Taaza International (TAAZAINT) | Financial Analysis & Statements
Taaza International Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.3M
Net Income
-1.3M
EPS (Diluted)
₹-0.18
Balance Sheet Metrics
Total Assets
1.2M
Total Liabilities
94.0M
Shareholders Equity
-92.8M
Cash Flow Metrics
Revenue & Profitability Trend
Taaza International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | - | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | 0 | 0 | 0 |
| Gross Profit | - | - | 0 | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 100.0K | - | - | 407.1K | 574.3K |
| Other Operating Expenses | - | 384.0K | 348.9K | 1.1M | 2.6M |
| Total Operating Expenses | 100.0K | 384.0K | 348.9K | 1.5M | 3.2M |
| Operating Income | -100.0K | -618.0K | -873.9K | -2.0M | -4.4M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 13.0K | - | 0 | 0 |
| Interest Expense | 0 | - | - | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | -607.0K | -876.8K | -2.1M | -4.1M |
| Income Tax | - | 59.0K | 435.3K | -363.1K | -152.5K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | - | -666.0K | -1.3M | -1.7M | -4.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | - | -573.0K | -690.8K | -1.9M | -3.4M |
| EPS (Basic) | - | - | ₹-3.60 | ₹-4.80 | ₹-11.00 |
| EPS (Diluted) | - | - | ₹-3.60 | ₹-4.80 | ₹-11.00 |
| Basic Shares Outstanding | 362905 | 362905 | 362905 | 360688 | 363070 |
| Diluted Shares Outstanding | 362905 | 362905 | 362905 | 360688 | 363070 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Taaza International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.5M | 1.4M | 1.4M | 2.0M | 2.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 84.3M | 84.3M | 62.2M | 112.3M | 113.6M |
| Inventory | 0 | 0 | - | 0 | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 94.8M | 85.7M | 63.6M | 114.3M | 116.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0K | 1.0K | 33.8K | 220.0K | 413.0K |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 4.7M | 4.7M | 4.7M |
| Total Non-Current Assets | 13.3M | 13.3M | 13.4M | 4.9M | 5.1M |
| Total Assets | 108.1M | 99.0M | 76.9M | 119.2M | 121.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 0 | 10.2M | 10.2M |
| Short-term Debt | - | - | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 1.0K | 13.0M | 12.9M | 12.9M |
| Total Current Liabilities | 14.9M | 5.7M | 5.6M | 23.9M | 23.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.2M | 23.2M | 591.6K | 0 | 0 |
| Deferred Tax Liabilities | - | -426.0K | -485.0K | -920.3K | -557.3K |
| Other Non-Current Liabilities | 1.0K | 1.0K | -1 | -2 | 1 |
| Total Non-Current Liabilities | 23.2M | 22.8M | 106.6K | -920.3K | -557.3K |
| Total Liabilities | 38.0M | 28.4M | 5.7M | 23.0M | 23.4M |
| Equity | |||||
| Common Stock | 72.6M | 72.6M | 72.6M | 72.6M | 72.6M |
| Retained Earnings | -8.3M | -7.8M | - | 20.1M | 21.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 70.1M | 70.6M | 71.3M | 96.2M | 98.1M |
| Key Metrics | |||||
| Total Debt | 23.2M | 23.2M | 591.6K | 0 | 0 |
| Working Capital | 80.0M | 80.1M | 58.0M | 90.4M | 92.4M |
Balance Sheet Composition
Taaza International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -103.0K | -607.0K | -876.8K | -2.1M | -4.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 22.7M | 1.1M | 1.3M | 9.0M |
| Operating Cash Flow | -103.0K | 22.1M | 255.5K | -807.9K | 4.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 0 | 1.3M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | - | - | - | - | 1.3M |
| Investing Cash Flow | - | - | - | 0 | 2.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | - | - | - | -8.5K | -8.5K |
| Free Cash Flow | -3.0K | 23.0K | 6.2K | -4.8M | -671.7K |
| Net Change in Cash | -103.0K | 22.1M | 255.5K | -816.4K | 7.5M |
Cash Flow Trend
Taaza International Key Financial Ratios
Valuation Ratios
Price to Book
5.05
Price to Sales
154.70
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-257.18%
Financial Health
Current Ratio
279.01
Debt to Equity
0.01
Beta
-1.15
Per Share Data
EPS (TTM)
₹-2.39
Book Value per Share
₹-12.45
Revenue per Share
₹0.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TAAZAINT | 1.3B | - | 5.05 | 0.00% | 0.00% | 0.01 |
| Maruti Suzuki India | 4.1T | 27.72 | 4.15 | 15.07% | 8.69% | 0.10 |
| Tata Motors Limited | 3.7T | 8.64 | 3.43 | 22.67% | 7.61% | 117.15 |
| Atul Auto | 13.8B | 37.89 | 6.05 | 4.84% | 8.08% | 0.32 |
| Mercury EV-Tech | 6.5B | 134.35 | 2.52 | 2.77% | 4.76% | 2.56 |
| Hindustan Motors | 4.3B | 36.95 | 13.53 | 48.79% | 191.76% | 64.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.




