Systematix Corporate Services Ltd | Small-cap | Financial Services
₹111.25
-1.72%
| Systematix Corporate Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 1.3B
Gross Profit 770.1M 61.57%
Operating Income 340.6M 27.23%
Net Income 457.6M 36.59%

Balance Sheet Metrics

Total Assets 4.3B
Total Liabilities 1.3B
Shareholders Equity 3.0B
Debt to Equity 0.43

Cash Flow Metrics

Operating Cash Flow 232.8M
Free Cash Flow -229.0M

Revenue & Profitability Trend

Systematix Corporate Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue1.3B1.2B679.4M812.0M524.4M
Cost of Goods Sold480.6M451.5M356.5M362.7M284.3M
Gross Profit770.1M703.2M323.0M449.3M240.2M
Operating Expenses397.7M189.8M166.2M197.7M143.7M
Operating Income340.6M408.4M61.3M170.6M22.0M
Pre-tax Income570.9M677.3M57.6M233.6M10.7M
Income Tax113.3M143.8M6.8M58.6M-2.5M
Net Income457.6M533.5M50.8M175.0M13.2M
EPS (Diluted)-₹4.11₹0.39₹1.35₹0.10

Income Statement Trend

Systematix Corporate Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets3.1B2.5B1.5B1.9B1.6B
Non-Current Assets1.2B590.3M318.0M327.1M129.2M
Total Assets4.3B3.1B1.8B2.3B1.7B
Liabilities
Current Liabilities920.8M1.2B600.0M1.1B558.0M
Non-Current Liabilities364.0M320.4M221.8M227.0M380.5M
Total Liabilities1.3B1.6B821.9M1.3B938.5M
Equity
Total Shareholders Equity3.0B1.5B990.9M949.9M771.4M

Balance Sheet Composition

Systematix Corporate Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income570.9M677.3M57.6M233.6M10.7M
Operating Cash Flow232.8M575.4M230.4M145.4M-72.1M
Investing Activities
Capital Expenditures-27.7M-125.8M-1.6M-7.1M-1.4M
Investing Cash Flow-27.7M-125.8M6.2M-154.0M-20.6M
Financing Activities
Dividends Paid-13.0M--13.0M--
Financing Cash Flow1.0B--13.0M-3.0M
Free Cash Flow-229.0M752.4M-155.7M498.7M177.0M

Cash Flow Trend

Systematix Corporate Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.32
Price to Book 4.81
Price to Sales 10.59

Profitability Ratios

Profit Margin 33.84%
Operating Margin 12.41%
Return on Equity 20.24%
Return on Assets 12.42%

Financial Health

Current Ratio 3.39
Debt to Equity 6.76
Beta 0.72

Per Share Data

EPS (TTM) ₹3.46
Book Value per Share ₹21.82
Revenue per Share ₹10.22

Financial data is updated regularly. All figures are in the company's reporting currency.