Enviro Infra (EIEL) | Financial Analysis & Statements
Enviro Infra Engineers Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4B
Gross Profit
860.2M
35.70%
Operating Income
609.7M
25.31%
Net Income
424.8M
17.63%
EPS (Diluted)
₹2.39
Balance Sheet Metrics
Total Assets
15.0B
Total Liabilities
5.0B
Shareholders Equity
9.9B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-161.0M
Free Cash Flow
-1.1B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Enviro Infra Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.5B | 7.3B | 3.4B | 2.2B | 1.2B |
| Cost of Goods Sold | 7.3B | 5.2B | 2.3B | 1.6B | 992.3M |
| Gross Profit | 3.3B | 2.1B | 1.1B | 675.9M | 248.9M |
| Gross Margin % | 31.2% | 29.2% | 32.9% | 30.2% | 20.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 49.5M | 59.3M | 62.8M | 20.5M | 11.4M |
| Other Operating Expenses | 177.6M | 127.9M | 5.6M | 4.8M | 1.8M |
| Total Operating Expenses | 227.1M | 187.2M | 68.4M | 25.3M | 13.2M |
| Operating Income | 2.5B | 1.6B | 795.6M | 483.2M | 134.0M |
| Operating Margin % | 23.5% | 22.0% | 23.5% | 21.6% | 10.8% |
| Non-Operating Items | |||||
| Interest Income | 176.7M | 82.9M | 33.6M | 12.8M | 6.2M |
| Interest Expense | 295.7M | 225.2M | 56.6M | 25.1M | 23.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.4B | 1.5B | 745.9M | 460.7M | 116.3M |
| Income Tax | 634.0M | 405.3M | 192.5M | 115.2M | 30.2M |
| Effective Tax Rate % | 26.4% | 27.6% | 25.8% | 25.0% | 25.9% |
| Net Income | 1.8B | 1.1B | 553.4M | 345.5M | 86.1M |
| Net Margin % | 16.8% | 14.6% | 16.4% | 15.5% | 6.9% |
| Key Metrics | |||||
| EBITDA | 2.8B | 1.8B | 827.1M | 495.4M | 140.8M |
| EPS (Basic) | ₹11.76 | ₹6.18 | ₹3.13 | ₹1.97 | ₹0.49 |
| EPS (Diluted) | ₹11.76 | ₹6.18 | ₹3.13 | ₹1.97 | ₹0.49 |
| Basic Shares Outstanding | 149884630 | 175530000 | 175530000 | 175530000 | 175530000 |
| Diluted Shares Outstanding | 149884630 | 175530000 | 175530000 | 175530000 | 175530000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Enviro Infra Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 8.7M | 23.8M | 2.4M | 3.8M |
| Short-term Investments | 2.8B | 104.3M | 69.4M | 2.0M | 1.1M |
| Accounts Receivable | 2.8B | 1.0B | 565.2M | 394.5M | 436.7M |
| Inventory | 421.3M | 352.7M | 98.2M | 83.7M | 28.0M |
| Other Current Assets | 5.7M | 12.1M | 1.3M | 707.0K | 579.0K |
| Total Current Assets | 12.2B | 5.6B | 2.3B | 1.1B | 938.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.0M | 2.4M | 1.7M | 1.4M | 1.1M |
| Goodwill | 1.6M | 0 | 256.0K | 309.0K | 336.0K |
| Intangible Assets | 1.6M | - | 256.0K | 309.0K | 336.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 17.7M | - | -3.0K | 1.0K | -2.0K |
| Total Non-Current Assets | 2.7B | 2.0B | 1.2B | 340.1M | 183.3M |
| Total Assets | 15.0B | 7.6B | 3.5B | 1.5B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7B | 1.6B | 975.2M | 353.7M | 296.3M |
| Short-term Debt | 1.4B | 1.4B | 207.3M | 163.1M | 277.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 319.5M | -1.0K | - | -1.0K | -1.0K |
| Total Current Liabilities | 4.0B | 3.6B | 1.6B | 683.4M | 668.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 982.6M | 901.0M | 438.1M | 18.0M | 26.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 41.2M | -1.0K | 59.4M | 58.6M | 49.0M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 604.6M | 83.0M | 82.2M |
| Total Liabilities | 5.0B | 4.7B | 2.2B | 766.3M | 750.6M |
| Equity | |||||
| Common Stock | 1.8B | 1.4B | 256.2M | 24.4M | 24.4M |
| Retained Earnings | 3.3B | 1.6B | 1.0B | 654.2M | 308.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.9B | 2.9B | 1.3B | 716.3M | 370.7M |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.3B | 645.4M | 181.1M | 304.3M |
| Working Capital | 8.3B | 2.0B | 721.2M | 459.2M | 269.6M |
Balance Sheet Composition
Enviro Infra Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.4B | 1.5B | 745.9M | 460.7M | 116.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.5B | -3.1B | -194.4M | -94.6M | -38.0M |
| Operating Cash Flow | 64.7M | -1.5B | 601.4M | 396.6M | 109.3M |
| Investing Activities | |||||
| Capital Expenditures | -466.2M | -331.6M | -107.6M | -40.2M | -13.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -3.3B | -805.4M | -1.3B | -233.3M | -41.3M |
| Investment Sales | 981.2M | 0 | - | 230.0K | 124.0K |
| Investing Cash Flow | -2.8B | -1.1B | -1.4B | -273.2M | -54.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 529.3M | 547.1M | 420.1M | - | 20.7M |
| Debt Repayment | -697.2M | -84.3M | 0 | -8.5M | - |
| Financing Cash Flow | 5.1B | 2.3B | 504.1M | -113.6M | 36.5M |
| Free Cash Flow | -932.2M | -1.4B | 903.3M | 375.8M | 37.2M |
| Net Change in Cash | 2.4B | -379.2M | -338.1M | 9.9M | 91.1M |
Cash Flow Trend
Enviro Infra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.76
Forward P/E
12.78
Price to Book
3.27
Price to Sales
3.33
PEG Ratio
0.57
Profitability Ratios
Profit Margin
18.26%
Operating Margin
23.90%
Return on Equity
17.74%
Return on Assets
11.77%
Financial Health
Current Ratio
3.07
Debt to Equity
25.86
Per Share Data
EPS (TTM)
₹11.95
Book Value per Share
₹64.96
Revenue per Share
₹63.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EIEL | 37.2B | 17.76 | 3.27 | 17.74% | 18.26% | 25.86 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Man | 44.6B | 18.25 | 2.02 | 15.33% | 30.14% | 1.42 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.




