Venlon Enterprises (VEL) | Financial Analysis & Statements
Venlon Enterprises Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
156.6M
Gross Profit
7.1M
4.53%
Operating Income
3.0M
1.88%
Net Income
-32.4M
-20.66%
EPS (Diluted)
₹-0.39
Balance Sheet Metrics
Total Assets
907.6M
Total Liabilities
791.9M
Shareholders Equity
115.7M
Debt to Equity
6.84
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
1.0B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Venlon Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 586.7M | 91.4M | 167.5M | 2.7M | 27.0B |
| Cost of Goods Sold | 576.4M | 80.3M | 158.9M | 1.6M | 13.5B |
| Gross Profit | 10.3M | 11.1M | 8.6M | 1.1M | 13.6B |
| Gross Margin % | 1.8% | 12.2% | 5.1% | 40.2% | 50.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | 851.0M |
| Selling, General & Administrative | 980.0K | 8.8M | 659.0K | 7.0K | 7.9B |
| Other Operating Expenses | 4.3M | 835.0K | 2.6M | 1.4M | 692.0M |
| Total Operating Expenses | 5.2M | 9.6M | 3.3M | 1.5M | 9.5B |
| Operating Income | 1.6M | 411.0K | 4.6M | -970.0K | 4.3B |
| Operating Margin % | 0.3% | 0.4% | 2.7% | -35.6% | 15.8% |
| Non-Operating Items | |||||
| Interest Income | - | 1.4M | 0 | 215.0K | 10.0M |
| Interest Expense | 0 | 0 | 34.0K | 3.0K | 152.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.0M | -41.5M | 4.5M | 33.0K | 4.2B |
| Income Tax | 1.2M | -6.1M | 1.2M | 8.0K | 1.2B |
| Effective Tax Rate % | 17.0% | 0.0% | 25.7% | 24.2% | 28.3% |
| Net Income | 5.8M | -35.3M | 3.3M | 25.0K | 3.0B |
| Net Margin % | 1.0% | -38.6% | 2.0% | 0.9% | 11.1% |
| Key Metrics | |||||
| EBITDA | 471.0K | 2.3M | 4.7M | 125.0K | 6.2B |
| EPS (Basic) | ₹0.70 | ₹-4.25 | ₹1.70 | ₹0.01 | ₹10.90 |
| EPS (Diluted) | ₹0.70 | ₹-4.25 | ₹1.70 | ₹0.01 | ₹10.90 |
| Basic Shares Outstanding | 8400000 | 8400000 | 1969315 | 2409904 | 272369573 |
| Diluted Shares Outstanding | 8400000 | 8400000 | 1969315 | 2409904 | 272369573 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Venlon Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.4M | 3.5M | 41.9M | 235.0K | 4.1B |
| Short-term Investments | - | - | 2.2M | - | - |
| Accounts Receivable | 211.7M | 39.2M | 40.1M | 8.1M | 4.7B |
| Inventory | 662.7M | 5.2M | 46.9M | 1.6M | 4.8B |
| Other Current Assets | 122.3M | - | -4.0K | 76.0K | -1.0M |
| Total Current Assets | 1.1B | 92.1M | 143.5M | 18.7M | 15.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 669.0K | 757.0K | 3.3B |
| Goodwill | 3.0K | 12.0K | 0 | 0 | 43.8B |
| Intangible Assets | 3.0K | 12.0K | - | - | 4.5B |
| Long-term Investments | - | - | - | - | 0 |
| Other Non-Current Assets | - | - | 1.0K | - | -1.0M |
| Total Non-Current Assets | 66.4M | 90.6M | 121.8M | 12.8M | 29.5B |
| Total Assets | 1.1B | 182.6M | 265.2M | 31.5M | 44.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 876.7M | 27.3M | 96.7M | 0 | 1.9B |
| Short-term Debt | 77.4M | 885.0K | 3.4M | 248.0K | 811.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 164.0K | 122.0K | 73.0K | - | 476.0M |
| Total Current Liabilities | 988.2M | 54.1M | 101.1M | 296.0K | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 77.4M | - | 0 | 0 | 3.5B |
| Deferred Tax Liabilities | - | 0 | 0 | 2.0K | 897.0M |
| Other Non-Current Liabilities | - | -370.0K | 1.0K | 2.0K | 125.0M |
| Total Non-Current Liabilities | 0 | -370.0K | 1.0K | 2.0K | 3.6B |
| Total Liabilities | 988.2M | 53.8M | 101.1M | 298.0K | 6.8B |
| Equity | |||||
| Common Stock | 86.6M | 84.0M | 84.0M | 12.0M | 136.0M |
| Retained Earnings | -23.7M | -29.2M | 6.2M | 2.8M | 16.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 134.3M | 128.8M | 164.2M | 31.2M | 16.7B |
| Key Metrics | |||||
| Total Debt | 154.8M | 885.0K | 3.4M | 248.0K | 4.3B |
| Working Capital | 67.9M | 37.9M | 42.4M | 18.4M | 11.9B |
Balance Sheet Composition
Venlon Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.0M | -41.8M | 4.5M | 25.0K | 4.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -909.9M | 13.0M | -83.0M | -1.5M | 942.0M |
| Operating Cash Flow | -903.1M | -28.9M | -78.5M | -1.5M | 5.8B |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -17.0K | 0 | 0 | - |
| Acquisitions | - | - | - | - | -715.0M |
| Investment Purchases | -258.2M | - | -120.5M | 0 | - |
| Investment Sales | 289.7M | - | - | 0 | - |
| Investing Cash Flow | 30.1M | 37.1M | -240.4M | 0 | -399.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | -858.0M |
| Debt Issuance | 87.1M | - | - | - | 1.2B |
| Debt Repayment | -10.6M | - | - | - | -7.2B |
| Financing Cash Flow | 76.5M | -2.5M | 143.6M | 1.8M | -6.8B |
| Free Cash Flow | -62.2M | -73.0M | 18.0M | -1.6M | 5.6B |
| Net Change in Cash | -796.4M | 5.7M | -175.3M | 295.0K | -1.5B |
Cash Flow Trend
Venlon Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.88
Price to Book
3.69
Price to Sales
0.90
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
-2.10%
Operating Margin
1.89%
Return on Equity
4.35%
Return on Assets
0.52%
Financial Health
Current Ratio
1.22
Debt to Equity
51.22
Beta
-0.15
Per Share Data
EPS (TTM)
₹-3.14
Book Value per Share
₹13.77
Revenue per Share
₹161.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VEL | 1.1B | 5.88 | 3.69 | 4.35% | -2.10% | 51.22 |
| Syrma SGS Technology | 186.8B | 63.21 | 6.43 | 9.31% | 6.59% | 11.48 |
| PG Electroplast | 157.1B | 58.14 | 6.01 | 10.18% | 5.05% | 20.35 |
| Centum Electronics | 42.6B | 207.48 | 10.16 | 0.62% | -2.14% | 53.97 |
| Cyient DLM | 29.7B | 40.50 | 2.92 | 7.47% | 5.81% | 17.02 |
| Modern Insulators | 15.5B | 23.80 | 3.10 | 8.33% | 9.54% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.



