Vandana Knitwear Ltd. | Small-cap | Consumer Cyclical
₹20.97
1.99%
| Vandana Knitwear Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 44.5M
Gross Profit 792.0K 1.78%
Operating Income 1.7M 3.81%
Net Income 1.1M 2.57%

Balance Sheet Metrics

Total Assets 116.8M
Total Liabilities 1.5M
Shareholders Equity 115.3M
Debt to Equity 0.01

Cash Flow Metrics

Operating Cash Flow 2.2M
Free Cash Flow 291.0K

Revenue & Profitability Trend

Vandana Knitwear Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue44.5M37.1M31.8M27.2M275.0K
Cost of Goods Sold43.7M35.9M31.5M26.8M0
Gross Profit792.0K1.2M352.0K324.7K275.0K
Operating Expenses2.8M5.7M3.7M2.3M468.6K
Operating Income1.7M-5.0M-5.2M-3.4M-1.1M
Pre-tax Income1.5M1.4M1.8M1.1M27.1K
Income Tax383.0K356.0K457.0K292.5K7.0K
Net Income1.1M1.0M1.3M846.4K20.1K
EPS (Diluted)-₹0.01₹0.01₹0.01₹0.00

Income Statement Trend

Vandana Knitwear Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets116.4M123.8M132.4M149.5M83.4M
Non-Current Assets389.0K467.0K490.0K548.4K27.6M
Total Assets116.8M124.3M132.9M150.1M111.1M
Liabilities
Current Liabilities732.0K2.3M3.3M2.4M0
Non-Current Liabilities735.0K7.8M16.3M35.8M7.0K
Total Liabilities1.5M10.0M19.7M38.2M7.0K
Equity
Total Shareholders Equity115.3M114.2M113.2M111.9M111.0M

Balance Sheet Composition

Vandana Knitwear Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income1.5M1.4M1.8M1.1M27.1K
Operating Cash Flow2.2M-2.6M18.6M-68.4M-7.5M
Investing Activities
Capital Expenditures0-52.0K000
Investing Cash Flow0-51.0K-10.0K7.9M5.8M
Financing Activities
Dividends Paid-----
Financing Cash Flow-7.0M-8.6M-19.4M35.8M0
Free Cash Flow291.0K-3.1M18.4M-68.4M-7.4M

Cash Flow Trend

Vandana Knitwear Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1,758.00
Price to Book 16.60
Price to Sales 42.28

Profitability Ratios

Profit Margin 2.57%
Operating Margin -13.45%
Return on Equity 0.99%
Return on Assets -2.87%

Financial Health

Current Ratio 159.05
Debt to Equity 0.65
Beta -0.26

Per Share Data

EPS (TTM) ₹0.01
Book Value per Share ₹1.06
Revenue per Share ₹0.39

Financial data is updated regularly. All figures are in the company's reporting currency.