
Stratmont Industries (STRATMONT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
384.8M
Gross Profit
16.7M
4.34%
Operating Income
13.4M
3.47%
Net Income
6.8M
1.77%
EPS (Diluted)
₹0.24
Balance Sheet Metrics
Total Assets
614.7M
Total Liabilities
317.4M
Shareholders Equity
297.3M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Stratmont Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 927.0M | 872.5M | 526.4M | 341.3M | 4.2M |
Cost of Goods Sold | 871.9M | 843.0M | 507.7M | 336.0M | 3.7M |
Gross Profit | 55.1M | 29.6M | 18.7M | 5.3M | 494.0K |
Gross Margin % | 5.9% | 3.4% | 3.6% | 1.5% | 11.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 924.0K | 295.0K | 100.0K | 341.0K |
Other Operating Expenses | 21.3M | -1.2M | 758.0K | 689.0K | -327.0K |
Total Operating Expenses | 21.3M | -323.0K | 1.1M | 789.0K | 14.0K |
Operating Income | 22.5M | 20.0M | 12.5M | 2.0M | -1.7M |
Operating Margin % | 2.4% | 2.3% | 2.4% | 0.6% | -40.2% |
Non-Operating Items | |||||
Interest Income | - | 108.0K | 80.0K | 0 | - |
Interest Expense | 9.5M | 3.3M | 497.0K | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 14.4M | 11.5M | 11.0M | 7.1M | 118.0K |
Income Tax | 4.0M | 3.9M | 3.7M | 1.8M | 31.0K |
Effective Tax Rate % | 27.8% | 34.1% | 33.3% | 25.6% | 26.3% |
Net Income | 10.4M | 7.6M | 7.3M | 5.3M | 87.0K |
Net Margin % | 1.1% | 0.9% | 1.4% | 1.5% | 2.1% |
Key Metrics | |||||
EBITDA | 29.9M | 25.1M | 13.3M | 2.0M | -1.7M |
EPS (Basic) | ₹0.36 | ₹2.17 | ₹2.10 | ₹1.51 | ₹0.03 |
EPS (Diluted) | ₹0.36 | ₹2.17 | ₹2.10 | ₹1.51 | ₹0.03 |
Basic Shares Outstanding | 28772222 | 3497880 | 3497880 | 3497880 | 3497880 |
Diluted Shares Outstanding | 28772222 | 3497880 | 3497880 | 3497880 | 3497880 |
Income Statement Trend
Stratmont Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9M | 10.3M | 16.6M | 5.0M | 195.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 461.5M | 391.5M | 221.1M | 23.5M | 46.9M |
Inventory | 7.6M | 9.0M | 4.8M | 0 | - |
Other Current Assets | 4.3M | -1.0K | 2.0K | 1.0K | -1.0K |
Total Current Assets | 535.0M | 500.3M | 286.4M | 35.8M | 51.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 79.7M | 65.2M | 57.3M | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 79.7M | 57.9M | 55.6M | 0 | 0 |
Total Assets | 614.7M | 558.2M | 342.0M | 35.8M | 51.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 147.9M | 224.7M | 231.2M | 2.7M | 11.0M |
Short-term Debt | 98.3M | 245.0M | 76.5M | 8.7M | 22.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.1M | 309.0K | 1.0K | 130.0K | -1.0K |
Total Current Liabilities | 253.7M | 475.9M | 311.9M | 13.8M | 34.3M |
Non-Current Liabilities | |||||
Long-term Debt | 61.2M | 34.8M | 0 | - | - |
Deferred Tax Liabilities | 2.5M | 1.2M | 723.0K | 0 | 0 |
Other Non-Current Liabilities | -1.0K | 1.0K | -1.0K | -1.0K | 1 |
Total Non-Current Liabilities | 63.7M | 36.0M | 722.0K | -1.0K | 0 |
Total Liabilities | 317.4M | 511.9M | 312.6M | 13.8M | 34.3M |
Equity | |||||
Common Stock | 285.0M | 35.0M | 35.0M | 35.0M | 35.0M |
Retained Earnings | - | 2.0M | -5.6M | -12.9M | -18.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 297.3M | 46.3M | 29.4M | 22.0M | 16.8M |
Key Metrics | |||||
Total Debt | 159.6M | 279.8M | 76.5M | 8.7M | 22.9M |
Working Capital | 281.3M | 24.4M | -25.5M | 22.0M | 16.8M |
Balance Sheet Composition
Stratmont Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 14.4M | 16.2M | 11.0M | 7.1M | 119.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -265.3M | -224.9M | -8.5M | 13.7M | -1.1M |
Operating Cash Flow | -241.4M | -204.7M | 4.0M | 18.9M | -1.1M |
Investing Activities | |||||
Capital Expenditures | -32.0M | -7.9M | -55.6M | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow | -32.0M | -7.9M | -55.6M | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 26.4M | 203.4M | 67.7M | - | - |
Debt Repayment | - | - | - | -14.1M | -1.9M |
Financing Cash Flow | 267.1M | 212.7M | 135.4M | -28.3M | -1.9M |
Free Cash Flow | -265.9M | -215.2M | -54.6M | 18.9M | -1.1M |
Net Change in Cash | -6.3M | 100.0K | 83.8M | -9.4M | -3.0M |
Cash Flow Trend
Stratmont Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
208.72
Price to Book
9.03
Price to Sales
2.22
PEG Ratio
2.47
Profitability Ratios
Profit Margin
1.08%
Operating Margin
3.29%
Return on Equity
3.48%
Return on Assets
1.69%
Financial Health
Current Ratio
2.11
Debt to Equity
53.67
Beta
-1.43
Per Share Data
EPS (TTM)
₹0.47
Book Value per Share
₹10.86
Revenue per Share
₹43.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stratmont | 2.8B | 208.72 | 9.03 | 3.48% | 1.08% | 53.67 |
Emergent Industrial | 2.9B | 84.92 | 10.44 | 13.60% | -0.38% | 0.00 |
Reetech | 135.7M | 13.27 | 1.24 | -31.23% | -36.35% | 22.85 |
Ultratech Cement | 3.8T | 55.91 | 5.36 | 8.17% | 8.63% | 32.62 |
JSW Steel | 2.6T | 54.34 | 3.30 | 4.29% | 2.87% | 122.50 |
Asian Paints | 2.5T | 68.41 | 12.69 | 18.28% | 10.63% | 11.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.