Spright Agro (SPRIGHT) | Financial Analysis & Statements
Spright Agro Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
620.3M
Gross Profit
125.9M
20.29%
Operating Income
122.4M
19.73%
Net Income
91.5M
14.76%
EPS (Diluted)
₹0.09
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
64.3M
Shareholders Equity
1.3B
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Spright Agro Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 724.7M | 77.0M | 112.7M | 3.3M |
| Cost of Goods Sold | 1.4B | 591.0M | 75.8M | 110.6M | 255.0K |
| Gross Profit | 217.0M | 133.7M | 1.3M | 2.0M | 3.1M |
| Gross Margin % | 13.2% | 18.4% | 1.6% | 1.8% | 92.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 989.0K | 120.9K | 40.0K | 35.0K | - |
| Other Operating Expenses | 5.4M | 1.8M | 781.7K | 533.3K | 711.4K |
| Total Operating Expenses | 6.4M | 1.9M | 821.7K | 568.3K | 711.4K |
| Operating Income | 206.1M | 129.7M | 133.7K | 169.2K | 2.1M |
| Operating Margin % | 12.5% | 17.9% | 0.2% | 0.2% | 61.7% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 1.0M | 0 | 0 | 0 |
| Interest Expense | 469.0K | 0 | 2.2K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 208.5M | 126.8M | 136.0K | 167.7K | 2.1M |
| Income Tax | 12.7M | 10.6M | 34.0K | 43.6K | 0 |
| Effective Tax Rate % | 6.1% | 8.4% | 25.0% | 26.0% | 0.0% |
| Net Income | 195.8M | 116.2M | 101.9K | 124.1K | 2.1M |
| Net Margin % | 11.9% | 16.0% | 0.1% | 0.1% | 61.7% |
| Key Metrics | |||||
| EBITDA | 209.3M | 130.8M | 138.2K | 167.7K | 2.1M |
| EPS (Basic) | ₹0.18 | ₹0.37 | ₹0.01 | ₹0.02 | ₹0.43 |
| EPS (Diluted) | ₹0.18 | ₹0.37 | ₹0.01 | ₹0.02 | ₹0.43 |
| Basic Shares Outstanding | 1071508000 | 308970692 | 11807547 | 4723019 | 4723019 |
| Diluted Shares Outstanding | 1071508000 | 308970692 | 11807547 | 4723019 | 4723019 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Spright Agro Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3M | 373.1K | 205.6K | 44.1K | 49.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 816.9M | 211.4M | 35.9M | 68.6M | 3.3M |
| Inventory | 193.4M | 140.2M | 0 | 0 | 0 |
| Other Current Assets | 4.4M | -10 | -10 | 9.6K | -10 |
| Total Current Assets | 1.0B | 352.3M | 36.2M | 68.7M | 3.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6M | 1.7M | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 345.8M | 336.9M | 0 | 0 | 0 |
| Total Assets | 1.4B | 689.2M | 36.2M | 68.7M | 3.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 47.1M | 14.7M | 41.7M | 74.1M | 285.0K |
| Short-term Debt | 0 | 3.8M | 0 | 0 | 10.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 151.0K | 1.0M | -10 | 49.6K | - |
| Total Current Liabilities | 59.9M | 30.2M | 42.1M | 74.4M | 10.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.3M | 0 | 1.3M | 1.6M | 0 |
| Deferred Tax Liabilities | 60.0K | 26.7K | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.4M | 26.7K | 1.3M | 1.6M | 0 |
| Total Liabilities | 64.3M | 30.3M | 43.5M | 76.1M | 10.8M |
| Equity | |||||
| Common Stock | 1.1B | 502.3M | 56.7M | 56.7M | 56.7M |
| Retained Earnings | 230.8M | 106.7M | -65.1M | -65.2M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 658.9M | -7.3M | -7.4M | -7.5M |
| Key Metrics | |||||
| Total Debt | 4.3M | 3.8M | 1.3M | 1.6M | 10.3M |
| Working Capital | 962.0M | 322.1M | -6.0M | -5.8M | -7.5M |
Balance Sheet Composition
Spright Agro Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 208.5M | 126.8M | 136.0K | 167.7K | 2.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -668.7M | -315.2M | 32.9M | -65.3M | 5.7M |
| Operating Cash Flow | -463.2M | -189.4M | 33.0M | -65.1M | 7.8M |
| Investing Activities | |||||
| Capital Expenditures | -58.0K | -1.7M | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -5.8M | -1.7M | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 0 |
| Debt Repayment | - | - | -300.0K | -8.7M | -8.1M |
| Financing Cash Flow | 449.7M | 551.0M | -300.0K | -8.7M | -8.1M |
| Free Cash Flow | -441.3M | -218.2M | 461.4K | 8.7M | 8.0M |
| Net Change in Cash | -19.3M | 359.9M | 32.7M | -73.9M | -311.3K |
Cash Flow Trend
Spright Agro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.00
Price to Book
0.37
Price to Sales
0.48
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-4.90%
Operating Margin
-4.15%
Return on Equity
15.02%
Return on Assets
14.32%
Financial Health
Current Ratio
5.22
Debt to Equity
0.00
Beta
0.08
Per Share Data
EPS (TTM)
₹-0.05
Book Value per Share
₹-1.57
Revenue per Share
₹0.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SPRIGHT | 525.0M | 4.00 | 0.37 | 15.02% | -4.90% | 0.00 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Kaveri Seed Company | 48.3B | 16.04 | 2.69 | 18.71% | 21.82% | 0.00 |
| Dhanuka Agritech | 45.5B | 6.46 | 2.95 | 21.17% | 13.39% | 2.06 |
| Madhya Bharat Agro | 44.4B | 42.34 | 9.68 | 14.23% | 5.92% | 68.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





