
Vandana Knitwear (VANDANA) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
44.5M
Gross Profit
792.0K
1.78%
Operating Income
1.7M
3.81%
Net Income
1.1M
2.57%
Balance Sheet Metrics
Total Assets
116.8M
Total Liabilities
1.5M
Shareholders Equity
115.3M
Debt to Equity
0.01
Cash Flow Metrics
Operating Cash Flow
2.2M
Free Cash Flow
291.0K
Revenue & Profitability Trend
Vandana Knitwear Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 44.5M | 37.1M | 31.8M | 27.2M | 275.0K |
Cost of Goods Sold | 43.7M | 35.9M | 31.5M | 26.8M | 0 |
Gross Profit | 792.0K | 1.2M | 352.0K | 324.7K | 275.0K |
Operating Expenses | 2.8M | 5.7M | 3.7M | 2.3M | 468.6K |
Operating Income | 1.7M | -5.0M | -5.2M | -3.4M | -1.1M |
Pre-tax Income | 1.5M | 1.4M | 1.8M | 1.1M | 27.1K |
Income Tax | 383.0K | 356.0K | 457.0K | 292.5K | 7.0K |
Net Income | 1.1M | 1.0M | 1.3M | 846.4K | 20.1K |
EPS (Diluted) | - | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.00 |
Income Statement Trend
Vandana Knitwear Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 116.4M | 123.8M | 132.4M | 149.5M | 83.4M |
Non-Current Assets | 389.0K | 467.0K | 490.0K | 548.4K | 27.6M |
Total Assets | 116.8M | 124.3M | 132.9M | 150.1M | 111.1M |
Liabilities | |||||
Current Liabilities | 732.0K | 2.3M | 3.3M | 2.4M | 0 |
Non-Current Liabilities | 735.0K | 7.8M | 16.3M | 35.8M | 7.0K |
Total Liabilities | 1.5M | 10.0M | 19.7M | 38.2M | 7.0K |
Equity | |||||
Total Shareholders Equity | 115.3M | 114.2M | 113.2M | 111.9M | 111.0M |
Balance Sheet Composition
Vandana Knitwear Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5M | 1.4M | 1.8M | 1.1M | 27.1K |
Operating Cash Flow | 2.2M | -2.6M | 18.6M | -68.4M | -7.5M |
Investing Activities | |||||
Capital Expenditures | 0 | -52.0K | 0 | 0 | 0 |
Investing Cash Flow | 0 | -51.0K | -10.0K | 7.9M | 5.8M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -7.0M | -8.6M | -19.4M | 35.8M | 0 |
Free Cash Flow | 291.0K | -3.1M | 18.4M | -68.4M | -7.4M |
Cash Flow Trend
Vandana Knitwear Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,758.00
Price to Book
16.60
Price to Sales
42.28
Profitability Ratios
Profit Margin
2.57%
Operating Margin
-13.45%
Return on Equity
0.99%
Return on Assets
-2.87%
Financial Health
Current Ratio
159.05
Debt to Equity
0.65
Beta
-0.26
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹1.06
Revenue per Share
₹0.39
Financial data is updated regularly. All figures are in the company's reporting currency.