000 | 4155000 | 4155000 |
| Diluted Shares Outstanding | 9167280 | 4155000 | 4155000 | 4155000 | 4155000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sofcom Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6M | 33.0K | 142.0K | 60.0K | 948.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 37.9M | 12.4M | 8.3M | 8.3M | 8.3M |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.9M | 953.0K | 40.5M | 416.0K | 307.0K |
| Total Current Assets | 83.3M | 52.8M | 49.0M | 8.8M | 9.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 131.0K | - | 115.0K |
| Goodwill | 1.7B | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.0K | 1.0K | 1.0K | - |
| Total Non-Current Assets | 875.2M | 2.7M | 3.3M | 56.5M | 10.5M |
| Total Assets | 958.5M | 55.5M | 52.3M | 65.2M | 20.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.5M | 163.0K | 233.0K | 0 | 0 |
| Short-term Debt | 4.0M | 0 | 0 | 28.8M | 27.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 321.0K | 29.0K | 264.0K | 181.0K |
| Total Current Liabilities | 25.0M | 1.7M | 430.0K | 34.3M | 31.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 250.0K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -1.0K | -1.0K | -2.0K | -1.0K |
| Total Non-Current Liabilities | 0 | 249.0K | -1.0K | -2.0K | 0 |
| Total Liabilities | 25.0M | 1.9M | 429.0K | 34.3M | 31.7M |
| Equity | |||||
| Common Stock | 246.8M | 46.3M | 46.3M | 46.3M | 46.3M |
| Retained Earnings | 15.1M | 7.3M | 5.5M | -15.4M | -58.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 933.5M | 53.6M | 51.9M | 30.9M | -11.7M |
| Key Metrics | |||||
| Total Debt | 4.0M | 250.0K | 0 | 28.8M | 27.5M |
| Working Capital | 58.3M | 51.1M | 48.6M | -25.5M | -22.2M |
Balance Sheet Composition
Sofcom Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.8M | 1.7M | 23.1M | -3.3M | 2.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -26.6M | -3.8M | -45.2M | 1.0M | 1.4M |
| Operating Cash Flow | -18.8M | -2.0M | -20.3M | 202.0K | 6.4M |
| Investing Activities | |||||
| Capital Expenditures | -363.0K | 31.0K | 0 | -48.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | 0 | 525.0K | 65.6M | - | - |
| Investing Cash Flow | -363.0K | 1.1M | 65.6M | -48.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.5M | 250.0K | 0 | 1.4M | 2.3M |
| Debt Repayment | 0 | 0 | -28.8M | - | - |
| Financing Cash Flow | 3.5M | 250.0K | -57.7M | 1.4M | 4.6M |
| Free Cash Flow | -2.1M | -915.0K | -34.8M | 234.0K | -2.1M |
| Net Change in Cash | -15.6M | -674.0K | -12.4M | 1.5M | 11.0M |
Cash Flow Trend
Sofcom Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.60
Price to Book
0.78
Price to Sales
44.01
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
56.78%
Operating Margin
83.93%
Return on Equity
0.83%
Return on Assets
0.81%
Financial Health
Current Ratio
3.67
Debt to Equity
0.00
Beta
-0.26
Per Share Data
EPS (TTM)
₹0.92
Book Value per Share
₹38.57
Revenue per Share
₹0.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SOFCOM | 648.9M | 32.60 | 0.78 | 0.83% | 56.78% | 0.00 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.




