
Storage Technologies (STAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
799.3M
Total Liabilities
367.9M
Shareholders Equity
431.4M
Debt to Equity
0.85
Cash Flow Metrics
Revenue & Profitability Trend
Storage Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.0B | 937.4M | 813.2M | 698.7M | 484.9M |
Cost of Goods Sold | 684.9M | 638.5M | 566.1M | 510.4M | 354.0M |
Gross Profit | 318.9M | 298.9M | 247.0M | 188.3M | 130.9M |
Gross Margin % | 31.8% | 31.9% | 30.4% | 26.9% | 27.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 6.4M | 5.6M | 4.2M |
Other Operating Expenses | 109.0M | 94.1M | 77.0M | 42.8M | 23.0M |
Total Operating Expenses | 109.0M | 94.1M | 83.3M | 48.3M | 27.2M |
Operating Income | 78.6M | 103.6M | 23.9M | 6.1M | 21.1M |
Operating Margin % | 7.8% | 11.1% | 2.9% | 0.9% | 4.3% |
Non-Operating Items | |||||
Interest Income | - | - | 212.0K | 97.0K | 29.0K |
Interest Expense | 23.6M | 23.4M | 14.6M | 4.3M | 1.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 56.8M | 84.0M | 7.9M | -157.0K | 18.7M |
Income Tax | 16.2M | 23.1M | 1.8M | 1.9M | 6.5M |
Effective Tax Rate % | 28.6% | 27.5% | 23.1% | 0.0% | 34.9% |
Net Income | 40.5M | 61.0M | 6.1M | -2.1M | 12.2M |
Net Margin % | 4.0% | 6.5% | 0.7% | -0.3% | 2.5% |
Key Metrics | |||||
EBITDA | 99.0M | 128.1M | 44.8M | 25.3M | 30.6M |
EPS (Basic) | - | ₹4.73 | - | ₹-0.16 | ₹0.92 |
EPS (Diluted) | - | ₹4.73 | - | ₹-0.16 | ₹0.92 |
Basic Shares Outstanding | - | 12840000 | - | 12840000 | 12840000 |
Diluted Shares Outstanding | - | 12840000 | - | 12840000 | 12840000 |
Income Statement Trend
Storage Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 54.0M | 14.1M | 12.1M | 9.1M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 438.1M | 157.1M | 143.2M | 161.7M |
Inventory | 134.4M | 63.4M | 54.4M | 38.2M |
Other Current Assets | - | - | - | - |
Total Current Assets | 702.2M | 291.2M | 237.8M | 237.0M |
Non-Current Assets | ||||
Property, Plant & Equipment | - | 0 | 0 | 0 |
Goodwill | 77.0K | 172.0K | 170.0K | 0 |
Intangible Assets | - | 172.0K | 170.0K | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 16.8M | - | - | - |
Total Non-Current Assets | 97.1M | 109.2M | 119.0M | 74.3M |
Total Assets | 799.3M | 400.4M | 356.8M | 311.3M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 157.2M | 191.5M | 143.9M | 163.1M |
Short-term Debt | 118.8M | 69.1M | 41.6M | 15.6M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 44.1M | - | - | - |
Total Current Liabilities | 344.5M | 297.5M | 241.0M | 230.1M |
Non-Current Liabilities | ||||
Long-term Debt | 12.7M | 35.9M | 56.7M | 20.5M |
Deferred Tax Liabilities | 2.7M | 1.5M | 771.0K | 251.0K |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 23.4M | 41.9M | 60.8M | 24.1M |
Total Liabilities | 367.9M | 339.4M | 301.8M | 254.2M |
Equity | ||||
Common Stock | 128.4M | 30.0M | 30.0M | 10.0M |
Retained Earnings | - | 29.5M | 24.6M | 46.7M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 431.4M | 61.0M | 55.0M | 57.1M |
Key Metrics | ||||
Total Debt | 131.6M | 105.0M | 98.3M | 36.1M |
Working Capital | 357.7M | -6.3M | -3.2M | 6.9M |
Balance Sheet Composition
Storage Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 52.7M | 79.9M | 7.9M | -157.0K | 18.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -165.4M | -113.7M | -68.6M | 17.2M | -91.6M |
Operating Cash Flow | -89.8M | -10.7M | -44.4M | 23.5M | -70.3M |
Investing Activities | |||||
Capital Expenditures | -15.5M | -10.4M | -16.3M | -58.6M | -44.7M |
Acquisitions | - | - | 0 | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -15.5M | -10.4M | -16.3M | -58.6M | -44.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 274.8M | 0 | - | - | - |
Free Cash Flow | -179.6M | 20.9M | 13.0M | -42.8M | -18.5M |
Net Change in Cash | 169.5M | -21.1M | -60.7M | -35.1M | -115.0M |
Cash Flow Trend
Storage Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.78
Price to Book
2.18
Price to Sales
0.94
Profitability Ratios
Profit Margin
3.93%
Operating Margin
8.76%
Return on Equity
14.66%
Return on Assets
7.13%
Financial Health
Current Ratio
2.04
Debt to Equity
30.49
Per Share Data
EPS (TTM)
₹3.08
Book Value per Share
₹33.60
Revenue per Share
₹78.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stal | 940.4M | 23.78 | 2.18 | 14.66% | 3.93% | 30.49 |
Larsen & Toubro | 5.0T | 31.55 | 5.08 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 702.2B | 54.91 | 7.34 | 13.99% | 6.43% | 56.62 |
Bondada Engineering | 47.8B | 41.64 | 10.42 | 35.79% | 7.12% | 38.09 |
Hindustan | 49.6B | 28.72 | 5.48 | 30.56% | 2.01% | 185.39 |
Enviro Infra | 45.6B | 21.88 | 4.55 | 27.59% | 16.54% | 23.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.