
Tahmar Enterprises (TAHMARENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1M
Gross Profit
-15.1M
-482.26%
Operating Income
-24.3M
-775.02%
Net Income
-19.3M
-615.09%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
379.0M
Shareholders Equity
829.8M
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
-205.0K
Free Cash Flow
-812.0K
Revenue & Profitability Trend
Tahmar Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.7M | 54.5M | 25.6M | 4.0K | 60.0K |
Cost of Goods Sold | 72.8M | 32.5M | 24.5M | 3.0K | 50.0K |
Gross Profit | -34.1M | 21.9M | 1.1M | 1.0K | 10.0K |
Gross Margin % | -88.2% | 40.3% | 4.2% | 25.0% | 16.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.6M | 1.2M | 120.0K | 118.0K |
Other Operating Expenses | 29.5M | 26.0M | 923.0K | 868.0K | 760.0K |
Total Operating Expenses | 29.5M | 27.6M | 2.1M | 988.0K | 878.0K |
Operating Income | -80.5M | -20.1M | -1.3M | -1.0M | -868.0K |
Operating Margin % | -207.9% | -36.9% | -5.1% | -25,425.0% | -1,446.7% |
Non-Operating Items | |||||
Interest Income | - | 20.8M | 1.8M | 0 | 0 |
Interest Expense | 7.6M | 111.0K | 489.0K | 11.0K | 1.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -26.0M | 662.0K | -7.0K | -1.0M | -872.0K |
Income Tax | 79.0K | 190.0K | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 28.7% | 0.0% | 0.0% | 0.0% |
Net Income | -26.1M | 472.0K | -7.0K | -1.0M | -872.0K |
Net Margin % | -67.4% | 0.9% | -0.0% | -25,800.0% | -1,453.3% |
Key Metrics | |||||
EBITDA | -17.7M | 1.6M | 521.0K | -1.0M | -871.0K |
EPS (Basic) | - | ₹0.01 | ₹0.00 | ₹-0.03 | ₹-0.03 |
EPS (Diluted) | - | ₹0.00 | ₹0.00 | ₹-0.03 | ₹-0.03 |
Basic Shares Outstanding | - | 94400000 | 31189000 | 31272727 | 31189000 |
Diluted Shares Outstanding | - | 94400000 | 31189000 | 31272727 | 31189000 |
Income Statement Trend
Tahmar Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.4M | 2.1M | 3.8M | 175.0K | 169.0K |
Short-term Investments | 22.5M | 52.3M | 84.7M | 484.0K | 292.0K |
Accounts Receivable | 220.0M | 36.0M | 33.6M | 1.3M | 1.9M |
Inventory | 88.5M | 63.5M | 9.2M | 257.0K | 255.0K |
Other Current Assets | 11.0K | -1.0K | 1.0K | - | - |
Total Current Assets | 391.9M | 172.7M | 97.7M | 2.2M | 2.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1M | 2.2M | 2.4M | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 816.8M | 789.2M | 175.7M | 175.0K | 175.0K |
Total Assets | 1.2B | 961.8M | 273.4M | 2.4M | 2.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 34.3M | 37.5M | 259.0K | 188.0K | 834.0K |
Short-term Debt | 342.5M | 155.2M | 272.4M | 4.1M | 2.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9M | - | 1.0K | -1.0K | 94.0K |
Total Current Liabilities | 378.7M | 189.7M | 274.0M | 4.3M | 3.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 60.0K | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 1.0K | 1.3M | 1.0K | - |
Total Non-Current Liabilities | 289.0K | 0 | 1.3M | 0 | 0 |
Total Liabilities | 379.0M | 189.7M | 275.3M | 4.3M | 3.6M |
Equity | |||||
Common Stock | 184.8M | 184.8M | 31.2M | 31.2M | 31.2M |
Retained Earnings | - | -32.6M | -33.1M | -33.1M | -32.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 829.8M | 772.2M | -1.9M | -1.9M | -856.0K |
Key Metrics | |||||
Total Debt | 342.5M | 155.2M | 272.4M | 4.1M | 2.7M |
Working Capital | 13.2M | -17.0M | -176.3M | -2.1M | -1.0M |
Balance Sheet Composition
Tahmar Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -26.0M | 662.0K | -7.0K | -1.0M | -872.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -213.7M | -42.1M | -129.3M | 281.0K | -181.0K |
Operating Cash Flow | -177.6M | -20.6M | -127.5M | -751.0K | -1.1M |
Investing Activities | |||||
Capital Expenditures | -25.5M | -654.5M | -135.5M | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -25.5M | -51.9M | -135.5M | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 1.4M | 520.0K |
Debt Repayment | - | -117.3M | - | - | - |
Financing Cash Flow | 271.0M | 539.1M | 268.3M | 2.8M | 1.0M |
Free Cash Flow | -205.5M | -637.3M | -262.9M | -1.4M | -533.0K |
Net Change in Cash | 67.9M | 466.6M | 5.4M | 2.1M | -13.0K |
Cash Flow Trend
Tahmar Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.63
Price to Book
1.60
Price to Sales
45.84
Profitability Ratios
Profit Margin
-95.64%
Operating Margin
-104.50%
Return on Equity
-3.14%
Return on Assets
-2.16%
Financial Health
Current Ratio
1.03
Debt to Equity
41.28
Beta
-0.28
Per Share Data
EPS (TTM)
₹-2.75
Book Value per Share
₹8.42
Revenue per Share
₹10.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tahmarent | 1.8B | 28.63 | 1.60 | -3.14% | -95.64% | 41.28 |
Aditya Birla Real | 200.0B | 163.88 | 5.26 | -4.15% | -19.06% | 128.50 |
Jk Paper | 59.8B | 17.24 | 1.10 | 7.25% | 5.26% | 33.33 |
West Coast Paper | 32.7B | 12.99 | 0.94 | 7.64% | 6.19% | 11.20 |
Seshasayee Paper | 16.6B | 18.12 | 0.80 | 5.49% | 5.10% | 4.12 |
Andhra Paper | 14.8B | 17.84 | 0.76 | 4.58% | 5.10% | 14.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.