
Tanfac Industries (TANFACIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.7B
Gross Profit
721.7M
41.97%
Operating Income
319.5M
18.58%
Net Income
227.4M
13.22%
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
1.1B
Shareholders Equity
3.1B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Tanfac Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.6B | 3.7B | 3.7B | 3.1B | 1.5B |
Cost of Goods Sold | 3.1B | 2.3B | 2.4B | 1.8B | 773.6M |
Gross Profit | 2.5B | 1.4B | 1.3B | 1.3B | 682.3M |
Gross Margin % | 45.2% | 38.5% | 36.4% | 41.2% | 46.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 154.2M | 122.7M | 113.1M | 45.4M |
Other Operating Expenses | 999.8M | 379.6M | 342.1M | 333.8M | 208.1M |
Total Operating Expenses | 999.8M | 533.8M | 464.7M | 446.9M | 253.6M |
Operating Income | 1.2B | 671.1M | 700.0M | 716.5M | 248.8M |
Operating Margin % | 21.3% | 18.0% | 18.9% | 22.8% | 17.1% |
Non-Operating Items | |||||
Interest Income | - | 3.8M | 4.6M | 788.0K | 2.6M |
Interest Expense | 26.0M | 360.0K | 515.0K | 689.0K | 251.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 700.6M | 754.6M | 719.5M | 250.6M |
Income Tax | 306.1M | 175.8M | 193.3M | 186.6M | 75.9M |
Effective Tax Rate % | 25.8% | 25.1% | 25.6% | 25.9% | 30.3% |
Net Income | 881.5M | 524.8M | 561.3M | 532.8M | 174.7M |
Net Margin % | 15.8% | 14.0% | 15.1% | 17.0% | 12.0% |
Key Metrics | |||||
EBITDA | 1.3B | 722.2M | 794.4M | 762.0M | 331.9M |
EPS (Basic) | ₹88.37 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
EPS (Diluted) | ₹88.37 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
Basic Shares Outstanding | 9974777 | 9975000 | 9975000 | 9975000 | 9975000 |
Diluted Shares Outstanding | 9974777 | 9975000 | 9975000 | 9975000 | 9975000 |
Income Statement Trend
Tanfac Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 301.2M | 71.2M | 104.7M | 69.2M | 23.8M |
Short-term Investments | 147.5M | 651.7M | 656.2M | 468.4M | 253.4M |
Accounts Receivable | 992.6M | 611.2M | 507.8M | 249.2M | 160.1M |
Inventory | 901.6M | 587.1M | 529.3M | 416.3M | 247.0M |
Other Current Assets | 108.7M | 14.2M | 13.3M | 15.6M | 8.2M |
Total Current Assets | 2.5B | 2.0B | 1.9B | 1.3B | 750.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 606.4M | 20.8M | 15.0M | 15.0M |
Goodwill | - | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.2M | 83.8M | 8.3M | -1.0K | 8.5M |
Total Non-Current Assets | 1.8B | 996.8M | 630.2M | 544.0M | 452.0M |
Total Assets | 4.3B | 3.0B | 2.5B | 1.8B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 389.1M | 453.6M | 463.9M | 349.1M | 263.1M |
Short-term Debt | 414.3M | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 248.4M | 80.8M | 91.0M | 624.0K | 635.0K |
Total Current Liabilities | 1.1B | 655.6M | 632.6M | 448.3M | 326.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 0 | - | - |
Deferred Tax Liabilities | 48.9M | 35.2M | 31.7M | 31.9M | 39.4M |
Other Non-Current Liabilities | - | - | - | 1.0K | - |
Total Non-Current Liabilities | 67.8M | 50.1M | 42.8M | 38.0M | 43.7M |
Total Liabilities | 1.1B | 705.6M | 675.3M | 486.3M | 370.3M |
Equity | |||||
Common Stock | 99.8M | 99.8M | 99.8M | 99.8M | 99.8M |
Retained Earnings | - | 1.8B | 1.3B | 851.4M | 346.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.3B | 1.8B | 1.3B | 832.4M |
Key Metrics | |||||
Total Debt | 414.3M | 0 | 0 | 0 | 0 |
Working Capital | 1.4B | 1.4B | 1.3B | 831.0M | 424.1M |
Balance Sheet Composition
Tanfac Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 702.9M | 753.8M | 728.3M | 258.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -690.8M | -243.7M | -367.0M | -267.5M | -29.9M |
Operating Cash Flow | 523.3M | 462.7M | 392.6M | 470.3M | 232.8M |
Investing Activities | |||||
Capital Expenditures | -968.8M | -361.2M | -148.1M | -146.3M | -86.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.0B | -3.1B | -1.4B | -948.5M | -253.1M |
Investment Sales | 2.6B | 3.1B | 1.1B | 745.3M | - |
Investing Cash Flow | -421.3M | -307.5M | -399.0M | -349.6M | -339.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -69.8M | -64.8M | -54.9M | -34.9M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | 0 | -4.0M |
Financing Cash Flow | 344.4M | -64.8M | -54.9M | -34.9M | -7.9M |
Free Cash Flow | -641.9M | -18.9M | 280.3M | 286.1M | 284.7M |
Net Change in Cash | 446.4M | 90.4M | -61.3M | 85.8M | -114.7M |
Cash Flow Trend
Tanfac Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.53
Price to Book
13.15
Price to Sales
7.36
PEG Ratio
0.63
Profitability Ratios
Profit Margin
15.83%
Operating Margin
18.58%
Return on Equity
32.50%
Return on Assets
20.35%
Financial Health
Current Ratio
2.29
Debt to Equity
13.28
Beta
-0.21
Per Share Data
EPS (TTM)
₹96.65
Book Value per Share
₹312.69
Revenue per Share
₹558.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tanfacind | 41.0B | 42.53 | 13.15 | 32.50% | 15.83% | 13.28 |
Asian Paints | 2.4T | 65.80 | 12.24 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.77 | 16.03 | 20.85% | 16.16% | 4.56 |
Balaji Amines | 49.7B | 32.59 | 2.69 | 7.80% | 11.11% | 0.55 |
Camlin Fine Sciences | 44.0B | 81.82 | 4.88 | 5.71% | -8.34% | 77.88 |
Grauer & Weil | 43.7B | 27.77 | 4.65 | 18.02% | 13.85% | 1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.