Integrated [INTETHR] vs HeidelbergCement [HEIDELBERG] Detailed Stock Comparison
TLDR: Quick Comparison Summary
Based on 20 vital metrics comparison: Integrated Thermoplastic Ltd. wins in 5 metrics, HeidelbergCement India Ltd. wins in 13 metrics, with 0 ties. HeidelbergCement India Ltd. appears stronger overall.
View Metrics Details
Vital Metrics Comparison
| Metric | Integrated Thermoplastic Ltd. | HeidelbergCement India Ltd. | Better |
|---|---|---|---|
| P/E Ratio (TTM) | -0.70 | 25.98 | HeidelbergCement India Ltd. |
| Price-to-Book Ratio | -0.07 | 2.77 | HeidelbergCement India Ltd. |
| Debt-to-Equity Ratio | -0.64 | 5.87 | HeidelbergCement India Ltd. |
| PEG Ratio | 0.01 | 0.64 | Integrated Thermoplastic Ltd. |
| EV/EBITDA | -14.21 | 11.21 | HeidelbergCement India Ltd. |
| Profit Margin (TTM) | -99.08% | 6.06% | HeidelbergCement India Ltd. |
| Operating Margin (TTM) | -704.79% | 4.40% | HeidelbergCement India Ltd. |
| EBITDA Margin (TTM) | N/A | 4.40% | N/A |
| Return on Equity | 10.33% | 7.65% | Integrated Thermoplastic Ltd. |
| Return on Assets (TTM) | -21.89% | 4.20% | HeidelbergCement India Ltd. |
| Free Cash Flow (TTM) | $-24.33M | $1.55B | HeidelbergCement India Ltd. |
| Dividend Yield | N/A | 6.83% | N/A |
| 1-Year Return | -22.98% | -20.25% | HeidelbergCement India Ltd. |
| Price-to-Sales Ratio (TTM) | 1.22 | 1.58 | Integrated Thermoplastic Ltd. |
| Enterprise Value | $420.47M | $32.72B | HeidelbergCement India Ltd. |
| EV/Revenue Ratio | 12.08 | 1.43 | HeidelbergCement India Ltd. |
| Gross Profit Margin (TTM) | 102.91% | 76.11% | Integrated Thermoplastic Ltd. |
| Revenue per Share (TTM) | $6 | $102 | HeidelbergCement India Ltd. |
| Earnings per Share (Diluted) | $-5.49 | $6.15 | HeidelbergCement India Ltd. |
| Beta (Stock Volatility) | 0.24 | 0.27 | Integrated Thermoplastic Ltd. |
Integrated Thermoplastic Ltd. vs HeidelbergCement India Ltd. Stock Performance Analysis
Loading Price Chart...
Performance Comparison
Short-term Returns
| Stock | 1D | 1W | 1M | 3M | 6M | YTD |
|---|---|---|---|---|---|---|
| Integrated Thermoplastic Ltd. | 4.99% | 10.17% | 4.92% | -24.28% | -25.73% | -25.73% |
| HeidelbergCement India Ltd. | -2.12% | -3.60% | -3.18% | -2.99% | -14.50% | -11.31% |
Long-term Returns
| Stock | 1Y | 3Y | 5Y | 10Y | 15Y | 20Y |
|---|---|---|---|---|---|---|
| Integrated Thermoplastic Ltd. | -22.98% | -34.64% | -34.64% | -34.64% | -34.64% | -34.64% |
| HeidelbergCement India Ltd. | -20.25% | -7.33% | -37.03% | 48.72% | 278.13% | 348.69% |
Performance & Financial Health Analysis: Integrated Thermoplastic Ltd. vs HeidelbergCement India Ltd.
| Metric | INTETHR | HEIDELBERG |
|---|---|---|
| Market Information | ||
| Market Cap | ₹42.51M | ₹35.85B |
| Market Cap Category | Small cap | Small cap |
| 10 Day Avg. Volume | 2,150 | 93,244 |
| 90 Day Avg. Volume | 1,617 | 101,505 |
| Last Close | ₹6.94 | ₹151.57 |
| 52 Week Range | ₹6.00 - ₹10.86 | ₹136.10 - ₹224.80 |
| % from 52W High | -36.10% | -32.58% |
| All-Time High | ₹12.88 (Mar 31, 2025) | ₹284.95 (May 31, 2021) |
| % from All-Time High | -46.12% | -46.81% |
| Growth Metrics | ||
| Quarterly Revenue Growth | -0.93% | 0.06% |
| Quarterly Earnings Growth | -0.93% | 2.01% |
| Financial Health | ||
| Profit Margin (TTM) | -0.99% | 0.06% |
| Operating Margin (TTM) | -7.05% | 0.04% |
| Return on Equity (TTM) | 0.10% | 0.08% |
| Debt to Equity (MRQ) | -0.64 | 5.87 |
| Cash & Liquidity | ||
| Book Value per Share (MRQ) | ₹-94.27 | ₹57.79 |
| Cash per Share (MRQ) | ₹0.03 | ₹17.24 |
| Operating Cash Flow (TTM) | ₹-38,725,412 | ₹1.73B |
| Levered Free Cash Flow (TTM) | ₹-1,741,157 | ₹1.07B |
| Dividends | ||
| Last 12-Month Dividend Yield | N/A | 6.83% |
| Last 12-Month Dividend | N/A | ₹15.00 |
Valuation & Enterprise Metrics Analysis: Integrated Thermoplastic Ltd. vs HeidelbergCement India Ltd.
| Metric | INTETHR (Apr 24, 2026) | HEIDELBERG (Apr 24, 2026) |
|---|---|---|
| Price Ratios | ||
| P/E Ratio (TTM) | -0.70 | 25.98 |
| Forward P/E | N/A | 21.37 |
| PEG Ratio | 0.01 | 0.64 |
| Price to Sales (TTM) | 1.22 | 1.58 |
| Price to Book (MRQ) | -0.07 | 2.77 |
| Market Capitalization | ||
| Market Capitalization | ₹42.51M | ₹35.85B |
| Enterprise Value | ₹420.47M | ₹32.72B |
| Enterprise Value Metrics | ||
| Enterprise to Revenue | 12.08 | 1.43 |
| Enterprise to EBITDA | -14.21 | 11.21 |
| Risk & Other Metrics | ||
| Beta | 0.24 | 0.27 |
| Book Value per Share (MRQ) | ₹-94.27 | ₹57.79 |
Financial Statements Comparison: Integrated Thermoplastic Ltd. vs HeidelbergCement India Ltd.
Financial Metrics
Loading Financial Charts...
Revenue
Operating Margin
Profit Margin
Long Term Debt
Income Flow Analysis
Financial Statements Comparison
Income Statement
| Metric | INTETHR (2025) | HEIDELBERG (2025) |
|---|---|---|
| Revenue/Sales | 64.98M | 21.39B |
| Cost of Goods Sold | 64.50M | 5.46B |
| COGS % of Revenue | 99.3% | 25.5% |
| Gross Profit | 481,528 | 15.93B |
| Gross Margin | 0.7% | 74.5% |
| Research & Development | N/A | N/A |
| Operating Income (EBIT) | -59.69M | 1.42B |
| Operating Margin | -91.9% | 6.7% |
| EBITDA | -54.58M | 2.85B |
| EBITDA Margin | -84.0% | 13.3% |
| Pre-Tax Income | -59.19M | 1.46B |
| Pre-Tax Income % of Revenue | -91.1% | 6.8% |
| Income Tax | 1.40M | 390.60M |
| Income Tax % of Revenue | 2.2% | 1.8% |
| Net Income (Profit) | -60.60M | 1.07B |
| Profit Margin | -93.2% | 5.0% |
Balance Sheet & Liquidity Metrics
| Metric | INTETHR (2025) | HEIDELBERG (2025) |
|---|---|---|
| Cash & Equivalents | 351,211 | 4.54B |
| Total Current Assets | 76.97M | 10.13B |
| Total Current Assets % of Revenue | 118.4% | 47.4% |
| Total Current Liabilities | 400.32M | 9.28B |
| Total Current Liabilities % of Revenue | 616.1% | 43.4% |
| Long-Term Debt | 311.41M | 77.60M |
| Long-Term Debt % of Revenue | 479.2% | 0.4% |
| Total Shareholders Equity | -586.63M | 13.95B |
| Retained Earnings | -649.52M | 7.16B |
| Retained Earnings % of Revenue | -999.5% | 33.5% |
| Property, Plant & Equipment | 2.06M | 91.10M |
Cash Flow Statement Comparison
| Metric | INTETHR (2025) | HEIDELBERG (2025) |
|---|---|---|
| Operating Cash Flow | -84.33M | 1.73B |
| Operating Cash Flow % of Revenue | -129.8% | 8.1% |
| Capital Expenditures | 0 | -996.60M |
| Free Cash Flow | -24.33M | 1.55B |
| FCF Margin | -37.4% | 7.3% |
| Debt Repayment | N/A | -694.00M |
| Common Stock Repurchase | N/A | N/A |
Short Interest & Institutional Ownership Analysis
| Metric | INTETHR | HEIDELBERG |
|---|---|---|
| Shares Short | N/A | N/A |
| Short Ratio | N/A | N/A |
| Short % of Float | N/A | N/A |
| Shares Outstanding | 6.29M | 226.61M |
| Float Shares | 3.68M | 64.43M |
| % Held by Insiders | 34.38% | 70.82% |
| % Held by Institutions | 0.00% | 14.94% |
| % Held by Public | 65.62% | 14.24% |
Dividend Analysis & Yield Comparison: Integrated Thermoplastic Ltd. vs HeidelbergCement India Ltd.
| Metric | INTETHR | HEIDELBERG |
|---|---|---|
| Last 12-Month Dividend | N/A | ₹15.00 |
| Last 12-Month Dividend Yield | N/A | 6.83% |
| 3-Year Avg Annual Dividend | N/A | ₹7.33 |
| 3-Year Avg Dividend Yield | N/A | 3.56% |
| 3-Year Total Dividends | N/A | ₹22.00 |
| Ex-Dividend Date | N/A | Sep 12, 2025 |