John Cockerill India [COCKERILL] vs Happy Forgings [HAPPYFORGE] Detailed Stock Comparison
TLDR: Quick Comparison Summary
Based on 20 vital metrics comparison: John Cockerill India Ltd. wins in 8 metrics, Happy Forgings Ltd wins in 11 metrics, with 0 ties. Happy Forgings Ltd appears stronger overall.
View Metrics Details
Vital Metrics Comparison
| Metric | John Cockerill India Ltd. | Happy Forgings Ltd | Better |
|---|---|---|---|
| P/E Ratio (TTM) | 243.92 | 43.67 | Happy Forgings Ltd |
| Price-to-Book Ratio | 11.92 | 6.36 | Happy Forgings Ltd |
| Debt-to-Equity Ratio | 2.53 | 9.83 | John Cockerill India Ltd. |
| PEG Ratio | N/A | 4.19 | N/A |
| EV/EBITDA | 99.65 | 28.26 | Happy Forgings Ltd |
| Profit Margin (TTM) | 2.88% | 19.38% | Happy Forgings Ltd |
| Operating Margin (TTM) | 8.38% | 25.04% | Happy Forgings Ltd |
| EBITDA Margin (TTM) | 8.38% | 25.04% | Happy Forgings Ltd |
| Return on Equity | 5.02% | 14.46% | Happy Forgings Ltd |
| Return on Assets (TTM) | 1.66% | 12.07% | Happy Forgings Ltd |
| Free Cash Flow (TTM) | $1.53B | $114.81M | John Cockerill India Ltd. |
| Dividend Yield | 0.14% | 0.32% | Happy Forgings Ltd |
| 1-Year Return | 94.24% | 42.63% | John Cockerill India Ltd. |
| Price-to-Sales Ratio (TTM) | 7.06 | 8.46 | John Cockerill India Ltd. |
| Enterprise Value | $22.83B | $124.74B | Happy Forgings Ltd |
| EV/Revenue Ratio | 6.39 | 8.46 | John Cockerill India Ltd. |
| Gross Profit Margin (TTM) | 66.84% | 58.89% | John Cockerill India Ltd. |
| Revenue per Share (TTM) | $724 | $156 | John Cockerill India Ltd. |
| Earnings per Share (Diluted) | $20.97 | $30.27 | Happy Forgings Ltd |
| Beta (Stock Volatility) | 0.65 | 0.85 | John Cockerill India Ltd. |
John Cockerill India Ltd. vs Happy Forgings Ltd Stock Performance Analysis
Loading Price Chart...
Performance Comparison
Short-term Returns
| Stock | 1D | 1W | 1M | 3M | 6M | YTD |
|---|---|---|---|---|---|---|
| John Cockerill India Ltd. | 20.00% | 19.05% | 49.27% | 53.80% | 54.62% | 37.22% |
| Happy Forgings Ltd | -0.36% | 1.79% | 4.73% | 8.85% | 32.45% | 21.90% |
Long-term Returns
| Stock | 1Y | 3Y | 5Y | 10Y | 15Y | 20Y |
|---|---|---|---|---|---|---|
| John Cockerill India Ltd. | 94.24% | 234.69% | 750.96% | 781.38% | 781.38% | 781.38% |
| Happy Forgings Ltd | 42.63% | 34.80% | 34.80% | 34.80% | 34.80% | 34.80% |
Performance & Financial Health Analysis: John Cockerill India Ltd. vs Happy Forgings Ltd
| Metric | COCKERILL | HAPPYFORGE |
|---|---|---|
| Market Information | ||
| Market Cap | ₹25.26B | ₹124.71B |
| Market Cap Category | Small cap | Mid cap |
| 10 Day Avg. Volume | 4,026 | 94,164 |
| 90 Day Avg. Volume | 4,761 | 68,935 |
| Last Close | ₹9,113.25 | ₹1,403.90 |
| 52 Week Range | ₹3,150.00 - ₹9,113.25 | ₹862.05 - ₹1,490.00 |
| % from 52W High | 0.00% | -5.78% |
| All-Time High | ₹9,113.25 (Jun 03, 2026) | ₹1,490.00 (May 22, 2026) |
| % from All-Time High | 0.00% | -5.78% |
| Growth Metrics | ||
| Quarterly Revenue Growth | 0.41% | 0.10% |
| Quarterly Earnings Growth | 0.51% | 0.22% |
| Financial Health | ||
| Profit Margin (TTM) | 0.03% | 0.19% |
| Operating Margin (TTM) | 0.08% | 0.25% |
| Return on Equity (TTM) | 0.05% | 0.14% |
| Debt to Equity (MRQ) | 2.53 | 9.83 |
| Cash & Liquidity | ||
| Book Value per Share (MRQ) | ₹429.17 | ₹207.84 |
| Cash per Share (MRQ) | ₹462.58 | ₹19.66 |
| Operating Cash Flow (TTM) | ₹1.59B | ₹3.09B |
| Levered Free Cash Flow (TTM) | ₹1.24B | ₹2.67B |
| Dividends | ||
| Last 12-Month Dividend Yield | 0.14% | 0.32% |
| Last 12-Month Dividend | ₹7.00 | ₹3.00 |
Valuation & Enterprise Metrics Analysis: John Cockerill India Ltd. vs Happy Forgings Ltd
| Metric | COCKERILL (Apr 26, 2026) | HAPPYFORGE (Apr 26, 2026) |
|---|---|---|
| Price Ratios | ||
| P/E Ratio (TTM) | 243.92 | 43.67 |
| Forward P/E | N/A | 36.51 |
| PEG Ratio | N/A | 4.19 |
| Price to Sales (TTM) | 7.06 | 8.46 |
| Price to Book (MRQ) | 11.92 | 6.36 |
| Market Capitalization | ||
| Market Capitalization | ₹25.26B | ₹124.71B |
| Enterprise Value | ₹22.83B | ₹124.74B |
| Enterprise Value Metrics | ||
| Enterprise to Revenue | 6.39 | 8.46 |
| Enterprise to EBITDA | 99.65 | 28.26 |
| Risk & Other Metrics | ||
| Beta | 0.65 | 0.85 |
| Book Value per Share (MRQ) | ₹429.17 | ₹207.84 |
Financial Statements Comparison: John Cockerill India Ltd. vs Happy Forgings Ltd
Financial Metrics
Loading Financial Charts...
Revenue
Operating Margin
Profit Margin
Long Term Debt
Income Flow Analysis
Financial Statements Comparison
Income Statement
| Metric | COCKERILL (2025) | HAPPYFORGE (2025) |
|---|---|---|
| Revenue/Sales | 3.58B | 12.96B |
| Cost of Goods Sold | 1.62B | 6.85B |
| COGS % of Revenue | 45.2% | 52.8% |
| Gross Profit | 1.96B | 6.12B |
| Gross Margin | 54.8% | 47.2% |
| Research & Development | N/A | N/A |
| Operating Income (EBIT) | 167.64M | 3.30B |
| Operating Margin | 4.7% | 25.5% |
| EBITDA | 319.47M | 4.36B |
| EBITDA Margin | 8.9% | 33.7% |
| Pre-Tax Income | 113.54M | 3.60B |
| Pre-Tax Income % of Revenue | 3.2% | 27.7% |
| Income Tax | 10.41M | 921.17M |
| Income Tax % of Revenue | 0.3% | 7.1% |
| Net Income (Profit) | 103.14M | 2.67B |
| Profit Margin | 2.9% | 20.6% |
Balance Sheet & Liquidity Metrics
| Metric | COCKERILL (2025) | HAPPYFORGE (2025) |
|---|---|---|
| Cash & Equivalents | 1.22B | 129.46M |
| Total Current Assets | 6.00B | 9.19B |
| Total Current Assets % of Revenue | 167.9% | 70.9% |
| Total Current Liabilities | 4.53B | 3.26B |
| Total Current Liabilities % of Revenue | 126.6% | 25.2% |
| Long-Term Debt | 37.44M | N/A |
| Long-Term Debt % of Revenue | 1.0% | 0.0% |
| Total Shareholders Equity | 2.10B | 18.50B |
| Retained Earnings | N/A | 12.24B |
| Retained Earnings % of Revenue | 0.0% | 94.4% |
| Property, Plant & Equipment | 565.33M | 196.51M |
Cash Flow Statement Comparison
| Metric | COCKERILL (2025) | HAPPYFORGE (2025) |
|---|---|---|
| Operating Cash Flow | 1.37B | 3.09B |
| Operating Cash Flow % of Revenue | 38.2% | 23.9% |
| Capital Expenditures | -21.41M | -2.71B |
| Free Cash Flow | 1.53B | 114.81M |
| FCF Margin | 42.7% | 0.9% |
| Debt Repayment | N/A | 0 |
| Common Stock Repurchase | N/A | N/A |
Short Interest & Institutional Ownership Analysis
| Metric | COCKERILL | HAPPYFORGE |
|---|---|---|
| Shares Short | N/A | N/A |
| Short Ratio | N/A | N/A |
| Short % of Float | N/A | N/A |
| Shares Outstanding | 4.94M | 94.35M |
| Float Shares | 1.28M | 20.29M |
| % Held by Insiders | 73.84% | 78.50% |
| % Held by Institutions | 0.00% | 17.32% |
| % Held by Public | 26.16% | 4.18% |
Dividend Analysis & Yield Comparison: John Cockerill India Ltd. vs Happy Forgings Ltd
| Metric | COCKERILL | HAPPYFORGE |
|---|---|---|
| Last 12-Month Dividend | ₹7.00 | ₹3.00 |
| Last 12-Month Dividend Yield | 0.14% | 0.32% |
| 3-Year Avg Annual Dividend | ₹2.33 | ₹2.33 |
| 3-Year Avg Dividend Yield | 0.14% | 0.32% |
| 3-Year Total Dividends | ₹7.00 | ₹7.00 |
| Ex-Dividend Date | Mar 06, 2026 | Jul 22, 2025 |