B.N. Rathi [BNRSEC] vs Indo Thai Securities [INDOTHAI] Detailed Stock Comparison

B.N. Rathi Securities Ltd.

BSE
Loading...

Indo Thai Securities Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: B.N. Rathi Securities Ltd. wins in 10 metrics, Indo Thai Securities Ltd. wins in 10 metrics, with 0 ties. Both stocks appear equally matched on key metrics.

View Metrics Details

Vital Metrics Comparison

Metric B.N. Rathi Securities Ltd. Indo Thai Securities Ltd. Better
P/E Ratio (TTM) 9.88 106.49 B.N. Rathi Securities Ltd.
Price-to-Book Ratio 0.92 17.17 B.N. Rathi Securities Ltd.
Debt-to-Equity Ratio 0.19 1.43 B.N. Rathi Securities Ltd.
PEG Ratio 0.10 0.07 Indo Thai Securities Ltd.
EV/EBITDA -3.25 332.61 Indo Thai Securities Ltd.
Profit Margin (TTM) 12.87% 56.96% Indo Thai Securities Ltd.
Operating Margin (TTM) 22.91% 83.12% Indo Thai Securities Ltd.
EBITDA Margin (TTM) 22.91% 83.12% Indo Thai Securities Ltd.
Return on Equity 13.32% 4.56% B.N. Rathi Securities Ltd.
Return on Assets (TTM) 5.15% 3.62% B.N. Rathi Securities Ltd.
Free Cash Flow (TTM) $-231.75M $-218.96M Indo Thai Securities Ltd.
Dividend Yield 2.19% 0.38% B.N. Rathi Securities Ltd.
1-Year Return -31.43% 32.14% Indo Thai Securities Ltd.
Price-to-Sales Ratio (TTM) 1.22 59.85 B.N. Rathi Securities Ltd.
Enterprise Value $-437.34M $37.96B Indo Thai Securities Ltd.
EV/Revenue Ratio -0.78 57.26 Indo Thai Securities Ltd.
Gross Profit Margin (TTM) 11.85% -6.85% B.N. Rathi Securities Ltd.
Revenue per Share (TTM) $9 $6 B.N. Rathi Securities Ltd.
Earnings per Share (Diluted) $-4.90 $2.91 Indo Thai Securities Ltd.
Beta (Stock Volatility) 0.05 1.83 B.N. Rathi Securities Ltd.

B.N. Rathi Securities Ltd. vs Indo Thai Securities Ltd. Stock Performance Analysis

Loading Price Chart...

BNRSEC
INDOTHAI

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
B.N. Rathi Securities Ltd.2.65%6.18%0.89%25.42%5.26%-0.06%
Indo Thai Securities Ltd.1.50%3.85%-9.86%-5.08%-37.20%-13.81%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
B.N. Rathi Securities Ltd.-31.43%62.07%104.69%267.63%266.00%33.28%
Indo Thai Securities Ltd.32.14%703.97%4,481.99%9,242.97%10,722.62%10,722.62%

Performance & Financial Health Analysis: B.N. Rathi Securities Ltd. vs Indo Thai Securities Ltd.

MetricBNRSECINDOTHAI
Market Information
Market Cap i₹672.59M₹38.99B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i50,870951,330
90 Day Avg. Volume i52,616833,889
Last Close₹17.02₹242.76
52 Week Range₹10.81 - ₹24.93₹143.65 - ₹466.35
% from 52W High-31.73%-47.94%
All-Time High₹72.75 (Dec 30, 2024)₹2,212.00 (Jul 17, 2025)
% from All-Time High-76.60%-89.03%
Growth Metrics
Quarterly Revenue Growth0.26%4.17%
Quarterly Earnings Growth0.98%16.79%
Financial Health
Profit Margin (TTM) i0.13%0.57%
Operating Margin (TTM) i0.23%0.83%
Return on Equity (TTM) i0.13%0.05%
Debt to Equity (MRQ) i0.191.43
Cash & Liquidity
Book Value per Share (MRQ)₹17.72₹18.05
Cash per Share (MRQ)₹27.16₹1.17
Operating Cash Flow (TTM) i₹-193,991,000₹-119,464,000
Levered Free Cash Flow (TTM) i₹94.64M₹82.45M
Dividends
Last 12-Month Dividend Yield i2.19%0.38%
Last 12-Month Dividend i₹0.50₹0.70

Valuation & Enterprise Metrics Analysis: B.N. Rathi Securities Ltd. vs Indo Thai Securities Ltd.

MetricBNRSEC (Apr 24, 2026)INDOTHAI (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i9.88106.49
Forward P/E iN/AN/A
PEG Ratio i0.100.07
Price to Sales (TTM) i1.2259.85
Price to Book (MRQ) i0.9217.17
Market Capitalization
Market Capitalization i₹672.59M₹38.99B
Enterprise Value i₹-437,343,008₹37.96B
Enterprise Value Metrics
Enterprise to Revenue i-0.7857.26
Enterprise to EBITDA i-3.25332.61
Risk & Other Metrics
Beta i0.051.83
Book Value per Share (MRQ) i₹17.72₹18.05

Financial Statements Comparison: B.N. Rathi Securities Ltd. vs Indo Thai Securities Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricBNRSEC (2025)INDOTHAI (2025)
Revenue/Sales i366.33M149.16M
Cost of Goods Sold i380.16M90.12M
COGS % of Revenue i103.8%60.4%
Gross Profit i-13.83M59.03M
Gross Margin i-3.8%39.6%
Research & Development iN/AN/A
Operating Income (EBIT) i27.68M32.50M
Operating Margin i7.6%21.8%
EBITDA i134.65M114.11M
EBITDA Margin i36.8%76.5%
Pre-Tax Income i126.62M103.61M
Pre-Tax Income % of Revenue i34.6%69.5%
Income Tax i32.75M24.73M
Income Tax % of Revenue i8.9%16.6%
Net Income (Profit) i93.87M78.89M
Profit Margin i25.6%52.9%

Balance Sheet & Liquidity Metrics

MetricBNRSEC (2025)INDOTHAI (2025)
Cash & Equivalents i322.42M8.91M
Total Current Assets i837.79M911.44M
Total Current Assets % of Revenue i228.7%611.1%
Total Current Liabilities i1.12B442.77M
Total Current Liabilities % of Revenue i306.6%296.9%
Long-Term Debt i940,00032.03M
Long-Term Debt % of Revenue i0.3%21.5%
Total Shareholders Equity i710.62M1.81B
Retained Earnings i356.95M450.04M
Retained Earnings % of Revenue i97.4%301.7%
Property, Plant & Equipment i34.59M21.38M

Cash Flow Statement Comparison

MetricBNRSEC (2025)INDOTHAI (2025)
Operating Cash Flow i-193.99M-119.46M
Operating Cash Flow % of Revenue i-53.0%-80.1%
Capital Expenditures i-5.47M-4.01M
Free Cash Flow i-231.75M-218.96M
FCF Margin i-63.3%-146.8%
Debt Repayment iN/A-25.42M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricBNRSECINDOTHAI
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i41.75M128.02M
Float Shares i15.81M53.84M
% Held by Insiders i61.75%56.51%
% Held by Institutions i0.00%0.00%
% Held by Public i38.25%43.49%

Dividend Analysis & Yield Comparison: B.N. Rathi Securities Ltd. vs Indo Thai Securities Ltd.

MetricBNRSECINDOTHAI
Last 12-Month Dividend i₹0.50₹0.70
Last 12-Month Dividend Yield i2.19%0.38%
3-Year Avg Annual Dividend i₹0.42₹1.10
3-Year Avg Dividend Yield i2.37%2.53%
3-Year Total Dividends i₹1.26₹3.30
Ex-Dividend DateJul 25, 2025Aug 08, 2025