
Taaza International (TAAZAINT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-197.0K
Net Income
-197.0K
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
118.4M
Total Liabilities
23.5M
Shareholders Equity
94.9M
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Taaza International Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 11.8M | 78.2M |
Cost of Goods Sold | 0 | 0 | 0 | 11.8M | 98.0M |
Gross Profit | 0 | 0 | 0 | -21.6K | -19.8M |
Gross Margin % | 0.0% | 0.0% | 0.0% | -0.2% | -25.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 407.1K | 574.3K | 1.7M | 9.1M |
Other Operating Expenses | 466.0K | 1.1M | 2.6M | 6.8K | 1.7M |
Total Operating Expenses | 466.0K | 1.5M | 3.2M | 1.7M | 10.7M |
Operating Income | -882.0K | -2.0M | -4.4M | -5.0M | -40.1M |
Operating Margin % | 0.0% | 0.0% | 0.0% | -42.7% | -51.2% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | - | - |
Interest Expense | - | 0 | 0 | 175.8K | 1.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -77.0K | -2.1M | -4.1M | -11.7M | -41.3M |
Income Tax | 645.0K | -363.1K | -152.5K | -119.0K | -99.3K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -722.0K | -1.7M | -4.0M | -11.6M | -41.2M |
Net Margin % | 0.0% | 0.0% | 0.0% | -98.3% | -52.6% |
Key Metrics | |||||
EBITDA | -1.5M | -1.9M | -3.4M | -3.9M | -38.8M |
EPS (Basic) | ₹-0.10 | ₹-0.24 | ₹-0.55 | ₹-0.16 | ₹-0.57 |
EPS (Diluted) | ₹-0.10 | ₹-0.24 | ₹-0.55 | ₹-0.16 | ₹-0.57 |
Basic Shares Outstanding | 7220000 | 7213750 | 7261407 | 7258110 | 72581100 |
Diluted Shares Outstanding | 7220000 | 7213750 | 7261407 | 7258110 | 72581100 |
Income Statement Trend
Taaza International Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0M | 2.0M | 2.8M | 2.1M | 2.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 111.7M | 112.3M | 113.6M | 116.3M | 102.3M |
Inventory | - | 0 | 0 | 0 | 10.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 113.7M | 114.3M | 116.4M | 124.7M | 122.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 33.8K | 220.0K | 413.0K | 0 | 0 |
Goodwill | 0 | 0 | 0 | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.7M | 4.7M | 4.7M | - | - |
Total Non-Current Assets | 4.7M | 4.9M | 5.1M | 7.1M | 24.5M |
Total Assets | 118.4M | 119.2M | 121.5M | 131.8M | 146.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.2M | 10.2M | 10.2M | 18.8M | 22.6M |
Short-term Debt | 0 | 0 | 0 | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.0M | 12.9M | 12.9M | - | - |
Total Current Liabilities | 24.0M | 23.9M | 23.9M | 32.1M | 35.1M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | - | 0 |
Deferred Tax Liabilities | -485.0K | -920.3K | -557.3K | -404.8K | -285.8K |
Other Non-Current Liabilities | 1 | -2 | 1 | 2 | 1 |
Total Non-Current Liabilities | -485.0K | -920.3K | -557.3K | -404.8K | -285.8K |
Total Liabilities | 23.5M | 23.0M | 23.4M | 31.7M | 34.9M |
Equity | |||||
Common Stock | 72.6M | 72.6M | 72.6M | 72.6M | 72.6M |
Retained Earnings | - | 20.1M | 21.9M | 25.9M | 37.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 94.9M | 96.2M | 98.1M | 100.2M | 111.7M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 89.7M | 90.4M | 92.4M | 92.6M | 87.0M |
Balance Sheet Composition
Taaza International Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -882.4K | -2.1M | -4.1M | -11.7M | -41.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 697.0K | 1.3M | 9.0M | -1.4M | 299.0M |
Operating Cash Flow | -185.4K | -807.9K | 4.8M | -13.1M | 257.8M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 1.3M | 16.2M | 0 |
Acquisitions | - | 0 | 0 | - | - |
Investment Purchases | - | 0 | 0 | - | 0 |
Investment Sales | - | - | 1.3M | - | - |
Investing Cash Flow | - | 0 | 2.7M | 16.2M | 0 |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | - | - |
Debt Repayment | - | 0 | 0 | - | - |
Financing Cash Flow | - | -8.5K | -8.5K | -10.1K | 0 |
Free Cash Flow | 805.9K | -4.8M | -671.7K | -16.5M | -17.1M |
Net Change in Cash | -185.4K | -816.4K | 7.5M | 3.0M | 257.8M |
Cash Flow Trend
Taaza International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-914.00
Price to Book
0.34
PEG Ratio
15.67
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-0.76%
Return on Assets
-0.61%
Financial Health
Current Ratio
4.74
Debt to Equity
0.00
Beta
-1.44
Per Share Data
EPS (TTM)
₹-2.39
Book Value per Share
₹13.51
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
taazaint | 1.7M | -914.00 | 0.34 | -0.76% | 0.00% | 0.00 |
Vishal Mega Mart | 657.6B | 104.50 | 10.15 | 10.51% | 5.90% | 27.02 |
V-Mart Retail | 61.9B | 92.57 | 7.63 | 5.65% | 2.01% | 96.59 |
Spencer's Retail | 5.2B | -2.10 | - | 37.24% | -14.20% | -2.38 |
Osia Hyper Retail | 1.8B | 9.33 | 0.45 | 6.59% | 1.36% | 51.08 |
Future Retail | 1.2B | -0.04 | -0.10 | -291.62% | -52.09% | -12.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.