International Travel [ITHL] vs Thomas Cook (India [THOMASCOOK] Detailed Stock Comparison

International Travel House Ltd.

BSE
Loading...

Thomas Cook (India) Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: International Travel House Ltd. wins in 13 metrics, Thomas Cook (India) Ltd. wins in 7 metrics, with 0 ties. International Travel House Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric International Travel House Ltd. Thomas Cook (India) Ltd. Better
P/E Ratio (TTM) 12.96 20.35 International Travel House Ltd.
Price-to-Book Ratio 1.55 2.12 International Travel House Ltd.
Debt-to-Equity Ratio 0.87 21.71 International Travel House Ltd.
PEG Ratio -0.13 -1.35 International Travel House Ltd.
EV/EBITDA 5.34 4.00 Thomas Cook (India) Ltd.
Profit Margin (TTM) 8.87% 2.85% International Travel House Ltd.
Operating Margin (TTM) 8.15% 3.46% International Travel House Ltd.
EBITDA Margin (TTM) 8.15% 3.46% International Travel House Ltd.
Return on Equity 16.42% 11.37% International Travel House Ltd.
Return on Assets (TTM) 11.74% 3.57% International Travel House Ltd.
Free Cash Flow (TTM) $227.45M $6.00B Thomas Cook (India) Ltd.
Dividend Yield 2.18% 0.26% International Travel House Ltd.
1-Year Return -39.86% -31.90% Thomas Cook (India) Ltd.
Price-to-Sales Ratio (TTM) 1.15 0.58 Thomas Cook (India) Ltd.
Enterprise Value $1.79B $15.18B Thomas Cook (India) Ltd.
EV/Revenue Ratio 0.76 0.18 Thomas Cook (India) Ltd.
Gross Profit Margin (TTM) 26.18% 13.77% International Travel House Ltd.
Revenue per Share (TTM) $294 $185 International Travel House Ltd.
Earnings per Share (Diluted) $26.12 $5.26 International Travel House Ltd.
Beta (Stock Volatility) -0.10 -0.25 Thomas Cook (India) Ltd.

International Travel House Ltd. vs Thomas Cook (India) Ltd. Stock Performance Analysis

Loading Price Chart...

ITHL
THOMASCOOK

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
International Travel House Ltd.1.84%1.69%1.84%2.04%-20.52%-17.99%
Thomas Cook (India) Ltd.-1.12%3.56%14.58%23.24%-24.66%-26.93%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
International Travel House Ltd.-39.86%1.17%252.01%73.43%66.22%89.49%
Thomas Cook (India) Ltd.-31.90%38.79%76.07%57.30%514.33%550.74%

Performance & Financial Health Analysis: International Travel House Ltd. vs Thomas Cook (India) Ltd.

MetricITHLTHOMASCOOK
Market Information
Market Cap i₹2.71B₹45.25B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i1,8601,222,130
90 Day Avg. Volume i4,0171,472,333
Last Close₹307.40₹108.55
52 Week Range₹266.00 - ₹552.15₹86.35 - ₹188.29
% from 52W High-44.33%-42.35%
All-Time High₹781.00 (Apr 29, 2024)₹264.00 (Jul 29, 2024)
% from All-Time High-60.64%-58.88%
Growth Metrics
Quarterly Revenue Growth0.00%0.04%
Quarterly Earnings Growth0.00%-0.16%
Financial Health
Profit Margin (TTM) i0.09%0.03%
Operating Margin (TTM) i0.08%0.03%
Return on Equity (TTM) i0.16%0.11%
Debt to Equity (MRQ) i0.8721.71
Cash & Liquidity
Book Value per Share (MRQ)₹217.84₹50.50
Cash per Share (MRQ)₹119.96₹73.95
Operating Cash Flow (TTM) i₹383.63M₹3.32B
Levered Free Cash Flow (TTM) i₹271.52M₹2.54B
Dividends
Last 12-Month Dividend Yield i2.18%0.26%
Last 12-Month Dividend i₹10.50₹0.45

Valuation & Enterprise Metrics Analysis: International Travel House Ltd. vs Thomas Cook (India) Ltd.

MetricITHL (Apr 24, 2026)THOMASCOOK (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i12.9620.35
Forward P/E i19.2616.46
PEG Ratio i-0.13-1.35
Price to Sales (TTM) i1.150.58
Price to Book (MRQ) i1.552.12
Market Capitalization
Market Capitalization i₹2.71B₹45.25B
Enterprise Value i₹1.79B₹15.18B
Enterprise Value Metrics
Enterprise to Revenue i0.760.18
Enterprise to EBITDA i5.344.00
Risk & Other Metrics
Beta i-0.10-0.25
Book Value per Share (MRQ) i₹217.84₹50.50

Financial Statements Comparison: International Travel House Ltd. vs Thomas Cook (India) Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricITHL (2025)THOMASCOOK (2025)
Revenue/Sales i2.33B79.89B
Cost of Goods Sold i1.73B69.78B
COGS % of Revenue i74.2%87.3%
Gross Profit i601.11M10.11B
Gross Margin i25.8%12.7%
Research & Development iN/AN/A
Operating Income (EBIT) i308.98M3.62B
Operating Margin i13.2%4.5%
EBITDA i388.52M5.79B
EBITDA Margin i16.6%7.3%
Pre-Tax Income i367.88M3.82B
Pre-Tax Income % of Revenue i15.8%4.8%
Income Tax i96.36M1.24B
Income Tax % of Revenue i4.1%1.5%
Net Income (Profit) i271.52M2.58B
Profit Margin i11.6%3.2%

Balance Sheet & Liquidity Metrics

MetricITHL (2025)THOMASCOOK (2025)
Cash & Equivalents i358.97M8.49B
Total Current Assets i1.86B35.95B
Total Current Assets % of Revenue i79.8%45.0%
Total Current Liabilities i621.49M38.92B
Total Current Liabilities % of Revenue i26.6%48.7%
Long-Term Debt i6.88M2.71B
Long-Term Debt % of Revenue i0.3%3.4%
Total Shareholders Equity i1.65B22.37B
Retained Earnings i1.29B-8.30B
Retained Earnings % of Revenue i55.1%-10.4%
Property, Plant & Equipment i26.63M537.30M

Cash Flow Statement Comparison

MetricITHL (2025)THOMASCOOK (2025)
Operating Cash Flow i383.63M3.32B
Operating Cash Flow % of Revenue i16.4%4.2%
Capital Expenditures i-145.53M-1.08B
Free Cash Flow i227.45M6.00B
FCF Margin i9.7%7.5%
Debt Repayment iN/A-281.60M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricITHLTHOMASCOOK
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i7.99M465.85M
Float Shares i3.18M107.98M
% Held by Insiders i72.29%65.01%
% Held by Institutions i0.00%11.43%
% Held by Public i27.71%23.56%

Dividend Analysis & Yield Comparison: International Travel House Ltd. vs Thomas Cook (India) Ltd.

MetricITHLTHOMASCOOK
Last 12-Month Dividend i₹10.50₹0.45
Last 12-Month Dividend Yield i2.18%0.26%
3-Year Avg Annual Dividend i₹4.67₹0.42
3-Year Avg Dividend Yield i0.96%0.28%
3-Year Total Dividends i₹14.00₹1.25
Ex-Dividend DateAug 01, 2025Aug 21, 2025