GB Global (GBGLOBAL) | Financial Analysis & Statements
GB Global Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
133.1M
Gross Profit
17.2M
12.90%
Operating Income
-176.9M
-132.92%
Net Income
126.0M
94.73%
EPS (Diluted)
₹2.52
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
4.8B
Shareholders Equity
3.9B
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GB Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 2.2B | 1.3B | 732.4M | 655.0M |
| Cost of Goods Sold | 1.1B | 1.9B | 1.3B | 832.7M | 556.5M |
| Gross Profit | 782.7M | 294.3M | -17.3M | -100.4M | 98.5M |
| Gross Margin % | 41.0% | 13.4% | -1.4% | -13.7% | 15.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 51.3M | 56.7M | 24.0M | 57.9M | 99.3M |
| Other Operating Expenses | 53.1M | 43.9M | 25.6M | 17.7M | 219.7M |
| Total Operating Expenses | 104.4M | 100.6M | 49.6M | 75.6M | 319.0M |
| Operating Income | 289.9M | -207.5M | -529.8M | -703.1M | -994.3M |
| Operating Margin % | 15.2% | -9.5% | -41.5% | -96.0% | -151.8% |
| Non-Operating Items | |||||
| Interest Income | 56.9M | 13.7M | 4.9M | 5.1M | 6.4M |
| Interest Expense | 17.5M | 10.5M | 4.8M | 16.4M | 7.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 334.0M | 260.7M | 11.0B | -1.1B |
| Income Tax | 5.9M | -67.8M | -3.8M | -71.9M | -42.4M |
| Effective Tax Rate % | 0.6% | -20.3% | -1.5% | -0.7% | 0.0% |
| Net Income | 1.1B | 401.8M | 264.6M | 11.1B | -1.0B |
| Net Margin % | 55.5% | 18.3% | 20.7% | 1,516.8% | -155.5% |
| Key Metrics | |||||
| EBITDA | 1.1B | 490.5M | 148.5M | -137.0M | -566.0M |
| EPS (Basic) | ₹21.21 | ₹8.03 | ₹5.29 | ₹265.65 | ₹-307.31 |
| EPS (Diluted) | ₹21.21 | ₹8.03 | ₹5.29 | ₹265.65 | ₹-307.31 |
| Basic Shares Outstanding | 50033143 | 50033143 | 50033143 | 41813348 | 3314295 |
| Diluted Shares Outstanding | 50033143 | 50033143 | 50033143 | 41813348 | 3314295 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GB Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 517.8M | 338.4M | 94.0M | 193.7M | 145.4M |
| Short-term Investments | 1.5B | 306.0M | 54.8M | 9.3M | 17.5M |
| Accounts Receivable | 408.1M | 292.8M | 72.2M | 92.0M | 79.2M |
| Inventory | 3.5B | 2.7B | 2.0B | 1.4B | 58.1M |
| Other Current Assets | 1.0K | -1.0K | 120.8M | 77.8M | 133.5M |
| Total Current Assets | 6.6B | 4.3B | 2.7B | 2.1B | 815.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 200.9M | 229.4M | 229.4M | 316.2M | 340.8M |
| Goodwill | 39.0K | 201.0K | 260.0K | 666.0K | 1.4M |
| Intangible Assets | 39.0K | 201.0K | 260.0K | 666.0K | 1.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -2.0K | -1.0K | 1.0K | -4.0K |
| Total Non-Current Assets | 2.1B | 2.5B | 2.8B | 4.0B | 4.4B |
| Total Assets | 8.7B | 6.8B | 5.5B | 6.1B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 826.0M | 625.7M | 368.3M | 136.6M | 309.7M |
| Short-term Debt | 0 | 0 | 0 | 747.0M | 10.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 862.9M | 1.6B | 1.1B | 434.2M | 430.3M |
| Total Current Liabilities | 3.7B | 2.8B | 1.9B | 2.0B | 14.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 546.1M | 409.0M | 337.2M | 1.5B | 0 |
| Deferred Tax Liabilities | 583.0M | 760.9M | 828.8M | 311.9M | 383.8M |
| Other Non-Current Liabilities | 336.9M | 1.1M | 7.1M | 83.5M | 22.5M |
| Total Non-Current Liabilities | 1.1B | 1.2B | 1.2B | 2.0B | 433.5M |
| Total Liabilities | 4.8B | 4.0B | 3.1B | 4.0B | 14.7B |
| Equity | |||||
| Common Stock | 500.3M | 500.3M | 500.3M | 500.3M | 33.1M |
| Retained Earnings | -354.7M | -1.4B | -1.8B | -2.1B | -13.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 2.8B | 2.4B | 2.1B | -9.5B |
| Key Metrics | |||||
| Total Debt | 546.1M | 409.0M | 337.2M | 2.3B | 10.5B |
| Working Capital | 2.9B | 1.5B | 795.5M | 94.9M | -13.5B |
Balance Sheet Composition
GB Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 334.0M | 260.7M | 11.0B | -1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -314.8M | -653.3M | -1.4B | -1.1B | 541.5M |
| Operating Cash Flow | 800.4M | -325.0M | -1.1B | -1.7B | -522.9M |
| Investing Activities | |||||
| Capital Expenditures | 487.4M | 99.7M | 1.4B | 106.6M | -3.7M |
| Acquisitions | -26.9M | 0 | -75.0K | 0 | - |
| Investment Purchases | -1.7B | -60.1M | -1.2M | -36.8M | - |
| Investment Sales | - | 0 | 82.4M | 0 | 8.9M |
| Investing Cash Flow | -1.2B | 39.5M | 1.4B | 69.8M | 5.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 137.1M | 71.8M | 338.8M | 987.3M | - |
| Debt Repayment | -809.0K | 0 | -747.0M | 0 | - |
| Financing Cash Flow | 135.5M | 71.8M | -1.2B | 1.5B | - |
| Free Cash Flow | 894.4M | 127.7M | -1.1B | -1.6B | -34.4M |
| Net Change in Cash | -305.0M | -213.6M | -824.7M | -96.5M | -517.7M |
Cash Flow Trend
GB Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.85
Price to Book
11.75
Price to Sales
24.35
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
40.97%
Operating Margin
56.79%
Return on Equity
27.56%
Return on Assets
12.21%
Financial Health
Current Ratio
1.77
Debt to Equity
0.11
Per Share Data
EPS (TTM)
₹21.21
Book Value per Share
₹79.14
Revenue per Share
₹38.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GBGLOBAL | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
| Kewal Kiran Clothing | 29.5B | 21.23 | 3.23 | 14.34% | 11.85% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




