TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 799.3M
Total Liabilities 367.9M
Shareholders Equity 431.4M
Debt to Equity 0.85

Cash Flow Metrics

Revenue & Profitability Trend

Storage Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.0B937.4M813.2M698.7M484.9M
Cost of Goods Sold i684.9M638.5M566.1M510.4M354.0M
Gross Profit i318.9M298.9M247.0M188.3M130.9M
Gross Margin % i31.8%31.9%30.4%26.9%27.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--6.4M5.6M4.2M
Other Operating Expenses i109.0M94.1M77.0M42.8M23.0M
Total Operating Expenses i109.0M94.1M83.3M48.3M27.2M
Operating Income i78.6M103.6M23.9M6.1M21.1M
Operating Margin % i7.8%11.1%2.9%0.9%4.3%
Non-Operating Items
Interest Income i--212.0K97.0K29.0K
Interest Expense i23.6M23.4M14.6M4.3M1.8M
Other Non-Operating Income-----
Pre-tax Income i56.8M84.0M7.9M-157.0K18.7M
Income Tax i16.2M23.1M1.8M1.9M6.5M
Effective Tax Rate % i28.6%27.5%23.1%0.0%34.9%
Net Income i40.5M61.0M6.1M-2.1M12.2M
Net Margin % i4.0%6.5%0.7%-0.3%2.5%
Key Metrics
EBITDA i99.0M128.1M44.8M25.3M30.6M
EPS (Basic) i-₹4.73-₹-0.16₹0.92
EPS (Diluted) i-₹4.73-₹-0.16₹0.92
Basic Shares Outstanding i-12840000-1284000012840000
Diluted Shares Outstanding i-12840000-1284000012840000

Income Statement Trend

Storage Technologies Balance Sheet From 2021 to 2025

Metric2025202320222021
Assets
Current Assets
Cash & Equivalents i54.0M14.1M12.1M9.1M
Short-term Investments i----
Accounts Receivable i438.1M157.1M143.2M161.7M
Inventory i134.4M63.4M54.4M38.2M
Other Current Assets----
Total Current Assets i702.2M291.2M237.8M237.0M
Non-Current Assets
Property, Plant & Equipment i-000
Goodwill i77.0K172.0K170.0K0
Intangible Assets i-172.0K170.0K-
Long-term Investments----
Other Non-Current Assets16.8M---
Total Non-Current Assets i97.1M109.2M119.0M74.3M
Total Assets i799.3M400.4M356.8M311.3M
Liabilities
Current Liabilities
Accounts Payable i157.2M191.5M143.9M163.1M
Short-term Debt i118.8M69.1M41.6M15.6M
Current Portion of Long-term Debt----
Other Current Liabilities44.1M---
Total Current Liabilities i344.5M297.5M241.0M230.1M
Non-Current Liabilities
Long-term Debt i12.7M35.9M56.7M20.5M
Deferred Tax Liabilities i2.7M1.5M771.0K251.0K
Other Non-Current Liabilities----
Total Non-Current Liabilities i23.4M41.9M60.8M24.1M
Total Liabilities i367.9M339.4M301.8M254.2M
Equity
Common Stock i128.4M30.0M30.0M10.0M
Retained Earnings i-29.5M24.6M46.7M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i431.4M61.0M55.0M57.1M
Key Metrics
Total Debt i131.6M105.0M98.3M36.1M
Working Capital i357.7M-6.3M-3.2M6.9M

Balance Sheet Composition

Storage Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i52.7M79.9M7.9M-157.0K18.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-165.4M-113.7M-68.6M17.2M-91.6M
Operating Cash Flow i-89.8M-10.7M-44.4M23.5M-70.3M
Investing Activities
Capital Expenditures i-15.5M-10.4M-16.3M-58.6M-44.7M
Acquisitions i--000
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-15.5M-10.4M-16.3M-58.6M-44.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i274.8M0---
Free Cash Flow i-179.6M20.9M13.0M-42.8M-18.5M
Net Change in Cash i169.5M-21.1M-60.7M-35.1M-115.0M

Cash Flow Trend

Storage Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.78
Price to Book 2.18
Price to Sales 0.94

Profitability Ratios

Profit Margin 3.93%
Operating Margin 8.76%
Return on Equity 14.66%
Return on Assets 7.13%

Financial Health

Current Ratio 2.04
Debt to Equity 30.49

Per Share Data

EPS (TTM) ₹3.08
Book Value per Share ₹33.60
Revenue per Share ₹78.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stal940.4M23.782.1814.66%3.93%30.49
Larsen & Toubro 5.0T31.555.0813.03%5.90%114.74
Rail Vikas Nigam 702.2B54.917.3413.99%6.43%56.62
Bondada Engineering 47.8B41.6410.4235.79%7.12%38.09
Hindustan 49.6B28.725.4830.56%2.01%185.39
Enviro Infra 45.6B21.884.5527.59%16.54%23.56

Financial data is updated regularly. All figures are in the company's reporting currency.