Northern Spirits [NSL] vs GM Breweries [GMBREW] Detailed Stock Comparison

Northern Spirits Ltd.

BSE
Loading...

GM Breweries Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Northern Spirits Ltd. wins in 9 metrics, GM Breweries Ltd. wins in 10 metrics, with 1 ties. GM Breweries Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Northern Spirits Ltd. GM Breweries Ltd. Better
P/E Ratio (TTM) 8.76 14.10 Northern Spirits Ltd.
Price-to-Book Ratio 1.55 2.05 Northern Spirits Ltd.
Debt-to-Equity Ratio 148.12 3.30 GM Breweries Ltd.
PEG Ratio 0.00 0.10 Tie
EV/EBITDA 8.22 12.44 Northern Spirits Ltd.
Profit Margin (TTM) 1.12% 5.27% GM Breweries Ltd.
Operating Margin (TTM) 2.08% 6.26% GM Breweries Ltd.
EBITDA Margin (TTM) 2.08% 6.26% GM Breweries Ltd.
Return on Equity 18.73% 15.55% Northern Spirits Ltd.
Return on Assets (TTM) 7.79% 9.45% GM Breweries Ltd.
Free Cash Flow (TTM) $-80.21M $-1.41B Northern Spirits Ltd.
Dividend Yield 0.16% 1.04% GM Breweries Ltd.
1-Year Return -32.92% 31.84% GM Breweries Ltd.
Price-to-Sales Ratio (TTM) 0.10 0.74 Northern Spirits Ltd.
Enterprise Value $3.77B $22.48B GM Breweries Ltd.
EV/Revenue Ratio 0.18 0.76 Northern Spirits Ltd.
Gross Profit Margin (TTM) 10.71% 33.89% GM Breweries Ltd.
Revenue per Share (TTM) $1,345 $1,303 Northern Spirits Ltd.
Earnings per Share (Diluted) $15.12 $68.62 GM Breweries Ltd.
Beta (Stock Volatility) -1.81 0.41 Northern Spirits Ltd.

Northern Spirits Ltd. vs GM Breweries Ltd. Stock Performance Analysis

Loading Price Chart...

NSL
GMBREW

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Northern Spirits Ltd.-0.16%-1.21%-4.78%8.86%-17.77%-15.63%
GM Breweries Ltd.-1.15%-5.27%-6.25%-6.21%-11.39%-25.83%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Northern Spirits Ltd.-32.92%-51.43%372.04%211.23%211.23%211.23%
GM Breweries Ltd.31.84%61.71%77.12%78.69%1,670.74%1,311.16%

Performance & Financial Health Analysis: Northern Spirits Ltd. vs GM Breweries Ltd.

MetricNSLGMBREW
Market Information
Market Cap i₹2.14B₹22.11B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i8,721262,238
90 Day Avg. Volume i13,579167,982
Last Close₹126.35₹886.00
52 Week Range₹96.60 - ₹222.50₹666.05 - ₹1,328.80
% from 52W High-43.21%-33.32%
All-Time High₹548.75 (Aug 14, 2023)₹1,328.80 (Jan 06, 2026)
% from All-Time High-76.97%-33.32%
Growth Metrics
Quarterly Revenue Growth0.13%0.00%
Quarterly Earnings Growth-0.22%-0.11%
Financial Health
Profit Margin (TTM) i0.01%0.05%
Operating Margin (TTM) i0.02%0.06%
Return on Equity (TTM) i0.19%0.16%
Debt to Equity (MRQ) i148.123.30
Cash & Liquidity
Book Value per Share (MRQ)₹85.44₹471.83
Cash per Share (MRQ)₹23.92₹5.32
Operating Cash Flow (TTM) i₹-77,566,000₹-956,249,024
Levered Free Cash Flow (TTM) i₹229.70M₹-211,251,008
Dividends
Last 12-Month Dividend Yield i0.16%1.04%
Last 12-Month Dividend i₹0.30₹7.50

Valuation & Enterprise Metrics Analysis: Northern Spirits Ltd. vs GM Breweries Ltd.

MetricNSL (Apr 24, 2026)GMBREW (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i8.7614.10
Forward P/E iN/A15.95
PEG Ratio i0.000.10
Price to Sales (TTM) i0.100.74
Price to Book (MRQ) i1.552.05
Market Capitalization
Market Capitalization i₹2.14B₹22.11B
Enterprise Value i₹3.77B₹22.48B
Enterprise Value Metrics
Enterprise to Revenue i0.180.76
Enterprise to EBITDA i8.2212.44
Risk & Other Metrics
Beta i-1.810.41
Book Value per Share (MRQ) i₹85.44₹471.83

Financial Statements Comparison: Northern Spirits Ltd. vs GM Breweries Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricNSL (2025)GMBREW (2026)
Revenue/Sales i19.43B7.48B
Cost of Goods Sold i17.58B5.14B
COGS % of Revenue i90.5%68.7%
Gross Profit i1.84B2.34B
Gross Margin i9.5%31.3%
Research & Development iN/AN/A
Operating Income (EBIT) i461.53M1.76B
Operating Margin i2.4%23.5%
EBITDA i468.08M2.11B
EBITDA Margin i2.4%28.2%
Pre-Tax Income i308.36M2.05B
Pre-Tax Income % of Revenue i1.6%27.5%
Income Tax i78.66M486.10M
Income Tax % of Revenue i0.4%6.5%
Net Income (Profit) i229.70M1.57B
Profit Margin i1.2%21.0%

Balance Sheet & Liquidity Metrics

MetricNSL (2025)GMBREW (2026)
Cash & Equivalents i6.61M15.71M
Total Current Assets i2.83B1.97B
Total Current Assets % of Revenue i14.6%26.4%
Total Current Liabilities i1.70B1.46B
Total Current Liabilities % of Revenue i8.7%19.5%
Long-Term Debt i22.24MN/A
Long-Term Debt % of Revenue i0.1%0.0%
Total Shareholders Equity i1.23B10.78B
Retained Earnings i742.33MN/A
Retained Earnings % of Revenue i3.8%0.0%
Property, Plant & Equipment i97.55M421.04M

Cash Flow Statement Comparison

MetricNSL (2025)GMBREW (2026)
Operating Cash Flow i-77.57M-435.12M
Operating Cash Flow % of Revenue i-0.4%-5.8%
Capital Expenditures i-12.79M-455.16M
Free Cash Flow i-80.21M-1.41B
FCF Margin i-0.4%-18.9%
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricNSLGMBREW
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i16.05M22.85M
Float Shares i3.69M5.62M
% Held by Insiders i73.55%75.39%
% Held by Institutions i0.00%0.32%
% Held by Public i26.45%24.29%

Dividend Analysis & Yield Comparison: Northern Spirits Ltd. vs GM Breweries Ltd.

MetricNSLGMBREW
Last 12-Month Dividend i₹0.30₹7.50
Last 12-Month Dividend Yield i0.16%1.04%
3-Year Avg Annual Dividend i₹0.10₹5.97
3-Year Avg Dividend Yield i0.16%0.89%
3-Year Total Dividends i₹0.30₹17.90
Ex-Dividend DateSep 12, 2025May 22, 2025