Voith Paper Fabrics (VOITHPAPR) | Financial Analysis & Statements
Voith Paper Fabrics India Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
532.4M
Gross Profit
349.9M
65.73%
Operating Income
103.4M
19.42%
Net Income
115.2M
21.65%
EPS (Diluted)
₹26.25
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
425.4M
Shareholders Equity
3.8B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Voith Paper Fabrics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.8B | 1.6B | 1.4B | 1.2B |
| Cost of Goods Sold | 701.2M | 688.6M | 623.7M | 539.6M | 402.7M |
| Gross Profit | 1.2B | 1.1B | 1.0B | 895.2M | 769.0M |
| Gross Margin % | 62.8% | 61.3% | 61.7% | 62.4% | 65.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 37.6M | 35.1M | 30.3M | 29.2M | 25.6M |
| Other Operating Expenses | 309.2M | 314.8M | 311.4M | 242.3M | 181.2M |
| Total Operating Expenses | 346.8M | 349.9M | 341.8M | 271.5M | 206.8M |
| Operating Income | 382.8M | 345.1M | 328.1M | 323.7M | 283.8M |
| Operating Margin % | 20.3% | 19.4% | 20.1% | 22.6% | 24.2% |
| Non-Operating Items | |||||
| Interest Income | 147.2M | 133.3M | 97.2M | 68.5M | 65.6M |
| Interest Expense | 310.0K | 230.0K | 0 | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 537.3M | 488.0M | 428.0M | 395.4M | 358.0M |
| Income Tax | 138.3M | 125.0M | 110.4M | 102.3M | 87.3M |
| Effective Tax Rate % | 25.7% | 25.6% | 25.8% | 25.9% | 24.4% |
| Net Income | 398.9M | 362.9M | 317.6M | 293.1M | 270.7M |
| Net Margin % | 21.2% | 20.4% | 19.5% | 20.4% | 23.1% |
| Key Metrics | |||||
| EBITDA | 672.6M | 599.2M | 523.3M | 405.2M | 362.0M |
| EPS (Basic) | ₹90.87 | ₹82.67 | ₹72.34 | ₹66.77 | ₹61.66 |
| EPS (Diluted) | ₹90.87 | ₹82.67 | ₹72.34 | ₹66.77 | ₹61.66 |
| Basic Shares Outstanding | 4390000 | 4390000 | 4390000 | 4390000 | 4390000 |
| Diluted Shares Outstanding | 4390000 | 4390000 | 4390000 | 4390000 | 4390000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Voith Paper Fabrics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 146.6M | 156.6M | 130.1M | 111.7M | 56.1M |
| Short-term Investments | 1.9B | 1.6B | 1.8B | 1.7B | 1.5B |
| Accounts Receivable | 328.1M | 252.6M | 241.4M | 219.2M | 183.6M |
| Inventory | 372.6M | 347.6M | 321.0M | 248.1M | 190.0M |
| Other Current Assets | 33.1M | 57.8M | 27.8M | 25.5M | 36.7M |
| Total Current Assets | 2.8B | 2.7B | 2.5B | 2.3B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.7M | 2.7M | 793.7M | 720.9M | 649.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.2M | 31.0M | 108.7M | 33.0M | 22.9M |
| Total Non-Current Assets | 1.4B | 1.2B | 973.0M | 860.4M | 832.5M |
| Total Assets | 4.3B | 3.9B | 3.5B | 3.2B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 169.0M | 181.0M | 202.4M | 160.0M | 129.8M |
| Short-term Debt | 770.0K | 610.0K | 0 | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.1M | 11.5M | 8.3M | 7.6M | 6.1M |
| Total Current Liabilities | 354.2M | 349.8M | 296.9M | 250.9M | 198.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0M | 1.7M | 0 | - | - |
| Deferred Tax Liabilities | 16.4M | 13.5M | 10.6M | 9.8M | 7.1M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 71.2M | 61.6M | 51.0M | 48.5M | 46.0M |
| Total Liabilities | 425.4M | 411.5M | 347.9M | 299.4M | 244.8M |
| Equity | |||||
| Common Stock | 43.9M | 43.9M | 43.9M | 43.9M | 43.9M |
| Retained Earnings | 3.2B | 2.9B | 2.5B | 2.2B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.8B | 3.5B | 3.2B | 2.9B | 2.6B |
| Key Metrics | |||||
| Total Debt | 2.8M | 2.3M | 0 | 0 | 0 |
| Working Capital | 2.5B | 2.4B | 2.2B | 2.1B | 1.8B |
Balance Sheet Composition
Voith Paper Fabrics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 537.3M | 488.0M | 428.0M | 395.4M | 358.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -66.6M | -71.1M | -101.1M | -84.8M | -14.9M |
| Operating Cash Flow | 324.7M | 283.9M | 229.8M | 242.2M | 277.2M |
| Investing Activities | |||||
| Capital Expenditures | -262.5M | -248.7M | -204.2M | -111.2M | -81.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -55.0M | -79.8M | -88.1M | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -317.5M | -328.5M | -292.4M | -111.2M | -348.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -35.1M | -30.9M | -26.6M | -22.1M | -21.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -36.0M | -30.9M | -26.6M | -22.1M | -21.9M |
| Free Cash Flow | 54.2M | 4.3M | 57.4M | 146.8M | 198.4M |
| Net Change in Cash | -28.9M | -75.6M | -89.1M | 108.9M | -93.5M |
Cash Flow Trend
Voith Paper Fabrics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.08
Forward P/E
29.62
Price to Book
1.73
Price to Sales
3.37
PEG Ratio
7.33
Profitability Ratios
Profit Margin
20.96%
Operating Margin
20.93%
Return on Equity
10.37%
Return on Assets
9.34%
Financial Health
Current Ratio
8.50
Debt to Equity
0.06
Beta
-0.08
Per Share Data
EPS (TTM)
₹99.31
Book Value per Share
₹921.77
Revenue per Share
₹474.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VOITHPAPR | 7.0B | 16.08 | 1.73 | 10.37% | 20.96% | 0.06 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.


