Khemani Distributors [KDML] vs Kaya [KAYA] Detailed Stock Comparison

Khemani Distributors & Marketing Ltd

BSE
Loading...

Kaya Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Khemani Distributors & Marketing Ltd wins in 11 metrics, Kaya Ltd. wins in 6 metrics, with 0 ties. Khemani Distributors & Marketing Ltd appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Khemani Distributors & Marketing Ltd Kaya Ltd. Better
P/E Ratio (TTM) 14.93 4.11 Kaya Ltd.
Price-to-Book Ratio 2.84 -4.32 Khemani Distributors & Marketing Ltd
Debt-to-Equity Ratio 4.22 -3.00 Khemani Distributors & Marketing Ltd
PEG Ratio N/A 0.00 N/A
EV/EBITDA 11.55 -13.60 Khemani Distributors & Marketing Ltd
Profit Margin (TTM) 17.79% -34.08% Khemani Distributors & Marketing Ltd
Operating Margin (TTM) 19.97% -38.33% Khemani Distributors & Marketing Ltd
EBITDA Margin (TTM) 19.97% N/A N/A
Return on Equity 20.92% -60.00% Khemani Distributors & Marketing Ltd
Return on Assets (TTM) 15.66% 35.35% Kaya Ltd.
Free Cash Flow (TTM) $217.85M $-285.22M Khemani Distributors & Marketing Ltd
1-Year Return -14.54% -27.18% Khemani Distributors & Marketing Ltd
Price-to-Sales Ratio (TTM) 2.65 1.85 Kaya Ltd.
Enterprise Value $2.93B $6.36B Kaya Ltd.
EV/Revenue Ratio 2.69 2.87 Khemani Distributors & Marketing Ltd
Gross Profit Margin (TTM) -2.65% 77.34% Kaya Ltd.
Revenue per Share (TTM) $47 $159 Kaya Ltd.
Earnings per Share (Diluted) $8.43 $-56.78 Khemani Distributors & Marketing Ltd
Beta (Stock Volatility) -0.09 0.20 Khemani Distributors & Marketing Ltd

Khemani Distributors & Marketing Ltd vs Kaya Ltd. Stock Performance Analysis

Loading Price Chart...

KDML
KAYA

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Khemani Distributors & Marketing Ltd0.00%0.00%0.00%-10.01%-5.08%-10.01%
Kaya Ltd.-1.98%-5.70%-9.37%-26.10%-40.78%-42.02%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Khemani Distributors & Marketing Ltd-14.54%404.00%223.24%139.20%139.20%139.20%
Kaya Ltd.-27.18%-25.16%-31.51%-69.64%-82.73%-82.73%

Performance & Financial Health Analysis: Khemani Distributors & Marketing Ltd vs Kaya Ltd.

MetricKDMLKAYA
Market Information
Market Cap i₹2.89B₹3.99B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i12030,837
90 Day Avg. Volume i12030,582
Last Close₹119.60₹227.10
52 Week Range₹114.05 - ₹139.95₹224.05 - ₹487.90
% from 52W High-14.54%-53.45%
All-Time High₹154.90 (Mar 03, 2025)₹1,498.00 (Aug 10, 2015)
% from All-Time High-22.79%-84.84%
Growth Metrics
Quarterly Revenue Growth0.41%0.03%
Quarterly Earnings Growth1.51%0.03%
Financial Health
Profit Margin (TTM) i0.18%-0.34%
Operating Margin (TTM) i0.20%-0.38%
Return on Equity (TTM) i0.21%-0.60%
Debt to Equity (MRQ) i4.22-3.00
Cash & Liquidity
Book Value per Share (MRQ)₹44.27₹-64.94
Cash per Share (MRQ)₹0.22₹41.96
Operating Cash Flow (TTM) i₹252.90M₹-385,725,000
Levered Free Cash Flow (TTM) i₹175.04M₹836.75M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Khemani Distributors & Marketing Ltd vs Kaya Ltd.

MetricKDML (Apr 24, 2026)KAYA (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i14.934.11
Forward P/E iN/A17.19
PEG Ratio iN/A0.00
Price to Sales (TTM) i2.651.85
Price to Book (MRQ) i2.84-4.32
Market Capitalization
Market Capitalization i₹2.89B₹3.99B
Enterprise Value i₹2.93B₹6.36B
Enterprise Value Metrics
Enterprise to Revenue i2.692.87
Enterprise to EBITDA i11.55-13.60
Risk & Other Metrics
Beta i-0.090.20
Book Value per Share (MRQ) i₹44.27₹-64.94

Financial Statements Comparison: Khemani Distributors & Marketing Ltd vs Kaya Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricKDML (2025)KAYA (2025)
Revenue/Sales i733.85M2.16B
Cost of Goods Sold i691.35M520.99M
COGS % of Revenue i94.2%24.1%
Gross Profit i42.50M1.64B
Gross Margin i5.8%75.9%
Research & Development iN/AN/A
Operating Income (EBIT) i-1.38M-174.92M
Operating Margin i-0.2%-8.1%
EBITDA i11.51M225.95M
EBITDA Margin i1.6%10.4%
Pre-Tax Income i180.78M-333.68M
Pre-Tax Income % of Revenue i24.6%-15.4%
Income Tax i43.82M0
Income Tax % of Revenue i6.0%0.0%
Net Income (Profit) i136.97M836.75M
Profit Margin i18.7%38.7%

Balance Sheet & Liquidity Metrics

MetricKDML (2025)KAYA (2025)
Cash & Equivalents i13.47M72.36M
Total Current Assets i170.22M656.29M
Total Current Assets % of Revenue i23.2%30.3%
Total Current Liabilities i87.79M1.42B
Total Current Liabilities % of Revenue i12.0%65.6%
Long-Term Debt i02.33B
Long-Term Debt % of Revenue i0.0%107.5%
Total Shareholders Equity i923.01M-1.39B
Retained Earnings i704.02M-4.51B
Retained Earnings % of Revenue i95.9%-208.4%
Property, Plant & Equipment i21.51M113.46M

Cash Flow Statement Comparison

MetricKDML (2025)KAYA (2025)
Operating Cash Flow i263.75M-385.73M
Operating Cash Flow % of Revenue i35.9%-17.8%
Capital Expenditures i-74,000-224.06M
Free Cash Flow i217.85M-285.22M
FCF Margin i29.7%-13.2%
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricKDMLKAYA
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i22.97M15.19M
Float Shares i849,4954.76M
% Held by Insiders i96.30%52.79%
% Held by Institutions i0.00%13.76%
% Held by Public i3.70%33.45%

Dividend Analysis & Yield Comparison: Khemani Distributors & Marketing Ltd vs Kaya Ltd.

MetricKDMLKAYA
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A