Tahmar Enterprises (TAHMARENT) | Financial Analysis & Statements
Tahmar Enterprises Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.8M
Gross Profit
-11.1M
-53.51%
Operating Income
-21.8M
-104.50%
Net Income
-14.2M
-68.34%
EPS (Diluted)
₹-0.11
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
379.0M
Shareholders Equity
829.7M
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
-205.0K
Free Cash Flow
-812.0K
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Tahmar Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 38.7M | 54.5M | 25.6M | 4.0K | 60.0K |
| Cost of Goods Sold | 72.8M | 32.5M | 24.5M | 3.0K | 50.0K |
| Gross Profit | -34.1M | 21.9M | 1.1M | 1.0K | 10.0K |
| Gross Margin % | -88.2% | 40.3% | 4.2% | 25.0% | 16.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.9M | 1.6M | 1.2M | 120.0K | 118.0K |
| Other Operating Expenses | 20.1M | 26.0M | 923.0K | 868.0K | 760.0K |
| Total Operating Expenses | 22.0M | 27.6M | 2.1M | 988.0K | 878.0K |
| Operating Income | -80.2M | -20.1M | -1.3M | -1.0M | -868.0K |
| Operating Margin % | -207.2% | -36.9% | -5.1% | -25,425.0% | -1,446.7% |
| Non-Operating Items | |||||
| Interest Income | 62.1M | 20.8M | 1.8M | 0 | 0 |
| Interest Expense | 7.6M | 111.0K | 489.0K | 11.0K | 1.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -26.0M | 662.0K | -7.0K | -1.0M | -872.0K |
| Income Tax | 79.0K | 190.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 28.7% | 0.0% | 0.0% | 0.0% |
| Net Income | -26.1M | 472.0K | -7.0K | -1.0M | -872.0K |
| Net Margin % | -67.4% | 0.9% | -0.0% | -25,800.0% | -1,453.3% |
| Key Metrics | |||||
| EBITDA | -17.8M | 1.6M | 521.0K | -1.0M | -871.0K |
| EPS (Basic) | ₹-0.27 | ₹0.01 | ₹0.00 | ₹-0.03 | ₹-0.03 |
| EPS (Diluted) | ₹-0.27 | ₹0.00 | ₹0.00 | ₹-0.03 | ₹-0.03 |
| Basic Shares Outstanding | 95567766 | 94400000 | 31189000 | 31272727 | 31189000 |
| Diluted Shares Outstanding | 95567766 | 94400000 | 31189000 | 31272727 | 31189000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tahmar Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.4M | 2.1M | 3.8M | 175.0K | 169.0K |
| Short-term Investments | 10.0K | 52.3M | 84.7M | 484.0K | 292.0K |
| Accounts Receivable | 220.0M | 36.0M | 33.6M | 1.3M | 1.9M |
| Inventory | 88.5M | 63.5M | 9.2M | 257.0K | 255.0K |
| Other Current Assets | 2.0K | -1.0K | 1.0K | - | - |
| Total Current Assets | 391.9M | 172.7M | 97.7M | 2.2M | 2.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1M | 2.2M | 2.4M | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 72.0K | - | - | - | - |
| Total Non-Current Assets | 816.8M | 789.2M | 175.7M | 175.0K | 175.0K |
| Total Assets | 1.2B | 961.8M | 273.4M | 2.4M | 2.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 34.3M | 37.5M | 259.0K | 188.0K | 834.0K |
| Short-term Debt | 342.5M | 155.2M | 272.4M | 4.1M | 2.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9M | - | 1.0K | -1.0K | 94.0K |
| Total Current Liabilities | 378.7M | 189.7M | 274.0M | 4.3M | 3.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 289.0K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.0K | 1.0K | 1.3M | 1.0K | - |
| Total Non-Current Liabilities | 299.0K | 0 | 1.3M | 0 | 0 |
| Total Liabilities | 379.0M | 189.7M | 275.3M | 4.3M | 3.6M |
| Equity | |||||
| Common Stock | 184.8M | 184.8M | 31.2M | 31.2M | 31.2M |
| Retained Earnings | -58.7M | -32.6M | -33.1M | -33.1M | -32.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 829.7M | 772.2M | -1.9M | -1.9M | -856.0K |
| Key Metrics | |||||
| Total Debt | 342.5M | 155.2M | 272.4M | 4.1M | 2.7M |
| Working Capital | 13.2M | -17.0M | -176.3M | -2.1M | -1.0M |
Balance Sheet Composition
Tahmar Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -26.0M | 662.0K | -7.0K | -1.0M | -872.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -213.7M | -42.1M | -129.3M | 281.0K | -181.0K |
| Operating Cash Flow | -177.6M | -20.6M | -127.5M | -751.0K | -1.1M |
| Investing Activities | |||||
| Capital Expenditures | -25.5M | -654.5M | -135.5M | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -10.0K | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -25.5M | -51.9M | -135.5M | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 1.4M | 520.0K |
| Debt Repayment | - | -117.3M | - | - | - |
| Financing Cash Flow | 271.0M | 539.1M | 268.3M | 2.8M | 1.0M |
| Free Cash Flow | -205.5M | -637.3M | -262.9M | -1.4M | -533.0K |
| Net Change in Cash | 67.9M | 466.6M | 5.4M | 2.1M | -13.0K |
Cash Flow Trend
Tahmar Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.63
Price to Book
1.52
Price to Sales
46.39
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
-152.63%
Operating Margin
-11,982.19%
Return on Equity
-3.14%
Return on Assets
-2.16%
Financial Health
Current Ratio
0.94
Debt to Equity
46.17
Beta
-0.11
Per Share Data
EPS (TTM)
₹-0.33
Book Value per Share
₹5.07
Revenue per Share
₹0.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TAHMARENT | 1.2B | 28.63 | 1.52 | -3.14% | -152.63% | 46.17 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.

