TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.7B
Gross Profit 721.7M 41.97%
Operating Income 319.5M 18.58%
Net Income 227.4M 13.22%

Balance Sheet Metrics

Total Assets 4.3B
Total Liabilities 1.1B
Shareholders Equity 3.1B
Debt to Equity 0.37

Cash Flow Metrics

Revenue & Profitability Trend

Tanfac Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.6B3.7B3.7B3.1B1.5B
Cost of Goods Sold i3.1B2.3B2.4B1.8B773.6M
Gross Profit i2.5B1.4B1.3B1.3B682.3M
Gross Margin % i45.2%38.5%36.4%41.2%46.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-154.2M122.7M113.1M45.4M
Other Operating Expenses i999.8M379.6M342.1M333.8M208.1M
Total Operating Expenses i999.8M533.8M464.7M446.9M253.6M
Operating Income i1.2B671.1M700.0M716.5M248.8M
Operating Margin % i21.3%18.0%18.9%22.8%17.1%
Non-Operating Items
Interest Income i-3.8M4.6M788.0K2.6M
Interest Expense i26.0M360.0K515.0K689.0K251.0K
Other Non-Operating Income-----
Pre-tax Income i1.2B700.6M754.6M719.5M250.6M
Income Tax i306.1M175.8M193.3M186.6M75.9M
Effective Tax Rate % i25.8%25.1%25.6%25.9%30.3%
Net Income i881.5M524.8M561.3M532.8M174.7M
Net Margin % i15.8%14.0%15.1%17.0%12.0%
Key Metrics
EBITDA i1.3B722.2M794.4M762.0M331.9M
EPS (Basic) i₹88.37₹52.61₹56.27₹53.42₹17.52
EPS (Diluted) i₹88.37₹52.61₹56.27₹53.42₹17.52
Basic Shares Outstanding i99747779975000997500099750009975000
Diluted Shares Outstanding i99747779975000997500099750009975000

Income Statement Trend

Tanfac Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i301.2M71.2M104.7M69.2M23.8M
Short-term Investments i147.5M651.7M656.2M468.4M253.4M
Accounts Receivable i992.6M611.2M507.8M249.2M160.1M
Inventory i901.6M587.1M529.3M416.3M247.0M
Other Current Assets108.7M14.2M13.3M15.6M8.2M
Total Current Assets i2.5B2.0B1.9B1.3B750.7M
Non-Current Assets
Property, Plant & Equipment i1.7B606.4M20.8M15.0M15.0M
Goodwill i--000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets21.2M83.8M8.3M-1.0K8.5M
Total Non-Current Assets i1.8B996.8M630.2M544.0M452.0M
Total Assets i4.3B3.0B2.5B1.8B1.2B
Liabilities
Current Liabilities
Accounts Payable i389.1M453.6M463.9M349.1M263.1M
Short-term Debt i414.3M0000
Current Portion of Long-term Debt-----
Other Current Liabilities248.4M80.8M91.0M624.0K635.0K
Total Current Liabilities i1.1B655.6M632.6M448.3M326.6M
Non-Current Liabilities
Long-term Debt i--0--
Deferred Tax Liabilities i48.9M35.2M31.7M31.9M39.4M
Other Non-Current Liabilities---1.0K-
Total Non-Current Liabilities i67.8M50.1M42.8M38.0M43.7M
Total Liabilities i1.1B705.6M675.3M486.3M370.3M
Equity
Common Stock i99.8M99.8M99.8M99.8M99.8M
Retained Earnings i-1.8B1.3B851.4M346.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B2.3B1.8B1.3B832.4M
Key Metrics
Total Debt i414.3M0000
Working Capital i1.4B1.4B1.3B831.0M424.1M

Balance Sheet Composition

Tanfac Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.2B702.9M753.8M728.3M258.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-690.8M-243.7M-367.0M-267.5M-29.9M
Operating Cash Flow i523.3M462.7M392.6M470.3M232.8M
Investing Activities
Capital Expenditures i-968.8M-361.2M-148.1M-146.3M-86.5M
Acquisitions i-----
Investment Purchases i-2.0B-3.1B-1.4B-948.5M-253.1M
Investment Sales i2.6B3.1B1.1B745.3M-
Investing Cash Flow i-421.3M-307.5M-399.0M-349.6M-339.7M
Financing Activities
Share Repurchases i----0
Dividends Paid i-69.8M-64.8M-54.9M-34.9M-
Debt Issuance i-----
Debt Repayment i--00-4.0M
Financing Cash Flow i344.4M-64.8M-54.9M-34.9M-7.9M
Free Cash Flow i-641.9M-18.9M280.3M286.1M284.7M
Net Change in Cash i446.4M90.4M-61.3M85.8M-114.7M

Cash Flow Trend

Tanfac Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 42.53
Price to Book 13.15
Price to Sales 7.36
PEG Ratio 0.63

Profitability Ratios

Profit Margin 15.83%
Operating Margin 18.58%
Return on Equity 32.50%
Return on Assets 20.35%

Financial Health

Current Ratio 2.29
Debt to Equity 13.28
Beta -0.21

Per Share Data

EPS (TTM) ₹96.65
Book Value per Share ₹312.69
Revenue per Share ₹558.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tanfacind41.0B42.5313.1532.50%15.83%13.28
Asian Paints 2.4T65.8012.2418.28%10.63%11.42
Pidilite Industries 1.6T71.7716.0320.85%16.16%4.56
Balaji Amines 49.7B32.592.697.80%11.11%0.55
Camlin Fine Sciences 44.0B81.824.885.71%-8.34%77.88
Grauer & Weil 43.7B27.774.6518.02%13.85%1.26

Financial data is updated regularly. All figures are in the company's reporting currency.