Garnet International [GARNETINT] vs Indo Thai Securities [INDOTHAI] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Garnet International Ltd. wins in 9 metrics, Indo Thai Securities Ltd. wins in 10 metrics, with 0 ties. Indo Thai Securities Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Garnet International Ltd. Indo Thai Securities Ltd. Better
P/E Ratio (TTM) 23.05 106.49 Garnet International Ltd.
Price-to-Book Ratio 2.52 17.17 Garnet International Ltd.
Debt-to-Equity Ratio 2.41 1.43 Indo Thai Securities Ltd.
PEG Ratio -0.15 0.07 Indo Thai Securities Ltd.
EV/EBITDA 75.51 332.61 Garnet International Ltd.
Profit Margin (TTM) 73.69% 56.96% Garnet International Ltd.
Operating Margin (TTM) 12.69% 83.12% Indo Thai Securities Ltd.
EBITDA Margin (TTM) 12.69% 83.12% Indo Thai Securities Ltd.
Return on Equity 4.03% 4.56% Indo Thai Securities Ltd.
Return on Assets (TTM) 3.57% 3.62% Indo Thai Securities Ltd.
Free Cash Flow (TTM) $-33.02M $-218.96M Garnet International Ltd.
Dividend Yield N/A 0.38% N/A
1-Year Return -51.81% 19.58% Indo Thai Securities Ltd.
Price-to-Sales Ratio (TTM) 16.93 59.85 Garnet International Ltd.
Enterprise Value $1.18B $37.96B Indo Thai Securities Ltd.
EV/Revenue Ratio 18.91 57.26 Garnet International Ltd.
Gross Profit Margin (TTM) 0.52% -6.85% Garnet International Ltd.
Revenue per Share (TTM) $3 $6 Indo Thai Securities Ltd.
Earnings per Share (Diluted) $2.33 $2.91 Indo Thai Securities Ltd.
Beta (Stock Volatility) 1.23 1.83 Garnet International Ltd.

Garnet International Ltd. vs Indo Thai Securities Ltd. Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Garnet International Ltd.-1.62%-4.96%3.26%-8.87%-24.14%6.39%
Indo Thai Securities Ltd.-0.78%-7.98%-21.84%-12.89%-47.20%-19.45%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Garnet International Ltd.-51.81%6.46%107.89%-12.69%-11.76%302.00%
Indo Thai Securities Ltd.19.58%764.10%4,150.94%8,732.68%10,171.49%10,171.49%

Performance & Financial Health Analysis: Garnet International Ltd. vs Indo Thai Securities Ltd.

MetricGARNETINTINDOTHAI
Market Information
Market Cap i₹1.06B₹38.99B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i2,370951,330
90 Day Avg. Volume i9,242833,889
Last Close₹56.31₹226.87
52 Week Range₹42.00 - ₹135.00₹143.65 - ₹466.35
% from 52W High-58.29%-51.35%
All-Time High₹850.00 (Dec 04, 2017)₹2,212.00 (Jul 17, 2025)
% from All-Time High-93.38%-89.74%
Growth Metrics
Quarterly Revenue Growth-0.90%4.17%
Quarterly Earnings Growth-0.93%16.79%
Financial Health
Profit Margin (TTM) i0.74%0.57%
Operating Margin (TTM) i0.13%0.83%
Return on Equity (TTM) i0.04%0.05%
Debt to Equity (MRQ) i2.411.43
Cash & Liquidity
Book Value per Share (MRQ)₹21.28₹18.05
Cash per Share (MRQ)₹0.11₹1.17
Operating Cash Flow (TTM) i₹-27,322,000₹-119,464,000
Levered Free Cash Flow (TTM) i₹15.21M₹82.45M
Dividends
Last 12-Month Dividend Yield iN/A0.38%
Last 12-Month Dividend i₹0.00₹0.70

Valuation & Enterprise Metrics Analysis: Garnet International Ltd. vs Indo Thai Securities Ltd.

MetricGARNETINT (Apr 24, 2026)INDOTHAI (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i23.05106.49
Forward P/E iN/AN/A
PEG Ratio i-0.150.07
Price to Sales (TTM) i16.9359.85
Price to Book (MRQ) i2.5217.17
Market Capitalization
Market Capitalization i₹1.06B₹38.99B
Enterprise Value i₹1.18B₹37.96B
Enterprise Value Metrics
Enterprise to Revenue i18.9157.26
Enterprise to EBITDA i75.51332.61
Risk & Other Metrics
Beta i1.231.83
Book Value per Share (MRQ) i₹21.28₹18.05

Financial Statements Comparison: Garnet International Ltd. vs Indo Thai Securities Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricGARNETINT (2025)INDOTHAI (2025)
Revenue/Sales i72.88M149.16M
Cost of Goods Sold i77.43M90.12M
COGS % of Revenue i106.2%60.4%
Gross Profit i-4.55M59.03M
Gross Margin i-6.2%39.6%
Research & Development iN/AN/A
Operating Income (EBIT) i-1.66M32.50M
Operating Margin i-2.3%21.8%
EBITDA i15.60M114.11M
EBITDA Margin i21.4%76.5%
Pre-Tax Income i15.53M103.61M
Pre-Tax Income % of Revenue i21.3%69.5%
Income Tax i188,00024.73M
Income Tax % of Revenue i0.3%16.6%
Net Income (Profit) i15.35M78.89M
Profit Margin i21.1%52.9%

Balance Sheet & Liquidity Metrics

MetricGARNETINT (2025)INDOTHAI (2025)
Cash & Equivalents i810,0008.91M
Total Current Assets i325.54M911.44M
Total Current Assets % of Revenue i446.7%611.1%
Total Current Liabilities i46.93M442.77M
Total Current Liabilities % of Revenue i64.4%296.9%
Long-Term Debt i30.10M32.03M
Long-Term Debt % of Revenue i41.3%21.5%
Total Shareholders Equity i377.61M1.81B
Retained Earnings i-384.75M450.04M
Retained Earnings % of Revenue i-527.9%301.7%
Property, Plant & Equipment i193,00021.38M

Cash Flow Statement Comparison

MetricGARNETINT (2025)INDOTHAI (2025)
Operating Cash Flow i-27.32M-119.46M
Operating Cash Flow % of Revenue i-37.5%-80.1%
Capital Expenditures i-4.77M-4.01M
Free Cash Flow i-33.02M-218.96M
FCF Margin i-45.3%-146.8%
Debt Repayment iN/A-25.42M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricGARNETINTINDOTHAI
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i19.64M128.02M
Float Shares i5.81M53.84M
% Held by Insiders i71.11%56.51%
% Held by Institutions i0.00%0.00%
% Held by Public i28.89%43.49%

Dividend Analysis & Yield Comparison: Garnet International Ltd. vs Indo Thai Securities Ltd.

MetricGARNETINTINDOTHAI
Last 12-Month Dividend i₹0.00₹0.70
Last 12-Month Dividend Yield iN/A0.38%
3-Year Avg Annual Dividend i₹0.00₹1.10
3-Year Avg Dividend Yield iN/A2.53%
3-Year Total Dividends i₹0.00₹3.30
Ex-Dividend DateN/AAug 08, 2025