TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 1.8B
Gross Profit 147.8M 8.42%
Operating Income 139.6M 7.96%
Net Income 96.9M 5.52%
EPS (Diluted) ₹0.97

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 4.9B
Shareholders Equity 362.9M
Debt to Equity 13.42

Cash Flow Metrics

Revenue & Profitability Trend

Vintron Informatics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B185.1M154.8M123.9M159.1M
Cost of Goods Sold i1.6B173.7M135.8M99.7M124.0M
Gross Profit i174.9M11.4M19.0M24.2M35.1M
Gross Margin % i10.0%6.2%12.3%19.5%22.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.1M2.0M1.2M1.3M1.8M
Other Operating Expenses i1.2M12.2M10.6M11.9M12.8M
Total Operating Expenses i4.3M14.2M11.9M13.2M14.7M
Operating Income i168.3M-17.7M-5.4M-23.5M-19.9M
Operating Margin % i9.7%-9.6%-3.5%-19.0%-12.5%
Non-Operating Items
Interest Income i0487.0K402.0K655.0K126.0K
Interest Expense i122.0K1.2M2.6M6.6M11.9M
Other Non-Operating Income-----
Pre-tax Income i166.5M-10.8M-18.1M-31.1M41.8M
Income Tax i00-25.0K-49.0K0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i166.5M-10.8M-18.1M-31.1M41.8M
Net Margin % i9.6%-5.8%-11.7%-25.1%26.3%
Key Metrics
EBITDA i167.7M-2.4M3.2M-10.1M-8.1M
EPS (Basic) i₹2.12₹-0.14₹-0.23₹-0.40₹0.53
EPS (Diluted) i₹1.97₹-0.14₹-0.23₹-0.40₹0.53
Basic Shares Outstanding i7835580078355800783558007835580078355800
Diluted Shares Outstanding i7835580078355800783558007835580078355800

Income Statement Trend

Vintron Informatics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i149.0K82.0K1.7M1.2M1.2M
Short-term Investments i10.9M786.0K1.4M1.1M-
Accounts Receivable i1.7B15.1M16.4M14.4M18.3M
Inventory i1.0K8.4M30.9M45.8M53.7M
Other Current Assets98.0M1.3M-1.0K160.0K-
Total Current Assets i1.8B25.6M51.3M62.7M76.3M
Non-Current Assets
Property, Plant & Equipment i787.0K1.4M10.3M14.7M0
Goodwill i0037.0K187.0K155.0K
Intangible Assets i--37.0K187.0K155.0K
Long-term Investments-----
Other Non-Current Assets-750.0K753.0K746.0K-1.0K
Total Non-Current Assets i8.9M9.4M23.4M47.6M62.2M
Total Assets i1.8B35.0M74.8M110.3M138.4M
Liabilities
Current Liabilities
Accounts Payable i1.5B47.3M50.2M41.6M44.1M
Short-term Debt i104.4M106.9M4.2M8.2M8.8M
Current Portion of Long-term Debt-----
Other Current Liabilities385.0K1.0K4.5M6.4M-1.0K
Total Current Liabilities i1.7B160.6M67.6M65.8M72.5M
Non-Current Liabilities
Long-term Debt i633.0K878.0K114.1M134.1M127.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---1.0K--
Total Non-Current Liabilities i633.0K878.0K122.8M142.0M132.3M
Total Liabilities i1.7B161.4M190.4M207.8M204.8M
Equity
Common Stock i78.4M78.4M78.4M78.4M78.4M
Retained Earnings i-412.2M-578.3M-567.5M-549.4M-518.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i140.7M-126.4M-115.6M-97.5M-66.4M
Key Metrics
Total Debt i105.1M107.8M118.3M142.3M136.0M
Working Capital i132.4M-134.9M-16.3M-3.1M3.7M

Balance Sheet Composition

Vintron Informatics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i166.5M-10.8M-18.1M-31.1M41.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.7B32.7M7.2M11.0M-7.6M
Operating Cash Flow i-1.6B23.1M-9.9M-13.4M46.1M
Investing Activities
Capital Expenditures i01.2M6.0M913.0K100.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i01.2M6.0M847.0K100.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i98.8M-2.4M-1.0K-
Free Cash Flow i-98.1M535.0K11.2M-5.6M-41.0M
Net Change in Cash i-1.5B21.9M-3.9M-12.6M146.2M

Cash Flow Trend

Vintron Informatics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.78
Price to Book 0.95
Price to Sales 0.34
PEG Ratio 0.00

Profitability Ratios

Profit Margin 7.85%
Operating Margin 7.04%
Return on Equity 114.14%
Return on Assets 6.14%

Financial Health

Current Ratio 1.09
Debt to Equity 14.92
Beta 0.60

Per Share Data

EPS (TTM) ₹5.12
Book Value per Share ₹14.93
Revenue per Share ₹70.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vintron2.1B2.780.95114.14%7.85%14.92
Sis 50.4B127.402.150.49%0.30%68.34
Mallcom (India 7.8B13.152.5919.23%11.59%38.78
Nitin Fire 540.7M-8.04-0.050.59%-24.04%0.00
Ranjeet Mechatronics 492.0M51.252.334.61%8.81%40.84
Innovative Ideals 229.8M22.945.4426.81%31.14%466.96

Financial data is updated regularly. All figures are in the company's reporting currency.