
Vintron Informatics (VINTRON) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
1.8B
Gross Profit
147.8M
8.42%
Operating Income
139.6M
7.96%
Net Income
96.9M
5.52%
EPS (Diluted)
₹0.97
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
4.9B
Shareholders Equity
362.9M
Debt to Equity
13.42
Cash Flow Metrics
Revenue & Profitability Trend
Vintron Informatics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.7B | 185.1M | 154.8M | 123.9M | 159.1M |
Cost of Goods Sold | 1.6B | 173.7M | 135.8M | 99.7M | 124.0M |
Gross Profit | 174.9M | 11.4M | 19.0M | 24.2M | 35.1M |
Gross Margin % | 10.0% | 6.2% | 12.3% | 19.5% | 22.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.1M | 2.0M | 1.2M | 1.3M | 1.8M |
Other Operating Expenses | 1.2M | 12.2M | 10.6M | 11.9M | 12.8M |
Total Operating Expenses | 4.3M | 14.2M | 11.9M | 13.2M | 14.7M |
Operating Income | 168.3M | -17.7M | -5.4M | -23.5M | -19.9M |
Operating Margin % | 9.7% | -9.6% | -3.5% | -19.0% | -12.5% |
Non-Operating Items | |||||
Interest Income | 0 | 487.0K | 402.0K | 655.0K | 126.0K |
Interest Expense | 122.0K | 1.2M | 2.6M | 6.6M | 11.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 166.5M | -10.8M | -18.1M | -31.1M | 41.8M |
Income Tax | 0 | 0 | -25.0K | -49.0K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 166.5M | -10.8M | -18.1M | -31.1M | 41.8M |
Net Margin % | 9.6% | -5.8% | -11.7% | -25.1% | 26.3% |
Key Metrics | |||||
EBITDA | 167.7M | -2.4M | 3.2M | -10.1M | -8.1M |
EPS (Basic) | ₹2.12 | ₹-0.14 | ₹-0.23 | ₹-0.40 | ₹0.53 |
EPS (Diluted) | ₹1.97 | ₹-0.14 | ₹-0.23 | ₹-0.40 | ₹0.53 |
Basic Shares Outstanding | 78355800 | 78355800 | 78355800 | 78355800 | 78355800 |
Diluted Shares Outstanding | 78355800 | 78355800 | 78355800 | 78355800 | 78355800 |
Income Statement Trend
Vintron Informatics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 149.0K | 82.0K | 1.7M | 1.2M | 1.2M |
Short-term Investments | 10.9M | 786.0K | 1.4M | 1.1M | - |
Accounts Receivable | 1.7B | 15.1M | 16.4M | 14.4M | 18.3M |
Inventory | 1.0K | 8.4M | 30.9M | 45.8M | 53.7M |
Other Current Assets | 98.0M | 1.3M | -1.0K | 160.0K | - |
Total Current Assets | 1.8B | 25.6M | 51.3M | 62.7M | 76.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 787.0K | 1.4M | 10.3M | 14.7M | 0 |
Goodwill | 0 | 0 | 37.0K | 187.0K | 155.0K |
Intangible Assets | - | - | 37.0K | 187.0K | 155.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 750.0K | 753.0K | 746.0K | -1.0K |
Total Non-Current Assets | 8.9M | 9.4M | 23.4M | 47.6M | 62.2M |
Total Assets | 1.8B | 35.0M | 74.8M | 110.3M | 138.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 47.3M | 50.2M | 41.6M | 44.1M |
Short-term Debt | 104.4M | 106.9M | 4.2M | 8.2M | 8.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 385.0K | 1.0K | 4.5M | 6.4M | -1.0K |
Total Current Liabilities | 1.7B | 160.6M | 67.6M | 65.8M | 72.5M |
Non-Current Liabilities | |||||
Long-term Debt | 633.0K | 878.0K | 114.1M | 134.1M | 127.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | -1.0K | - | - |
Total Non-Current Liabilities | 633.0K | 878.0K | 122.8M | 142.0M | 132.3M |
Total Liabilities | 1.7B | 161.4M | 190.4M | 207.8M | 204.8M |
Equity | |||||
Common Stock | 78.4M | 78.4M | 78.4M | 78.4M | 78.4M |
Retained Earnings | -412.2M | -578.3M | -567.5M | -549.4M | -518.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 140.7M | -126.4M | -115.6M | -97.5M | -66.4M |
Key Metrics | |||||
Total Debt | 105.1M | 107.8M | 118.3M | 142.3M | 136.0M |
Working Capital | 132.4M | -134.9M | -16.3M | -3.1M | 3.7M |
Balance Sheet Composition
Vintron Informatics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 166.5M | -10.8M | -18.1M | -31.1M | 41.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | 32.7M | 7.2M | 11.0M | -7.6M |
Operating Cash Flow | -1.6B | 23.1M | -9.9M | -13.4M | 46.1M |
Investing Activities | |||||
Capital Expenditures | 0 | 1.2M | 6.0M | 913.0K | 100.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 1.2M | 6.0M | 847.0K | 100.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 98.8M | -2.4M | - | 1.0K | - |
Free Cash Flow | -98.1M | 535.0K | 11.2M | -5.6M | -41.0M |
Net Change in Cash | -1.5B | 21.9M | -3.9M | -12.6M | 146.2M |
Cash Flow Trend
Vintron Informatics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.78
Price to Book
0.95
Price to Sales
0.34
PEG Ratio
0.00
Profitability Ratios
Profit Margin
7.85%
Operating Margin
7.04%
Return on Equity
114.14%
Return on Assets
6.14%
Financial Health
Current Ratio
1.09
Debt to Equity
14.92
Beta
0.60
Per Share Data
EPS (TTM)
₹5.12
Book Value per Share
₹14.93
Revenue per Share
₹70.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vintron | 2.1B | 2.78 | 0.95 | 114.14% | 7.85% | 14.92 |
Sis | 50.4B | 127.40 | 2.15 | 0.49% | 0.30% | 68.34 |
Mallcom (India | 7.8B | 13.15 | 2.59 | 19.23% | 11.59% | 38.78 |
Nitin Fire | 540.7M | -8.04 | -0.05 | 0.59% | -24.04% | 0.00 |
Ranjeet Mechatronics | 492.0M | 51.25 | 2.33 | 4.61% | 8.81% | 40.84 |
Innovative Ideals | 229.8M | 22.94 | 5.44 | 26.81% | 31.14% | 466.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.