TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit -261.0K
Operating Income -729.0K
Net Income 2.2M

Balance Sheet Metrics

Total Assets 184.4M
Total Liabilities 2.9M
Shareholders Equity 181.5M
Debt to Equity 0.02

Cash Flow Metrics

Revenue & Profitability Trend

Ur Sugar Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i0090.6M67.9M66.3M
Cost of Goods Sold i1.1M2.3M83.8M44.3M56.2M
Gross Profit i-1.1M-2.3M6.9M23.5M10.1M
Gross Margin % i0.0%0.0%7.6%34.7%15.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.8M3.2M4.1M125.0K
Other Operating Expenses i1.4M460.0K3.5M2.1M154.0K
Total Operating Expenses i1.4M5.2M6.7M6.2M279.0K
Operating Income i-2.5M-8.1M-3.1M13.3M9.6M
Operating Margin % i0.0%0.0%-3.4%19.6%14.5%
Non-Operating Items
Interest Income i-15.7M863.0K677.0K0
Interest Expense i056.0K87.0K49.0K0
Other Non-Operating Income-----
Pre-tax Income i5.6M8.0M-2.3M14.0M8.6M
Income Tax i1.4M2.5M-153.0K-783.0K1.5M
Effective Tax Rate % i25.0%30.6%0.0%-5.6%17.9%
Net Income i4.2M5.6M-2.2M14.7M7.1M
Net Margin % i0.0%0.0%-2.4%21.7%10.7%
Key Metrics
EBITDA i5.6M8.1M-905.0K15.3M9.8M
EPS (Basic) i-₹0.11₹-0.04₹0.41₹0.27
EPS (Diluted) i-₹0.11₹-0.04₹0.41₹0.27
Basic Shares Outstanding i-52500000525000003631849326250000
Diluted Shares Outstanding i-52500000525000003631849326250000

Income Statement Trend

Ur Sugar Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i400.0K5.7M4.2M38.0M2.2M
Short-term Investments i152.2M161.2M36.5M80.3M-
Accounts Receivable i0458.0K378.0K3.9M18.0K
Inventory i00034.9M18.9M
Other Current Assets448.0K2.2M3.8M1.6M1.7M
Total Current Assets i153.7M170.7M175.5M170.2M27.8M
Non-Current Assets
Property, Plant & Equipment i-01.6M1.5M1.5M
Goodwill i-00--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-1.0K---
Total Non-Current Assets i30.7M17.5M2.3M13.4M2.1M
Total Assets i184.4M188.2M177.8M183.7M29.9M
Liabilities
Current Liabilities
Accounts Payable i176.0K3.9M406.0K495.0K348.0K
Short-term Debt i00261.0K242.0K0
Current Portion of Long-term Debt-----
Other Current Liabilities966.0K421.0K53.0K390.0K200.0K
Total Current Liabilities i2.9M6.7M1.0M2.0M2.2M
Non-Current Liabilities
Long-term Debt i00744.0K1.0M0
Deferred Tax Liabilities i-00-0
Other Non-Current Liabilities-1.0K-1.0K-1.0K-1.0K-1.0K
Total Non-Current Liabilities i-1.0K-1.0K743.0K1.0M-1.0K
Total Liabilities i2.9M6.7M1.8M3.0M2.2M
Equity
Common Stock i105.0M105.0M105.0M105.0M35.0M
Retained Earnings i-5.8M257.0K2.5M-12.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i181.5M181.6M176.0M180.7M27.7M
Key Metrics
Total Debt i001.0M1.2M0
Working Capital i150.8M164.0M174.5M168.3M25.6M

Balance Sheet Composition

Ur Sugar Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.6M8.0M-2.6M14.0M8.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.6M128.8M-82.7M-22.8M-5.5M
Operating Cash Flow i-5.2M121.1M-86.1M-9.6M3.1M
Investing Activities
Capital Expenditures i-13.2M-15.5M-70.0K-2.5M-2.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i--53.8M-0
Investing Cash Flow i-13.2M-15.5M53.7M-1.8M-1.9M
Financing Activities
Share Repurchases i00-2.5M--
Dividends Paid i-----
Debt Issuance i---1.2M0
Debt Repayment i---222.0K--
Financing Cash Flow i00-2.4M139.5M0
Free Cash Flow i-23.6M109.7M-86.0M-14.3M1.2M
Net Change in Cash i-18.3M105.6M-34.9M128.1M1.3M

Cash Flow Trend

Ur Sugar Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 73.25
Price to Book 1.78
Price to Sales 38.01

Profitability Ratios

Profit Margin 51.74%
Operating Margin 80.07%
Return on Equity 2.31%
Return on Assets 1.87%

Financial Health

Current Ratio 52.82
Debt to Equity 0.00
Beta 0.33

Per Share Data

EPS (TTM) ₹0.08
Book Value per Share ₹3.29
Revenue per Share ₹0.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ursugar307.7M73.251.782.31%51.74%0.00
Motilal Oswal 550.3B20.094.9422.47%37.00%138.95
Authum Investment 492.2B11.923.3128.87%93.88%7.18
RRP Semiconductor 48.9B587.98299.95185.65%26.49%71.22
Share India 36.9B12.161.9113.95%24.50%22.79
Shalimar Agencies 27.5B493.8826.4610.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.