
Ur Sugar Industries (URSUGAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
-261.0K
Operating Income
-729.0K
Net Income
2.2M
Balance Sheet Metrics
Total Assets
184.4M
Total Liabilities
2.9M
Shareholders Equity
181.5M
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Ur Sugar Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 90.6M | 67.9M | 66.3M |
Cost of Goods Sold | 1.1M | 2.3M | 83.8M | 44.3M | 56.2M |
Gross Profit | -1.1M | -2.3M | 6.9M | 23.5M | 10.1M |
Gross Margin % | 0.0% | 0.0% | 7.6% | 34.7% | 15.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.8M | 3.2M | 4.1M | 125.0K |
Other Operating Expenses | 1.4M | 460.0K | 3.5M | 2.1M | 154.0K |
Total Operating Expenses | 1.4M | 5.2M | 6.7M | 6.2M | 279.0K |
Operating Income | -2.5M | -8.1M | -3.1M | 13.3M | 9.6M |
Operating Margin % | 0.0% | 0.0% | -3.4% | 19.6% | 14.5% |
Non-Operating Items | |||||
Interest Income | - | 15.7M | 863.0K | 677.0K | 0 |
Interest Expense | 0 | 56.0K | 87.0K | 49.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.6M | 8.0M | -2.3M | 14.0M | 8.6M |
Income Tax | 1.4M | 2.5M | -153.0K | -783.0K | 1.5M |
Effective Tax Rate % | 25.0% | 30.6% | 0.0% | -5.6% | 17.9% |
Net Income | 4.2M | 5.6M | -2.2M | 14.7M | 7.1M |
Net Margin % | 0.0% | 0.0% | -2.4% | 21.7% | 10.7% |
Key Metrics | |||||
EBITDA | 5.6M | 8.1M | -905.0K | 15.3M | 9.8M |
EPS (Basic) | - | ₹0.11 | ₹-0.04 | ₹0.41 | ₹0.27 |
EPS (Diluted) | - | ₹0.11 | ₹-0.04 | ₹0.41 | ₹0.27 |
Basic Shares Outstanding | - | 52500000 | 52500000 | 36318493 | 26250000 |
Diluted Shares Outstanding | - | 52500000 | 52500000 | 36318493 | 26250000 |
Income Statement Trend
Ur Sugar Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 400.0K | 5.7M | 4.2M | 38.0M | 2.2M |
Short-term Investments | 152.2M | 161.2M | 36.5M | 80.3M | - |
Accounts Receivable | 0 | 458.0K | 378.0K | 3.9M | 18.0K |
Inventory | 0 | 0 | 0 | 34.9M | 18.9M |
Other Current Assets | 448.0K | 2.2M | 3.8M | 1.6M | 1.7M |
Total Current Assets | 153.7M | 170.7M | 175.5M | 170.2M | 27.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 1.6M | 1.5M | 1.5M |
Goodwill | - | 0 | 0 | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | - | - | - |
Total Non-Current Assets | 30.7M | 17.5M | 2.3M | 13.4M | 2.1M |
Total Assets | 184.4M | 188.2M | 177.8M | 183.7M | 29.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 176.0K | 3.9M | 406.0K | 495.0K | 348.0K |
Short-term Debt | 0 | 0 | 261.0K | 242.0K | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 966.0K | 421.0K | 53.0K | 390.0K | 200.0K |
Total Current Liabilities | 2.9M | 6.7M | 1.0M | 2.0M | 2.2M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 744.0K | 1.0M | 0 |
Deferred Tax Liabilities | - | 0 | 0 | - | 0 |
Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | -1.0K | -1.0K |
Total Non-Current Liabilities | -1.0K | -1.0K | 743.0K | 1.0M | -1.0K |
Total Liabilities | 2.9M | 6.7M | 1.8M | 3.0M | 2.2M |
Equity | |||||
Common Stock | 105.0M | 105.0M | 105.0M | 105.0M | 35.0M |
Retained Earnings | - | 5.8M | 257.0K | 2.5M | -12.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 181.5M | 181.6M | 176.0M | 180.7M | 27.7M |
Key Metrics | |||||
Total Debt | 0 | 0 | 1.0M | 1.2M | 0 |
Working Capital | 150.8M | 164.0M | 174.5M | 168.3M | 25.6M |
Balance Sheet Composition
Ur Sugar Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.6M | 8.0M | -2.6M | 14.0M | 8.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.6M | 128.8M | -82.7M | -22.8M | -5.5M |
Operating Cash Flow | -5.2M | 121.1M | -86.1M | -9.6M | 3.1M |
Investing Activities | |||||
Capital Expenditures | -13.2M | -15.5M | -70.0K | -2.5M | -2.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 53.8M | - | 0 |
Investing Cash Flow | -13.2M | -15.5M | 53.7M | -1.8M | -1.9M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -2.5M | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 1.2M | 0 |
Debt Repayment | - | - | -222.0K | - | - |
Financing Cash Flow | 0 | 0 | -2.4M | 139.5M | 0 |
Free Cash Flow | -23.6M | 109.7M | -86.0M | -14.3M | 1.2M |
Net Change in Cash | -18.3M | 105.6M | -34.9M | 128.1M | 1.3M |
Cash Flow Trend
Ur Sugar Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.25
Price to Book
1.78
Price to Sales
38.01
Profitability Ratios
Profit Margin
51.74%
Operating Margin
80.07%
Return on Equity
2.31%
Return on Assets
1.87%
Financial Health
Current Ratio
52.82
Debt to Equity
0.00
Beta
0.33
Per Share Data
EPS (TTM)
₹0.08
Book Value per Share
₹3.29
Revenue per Share
₹0.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ursugar | 307.7M | 73.25 | 1.78 | 2.31% | 51.74% | 0.00 |
Motilal Oswal | 550.3B | 20.09 | 4.94 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 11.92 | 3.31 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 48.9B | 587.98 | 299.95 | 185.65% | 26.49% | 71.22 |
Share India | 36.9B | 12.16 | 1.91 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.5B | 493.88 | 26.46 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.