TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2023

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -197.0K
Net Income -197.0K
EPS (Diluted) ₹-0.02

Balance Sheet Metrics

Total Assets 118.4M
Total Liabilities 23.5M
Shareholders Equity 94.9M
Debt to Equity 0.25

Cash Flow Metrics

Revenue & Profitability Trend

Taaza International Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i00011.8M78.2M
Cost of Goods Sold i00011.8M98.0M
Gross Profit i000-21.6K-19.8M
Gross Margin % i0.0%0.0%0.0%-0.2%-25.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-407.1K574.3K1.7M9.1M
Other Operating Expenses i466.0K1.1M2.6M6.8K1.7M
Total Operating Expenses i466.0K1.5M3.2M1.7M10.7M
Operating Income i-882.0K-2.0M-4.4M-5.0M-40.1M
Operating Margin % i0.0%0.0%0.0%-42.7%-51.2%
Non-Operating Items
Interest Income i-00--
Interest Expense i-00175.8K1.2M
Other Non-Operating Income-----
Pre-tax Income i-77.0K-2.1M-4.1M-11.7M-41.3M
Income Tax i645.0K-363.1K-152.5K-119.0K-99.3K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-722.0K-1.7M-4.0M-11.6M-41.2M
Net Margin % i0.0%0.0%0.0%-98.3%-52.6%
Key Metrics
EBITDA i-1.5M-1.9M-3.4M-3.9M-38.8M
EPS (Basic) i₹-0.10₹-0.24₹-0.55₹-0.16₹-0.57
EPS (Diluted) i₹-0.10₹-0.24₹-0.55₹-0.16₹-0.57
Basic Shares Outstanding i722000072137507261407725811072581100
Diluted Shares Outstanding i722000072137507261407725811072581100

Income Statement Trend

Taaza International Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i2.0M2.0M2.8M2.1M2.5M
Short-term Investments i-----
Accounts Receivable i111.7M112.3M113.6M116.3M102.3M
Inventory i-00010.5M
Other Current Assets-----
Total Current Assets i113.7M114.3M116.4M124.7M122.1M
Non-Current Assets
Property, Plant & Equipment i33.8K220.0K413.0K00
Goodwill i000-0
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets4.7M4.7M4.7M--
Total Non-Current Assets i4.7M4.9M5.1M7.1M24.5M
Total Assets i118.4M119.2M121.5M131.8M146.6M
Liabilities
Current Liabilities
Accounts Payable i10.2M10.2M10.2M18.8M22.6M
Short-term Debt i000-0
Current Portion of Long-term Debt-----
Other Current Liabilities13.0M12.9M12.9M--
Total Current Liabilities i24.0M23.9M23.9M32.1M35.1M
Non-Current Liabilities
Long-term Debt i000-0
Deferred Tax Liabilities i-485.0K-920.3K-557.3K-404.8K-285.8K
Other Non-Current Liabilities1-2121
Total Non-Current Liabilities i-485.0K-920.3K-557.3K-404.8K-285.8K
Total Liabilities i23.5M23.0M23.4M31.7M34.9M
Equity
Common Stock i72.6M72.6M72.6M72.6M72.6M
Retained Earnings i-20.1M21.9M25.9M37.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i94.9M96.2M98.1M100.2M111.7M
Key Metrics
Total Debt i00000
Working Capital i89.7M90.4M92.4M92.6M87.0M

Balance Sheet Composition

Taaza International Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i-882.4K-2.1M-4.1M-11.7M-41.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i697.0K1.3M9.0M-1.4M299.0M
Operating Cash Flow i-185.4K-807.9K4.8M-13.1M257.8M
Investing Activities
Capital Expenditures i-01.3M16.2M0
Acquisitions i-00--
Investment Purchases i-00-0
Investment Sales i--1.3M--
Investing Cash Flow i-02.7M16.2M0
Financing Activities
Share Repurchases i-00--
Dividends Paid i-----
Debt Issuance i-00--
Debt Repayment i-00--
Financing Cash Flow i--8.5K-8.5K-10.1K0
Free Cash Flow i805.9K-4.8M-671.7K-16.5M-17.1M
Net Change in Cash i-185.4K-816.4K7.5M3.0M257.8M

Cash Flow Trend

Taaza International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -914.00
Price to Book 0.34
PEG Ratio 15.67

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -0.76%
Return on Assets -0.61%

Financial Health

Current Ratio 4.74
Debt to Equity 0.00
Beta -1.44

Per Share Data

EPS (TTM) ₹-2.39
Book Value per Share ₹13.51
Revenue per Share ₹0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
taazaint1.7M-914.000.34-0.76%0.00%0.00
Vishal Mega Mart 657.6B104.5010.1510.51%5.90%27.02
V-Mart Retail 61.9B92.577.635.65%2.01%96.59
Spencer's Retail 5.2B-2.10-37.24%-14.20%-2.38
Osia Hyper Retail 1.8B9.330.456.59%1.36%51.08
Future Retail 1.2B-0.04-0.10-291.62%-52.09%-12.67

Financial data is updated regularly. All figures are in the company's reporting currency.