James Warren Tea [JAMESWARREN] vs Dhampur Bio Organics [DBOL] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: James Warren Tea Ltd. wins in 11 metrics, Dhampur Bio Organics Ltd. wins in 6 metrics, with 1 ties. James Warren Tea Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric James Warren Tea Ltd. Dhampur Bio Organics Ltd. Better
P/E Ratio (TTM) 1.43 33.58 James Warren Tea Ltd.
Price-to-Book Ratio 0.50 0.82 James Warren Tea Ltd.
Debt-to-Equity Ratio 0.00 58.45 Tie
PEG Ratio -0.01 -0.10 James Warren Tea Ltd.
EV/EBITDA -1.89 10.24 Dhampur Bio Organics Ltd.
Profit Margin (TTM) 66.67% 1.17% James Warren Tea Ltd.
Operating Margin (TTM) -11.30% 5.62% Dhampur Bio Organics Ltd.
EBITDA Margin (TTM) N/A 5.62% N/A
Return on Equity 54.00% 1.45% James Warren Tea Ltd.
Return on Assets (TTM) 48.28% 0.61% James Warren Tea Ltd.
Free Cash Flow (TTM) $223.72M $-161.70M James Warren Tea Ltd.
Dividend Yield N/A 1.50% N/A
1-Year Return -21.75% 42.13% Dhampur Bio Organics Ltd.
Price-to-Sales Ratio (TTM) 0.95 0.39 Dhampur Bio Organics Ltd.
Enterprise Value $-253.50M $12.95B Dhampur Bio Organics Ltd.
EV/Revenue Ratio -0.22 0.64 Dhampur Bio Organics Ltd.
Gross Profit Margin (TTM) 56.72% 30.85% James Warren Tea Ltd.
Revenue per Share (TTM) $314 $307 James Warren Tea Ltd.
Earnings per Share (Diluted) $209.55 $3.56 James Warren Tea Ltd.
Beta (Stock Volatility) 0.11 0.62 James Warren Tea Ltd.

James Warren Tea Ltd. vs Dhampur Bio Organics Ltd. Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
James Warren Tea Ltd.-1.38%-6.00%-9.33%-8.86%-27.41%-20.45%
Dhampur Bio Organics Ltd.-0.12%1.34%-11.96%7.84%41.05%34.09%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
James Warren Tea Ltd.-21.75%17.51%87.15%103.03%94.14%94.14%
Dhampur Bio Organics Ltd.42.13%-30.56%-34.56%-34.56%-34.56%-34.56%

Performance & Financial Health Analysis: James Warren Tea Ltd. vs Dhampur Bio Organics Ltd.

MetricJAMESWARRENDBOL
Market Information
Market Cap i₹1.11B₹7.87B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i1,678168,962
90 Day Avg. Volume i1,805429,797
Last Close₹271.00₹109.40
52 Week Range₹248.05 - ₹408.55₹69.00 - ₹130.73
% from 52W High-33.67%-16.32%
All-Time High₹479.80 (Nov 18, 2024)₹229.00 (Dec 19, 2022)
% from All-Time High-43.52%-52.23%
Growth Metrics
Quarterly Revenue Growth-0.33%-0.12%
Quarterly Earnings Growth-0.32%0.05%
Financial Health
Profit Margin (TTM) i0.67%0.01%
Operating Margin (TTM) i-0.11%0.06%
Return on Equity (TTM) i0.54%0.01%
Debt to Equity (MRQ) i0.0058.45
Cash & Liquidity
Book Value per Share (MRQ)₹602.17₹144.93
Cash per Share (MRQ)₹367.26₹8.45
Operating Cash Flow (TTM) i₹1.03B₹1.09B
Levered Free Cash Flow (TTM) i₹1.01B₹146.90M
Dividends
Last 12-Month Dividend Yield iN/A1.50%
Last 12-Month Dividend iN/A₹1.25

Valuation & Enterprise Metrics Analysis: James Warren Tea Ltd. vs Dhampur Bio Organics Ltd.

MetricJAMESWARREN (Apr 24, 2026)DBOL (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i1.4333.58
Forward P/E iN/AN/A
PEG Ratio i-0.01-0.10
Price to Sales (TTM) i0.950.39
Price to Book (MRQ) i0.500.82
Market Capitalization
Market Capitalization i₹1.11B₹7.87B
Enterprise Value i₹-253,496,960₹12.95B
Enterprise Value Metrics
Enterprise to Revenue i-0.220.64
Enterprise to EBITDA i-1.8910.24
Risk & Other Metrics
Beta i0.110.62
Book Value per Share (MRQ) i₹602.17₹144.93

Financial Statements Comparison: James Warren Tea Ltd. vs Dhampur Bio Organics Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricJAMESWARREN (2025)DBOL (2025)
Revenue/Sales i1.61B18.43B
Cost of Goods Sold i104.47M14.86B
COGS % of Revenue i6.5%80.7%
Gross Profit i1.50B3.56B
Gross Margin i93.5%19.3%
Research & Development iN/AN/A
Operating Income (EBIT) i289.11M820.30M
Operating Margin i18.0%4.5%
EBITDA i320.17M1.37B
EBITDA Margin i19.9%7.4%
Pre-Tax Income i1.04B157.10M
Pre-Tax Income % of Revenue i64.7%0.9%
Income Tax i25.93M10.20M
Income Tax % of Revenue i1.6%0.1%
Net Income (Profit) i1.01B146.90M
Profit Margin i63.1%0.8%

Balance Sheet & Liquidity Metrics

MetricJAMESWARREN (2025)DBOL (2025)
Cash & Equivalents i16.82M88.80M
Total Current Assets i1.52B12.29B
Total Current Assets % of Revenue i94.8%66.7%
Total Current Liabilities i169.33M10.82B
Total Current Liabilities % of Revenue i10.5%58.7%
Long-Term Debt i02.42B
Long-Term Debt % of Revenue i0.0%13.1%
Total Shareholders Equity i1.88B10.12B
Retained Earnings i1.69B2.34B
Retained Earnings % of Revenue i105.0%12.7%
Property, Plant & Equipment i2.05M120.40M

Cash Flow Statement Comparison

MetricJAMESWARREN (2025)DBOL (2025)
Operating Cash Flow i1.03B1.09B
Operating Cash Flow % of Revenue i64.2%5.9%
Capital Expenditures i807.85M-1.45B
Free Cash Flow i223.72M-161.70M
FCF Margin i13.9%-0.9%
Debt Repayment iN/A-642.60M
Common Stock Repurchase i0N/A

Short Interest & Institutional Ownership Analysis

MetricJAMESWARRENDBOL
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i3.70M65.80M
Float Shares i1.04M21.75M
% Held by Insiders i70.71%68.47%
% Held by Institutions i0.00%0.03%
% Held by Public i29.29%31.50%

Dividend Analysis & Yield Comparison: James Warren Tea Ltd. vs Dhampur Bio Organics Ltd.

MetricJAMESWARRENDBOL
Last 12-Month Dividend iN/A₹1.25
Last 12-Month Dividend Yield iN/A1.50%
3-Year Avg Annual Dividend iN/A₹2.42
3-Year Avg Dividend Yield iN/A1.77%
3-Year Total Dividends iN/A₹7.25
Ex-Dividend DateN/AJul 04, 2025