Elixir Capital [ELIXIR] vs Indo Thai Securities [INDOTHAI] Detailed Stock Comparison

Elixir Capital Ltd.

BSE
Loading...

Indo Thai Securities Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Elixir Capital Ltd. wins in 13 metrics, Indo Thai Securities Ltd. wins in 7 metrics, with 0 ties. Elixir Capital Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Elixir Capital Ltd. Indo Thai Securities Ltd. Better
P/E Ratio (TTM) 27.79 106.49 Elixir Capital Ltd.
Price-to-Book Ratio 1.01 17.17 Elixir Capital Ltd.
Debt-to-Equity Ratio 45.02 1.43 Indo Thai Securities Ltd.
PEG Ratio 0.08 0.07 Indo Thai Securities Ltd.
EV/EBITDA 5.76 332.61 Elixir Capital Ltd.
Profit Margin (TTM) 7.06% 56.96% Indo Thai Securities Ltd.
Operating Margin (TTM) 53.91% 83.12% Indo Thai Securities Ltd.
EBITDA Margin (TTM) 53.91% 83.12% Indo Thai Securities Ltd.
Return on Equity 11.68% 4.56% Elixir Capital Ltd.
Return on Assets (TTM) 8.07% 3.62% Elixir Capital Ltd.
Free Cash Flow (TTM) $11.30M $-218.96M Elixir Capital Ltd.
Dividend Yield 1.14% 0.38% Elixir Capital Ltd.
1-Year Return -4.60% 32.14% Indo Thai Securities Ltd.
Price-to-Sales Ratio (TTM) 1.97 59.85 Elixir Capital Ltd.
Enterprise Value $1.20B $37.96B Indo Thai Securities Ltd.
EV/Revenue Ratio 3.87 57.26 Elixir Capital Ltd.
Gross Profit Margin (TTM) 67.25% -6.85% Elixir Capital Ltd.
Revenue per Share (TTM) $53 $6 Elixir Capital Ltd.
Earnings per Share (Diluted) $3.78 $2.91 Elixir Capital Ltd.
Beta (Stock Volatility) 0.07 1.83 Elixir Capital Ltd.

Elixir Capital Ltd. vs Indo Thai Securities Ltd. Stock Performance Analysis

Loading Price Chart...

ELIXIR
INDOTHAI

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Elixir Capital Ltd.3.78%6.54%-2.40%27.66%16.33%16.40%
Indo Thai Securities Ltd.1.50%3.85%-9.86%-5.08%-37.20%-13.81%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Elixir Capital Ltd.-4.60%158.11%98.82%192.15%215.66%431.96%
Indo Thai Securities Ltd.32.14%703.97%4,481.99%9,242.97%10,722.62%10,722.62%

Performance & Financial Health Analysis: Elixir Capital Ltd. vs Indo Thai Securities Ltd.

MetricELIXIRINDOTHAI
Market Information
Market Cap i₹609.68M₹38.99B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i1,941951,330
90 Day Avg. Volume i2,336833,889
Last Close₹114.00₹242.76
52 Week Range₹78.10 - ₹143.80₹143.65 - ₹466.35
% from 52W High-20.72%-47.94%
All-Time High₹351.05 (Dec 23, 2024)₹2,212.00 (Jul 17, 2025)
% from All-Time High-67.53%-89.03%
Growth Metrics
Quarterly Revenue Growth1.34%4.17%
Quarterly Earnings Growth3.56%16.79%
Financial Health
Profit Margin (TTM) i0.07%0.57%
Operating Margin (TTM) i0.54%0.83%
Return on Equity (TTM) i0.12%0.05%
Debt to Equity (MRQ) i45.021.43
Cash & Liquidity
Book Value per Share (MRQ)₹103.66₹18.05
Cash per Share (MRQ)₹6.77₹1.17
Operating Cash Flow (TTM) i₹82.45M₹-119,464,000
Levered Free Cash Flow (TTM) i₹93.27M₹82.45M
Dividends
Last 12-Month Dividend Yield i1.14%0.38%
Last 12-Month Dividend i₹1.25₹0.70

Valuation & Enterprise Metrics Analysis: Elixir Capital Ltd. vs Indo Thai Securities Ltd.

MetricELIXIR (Apr 24, 2026)INDOTHAI (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i27.79106.49
Forward P/E iN/AN/A
PEG Ratio i0.080.07
Price to Sales (TTM) i1.9759.85
Price to Book (MRQ) i1.0117.17
Market Capitalization
Market Capitalization i₹609.68M₹38.99B
Enterprise Value i₹1.20B₹37.96B
Enterprise Value Metrics
Enterprise to Revenue i3.8757.26
Enterprise to EBITDA i5.76332.61
Risk & Other Metrics
Beta i0.071.83
Book Value per Share (MRQ) i₹103.66₹18.05

Financial Statements Comparison: Elixir Capital Ltd. vs Indo Thai Securities Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricELIXIR (2025)INDOTHAI (2025)
Revenue/Sales i359.91M149.16M
Cost of Goods Sold i100.69M90.12M
COGS % of Revenue i28.0%60.4%
Gross Profit i259.22M59.03M
Gross Margin i72.0%39.6%
Research & Development i544,180N/A
Operating Income (EBIT) i202.43M32.50M
Operating Margin i56.2%21.8%
EBITDA i208.15M114.11M
EBITDA Margin i57.8%76.5%
Pre-Tax Income i180.22M103.61M
Pre-Tax Income % of Revenue i50.1%69.5%
Income Tax i53.80M24.73M
Income Tax % of Revenue i14.9%16.6%
Net Income (Profit) i126.42M78.89M
Profit Margin i35.1%52.9%

Balance Sheet & Liquidity Metrics

MetricELIXIR (2025)INDOTHAI (2025)
Cash & Equivalents i108.76M8.91M
Total Current Assets i839.09M911.44M
Total Current Assets % of Revenue i233.1%611.1%
Total Current Liabilities i353.98M442.77M
Total Current Liabilities % of Revenue i98.4%296.9%
Long-Term Debt iN/A32.03M
Long-Term Debt % of Revenue i0.0%21.5%
Total Shareholders Equity i798.70M1.81B
Retained Earnings i416.14M450.04M
Retained Earnings % of Revenue i115.6%301.7%
Property, Plant & Equipment i2.29M21.38M

Cash Flow Statement Comparison

MetricELIXIR (2025)INDOTHAI (2025)
Operating Cash Flow i82.45M-119.46M
Operating Cash Flow % of Revenue i22.9%-80.1%
Capital Expenditures i-8.73M-4.01M
Free Cash Flow i11.30M-218.96M
FCF Margin i3.1%-146.8%
Debt Repayment iN/A-25.42M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricELIXIRINDOTHAI
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i5.80M128.02M
Float Shares i916,48353.84M
% Held by Insiders i83.18%56.51%
% Held by Institutions i0.00%0.00%
% Held by Public i16.82%43.49%

Dividend Analysis & Yield Comparison: Elixir Capital Ltd. vs Indo Thai Securities Ltd.

MetricELIXIRINDOTHAI
Last 12-Month Dividend i₹1.25₹0.70
Last 12-Month Dividend Yield i1.14%0.38%
3-Year Avg Annual Dividend i₹1.25₹1.10
3-Year Avg Dividend Yield i1.67%2.53%
3-Year Total Dividends i₹3.75₹3.30
Ex-Dividend DateAug 19, 2025Aug 08, 2025