TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 384.8M
Gross Profit 16.7M 4.34%
Operating Income 13.4M 3.47%
Net Income 6.8M 1.77%
EPS (Diluted) ₹0.24

Balance Sheet Metrics

Total Assets 614.7M
Total Liabilities 317.4M
Shareholders Equity 297.3M
Debt to Equity 1.07

Cash Flow Metrics

Revenue & Profitability Trend

Stratmont Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i927.0M872.5M526.4M341.3M4.2M
Cost of Goods Sold i871.9M843.0M507.7M336.0M3.7M
Gross Profit i55.1M29.6M18.7M5.3M494.0K
Gross Margin % i5.9%3.4%3.6%1.5%11.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-924.0K295.0K100.0K341.0K
Other Operating Expenses i21.3M-1.2M758.0K689.0K-327.0K
Total Operating Expenses i21.3M-323.0K1.1M789.0K14.0K
Operating Income i22.5M20.0M12.5M2.0M-1.7M
Operating Margin % i2.4%2.3%2.4%0.6%-40.2%
Non-Operating Items
Interest Income i-108.0K80.0K0-
Interest Expense i9.5M3.3M497.0K00
Other Non-Operating Income-----
Pre-tax Income i14.4M11.5M11.0M7.1M118.0K
Income Tax i4.0M3.9M3.7M1.8M31.0K
Effective Tax Rate % i27.8%34.1%33.3%25.6%26.3%
Net Income i10.4M7.6M7.3M5.3M87.0K
Net Margin % i1.1%0.9%1.4%1.5%2.1%
Key Metrics
EBITDA i29.9M25.1M13.3M2.0M-1.7M
EPS (Basic) i₹0.36₹2.17₹2.10₹1.51₹0.03
EPS (Diluted) i₹0.36₹2.17₹2.10₹1.51₹0.03
Basic Shares Outstanding i287722223497880349788034978803497880
Diluted Shares Outstanding i287722223497880349788034978803497880

Income Statement Trend

Stratmont Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.9M10.3M16.6M5.0M195.0K
Short-term Investments i-----
Accounts Receivable i461.5M391.5M221.1M23.5M46.9M
Inventory i7.6M9.0M4.8M0-
Other Current Assets4.3M-1.0K2.0K1.0K-1.0K
Total Current Assets i535.0M500.3M286.4M35.8M51.1M
Non-Current Assets
Property, Plant & Equipment i79.7M65.2M57.3M--
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i79.7M57.9M55.6M00
Total Assets i614.7M558.2M342.0M35.8M51.1M
Liabilities
Current Liabilities
Accounts Payable i147.9M224.7M231.2M2.7M11.0M
Short-term Debt i98.3M245.0M76.5M8.7M22.9M
Current Portion of Long-term Debt-----
Other Current Liabilities4.1M309.0K1.0K130.0K-1.0K
Total Current Liabilities i253.7M475.9M311.9M13.8M34.3M
Non-Current Liabilities
Long-term Debt i61.2M34.8M0--
Deferred Tax Liabilities i2.5M1.2M723.0K00
Other Non-Current Liabilities-1.0K1.0K-1.0K-1.0K1
Total Non-Current Liabilities i63.7M36.0M722.0K-1.0K0
Total Liabilities i317.4M511.9M312.6M13.8M34.3M
Equity
Common Stock i285.0M35.0M35.0M35.0M35.0M
Retained Earnings i-2.0M-5.6M-12.9M-18.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i297.3M46.3M29.4M22.0M16.8M
Key Metrics
Total Debt i159.6M279.8M76.5M8.7M22.9M
Working Capital i281.3M24.4M-25.5M22.0M16.8M

Balance Sheet Composition

Stratmont Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i14.4M16.2M11.0M7.1M119.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-265.3M-224.9M-8.5M13.7M-1.1M
Operating Cash Flow i-241.4M-204.7M4.0M18.9M-1.1M
Investing Activities
Capital Expenditures i-32.0M-7.9M-55.6M00
Acquisitions i-----
Investment Purchases i-----
Investment Sales i00000
Investing Cash Flow i-32.0M-7.9M-55.6M00
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i26.4M203.4M67.7M--
Debt Repayment i----14.1M-1.9M
Financing Cash Flow i267.1M212.7M135.4M-28.3M-1.9M
Free Cash Flow i-265.9M-215.2M-54.6M18.9M-1.1M
Net Change in Cash i-6.3M100.0K83.8M-9.4M-3.0M

Cash Flow Trend

Stratmont Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 208.72
Price to Book 9.03
Price to Sales 2.22
PEG Ratio 2.47

Profitability Ratios

Profit Margin 1.08%
Operating Margin 3.29%
Return on Equity 3.48%
Return on Assets 1.69%

Financial Health

Current Ratio 2.11
Debt to Equity 53.67
Beta -1.43

Per Share Data

EPS (TTM) ₹0.47
Book Value per Share ₹10.86
Revenue per Share ₹43.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stratmont2.8B208.729.033.48%1.08%53.67
Emergent Industrial 2.9B84.9210.4413.60%-0.38%0.00
Reetech 135.7M13.271.24-31.23%-36.35%22.85
Ultratech Cement 3.8T55.915.368.17%8.63%32.62
JSW Steel 2.6T54.343.304.29%2.87%122.50
Asian Paints 2.5T68.4112.6918.28%10.63%11.42

Financial data is updated regularly. All figures are in the company's reporting currency.