Northern Spirits [NSL] vs Radico Khaitan [RADICO] Detailed Stock Comparison

Northern Spirits Ltd.

BSE
Loading...

Radico Khaitan Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Northern Spirits Ltd. wins in 9 metrics, Radico Khaitan Ltd. wins in 10 metrics, with 1 ties. Radico Khaitan Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Northern Spirits Ltd. Radico Khaitan Ltd. Better
P/E Ratio (TTM) 8.76 82.90 Northern Spirits Ltd.
Price-to-Book Ratio 1.55 15.55 Northern Spirits Ltd.
Debt-to-Equity Ratio 148.12 20.94 Radico Khaitan Ltd.
PEG Ratio 0.00 0.90 Tie
EV/EBITDA 8.22 40.28 Northern Spirits Ltd.
Profit Margin (TTM) 1.12% 8.84% Radico Khaitan Ltd.
Operating Margin (TTM) 2.08% 14.87% Radico Khaitan Ltd.
EBITDA Margin (TTM) 2.08% 14.87% Radico Khaitan Ltd.
Return on Equity 18.73% 12.55% Northern Spirits Ltd.
Return on Assets (TTM) 7.79% 7.45% Northern Spirits Ltd.
Free Cash Flow (TTM) $-80.21M $1.82B Radico Khaitan Ltd.
Dividend Yield 0.16% 0.26% Radico Khaitan Ltd.
1-Year Return -32.92% 38.92% Radico Khaitan Ltd.
Price-to-Sales Ratio (TTM) 0.10 7.32 Northern Spirits Ltd.
Enterprise Value $3.77B $365.11B Radico Khaitan Ltd.
EV/Revenue Ratio 0.18 6.24 Northern Spirits Ltd.
Gross Profit Margin (TTM) 10.71% 46.51% Radico Khaitan Ltd.
Revenue per Share (TTM) $1,345 $437 Northern Spirits Ltd.
Earnings per Share (Diluted) $15.12 $38.59 Radico Khaitan Ltd.
Beta (Stock Volatility) -1.81 0.24 Northern Spirits Ltd.

Northern Spirits Ltd. vs Radico Khaitan Ltd. Stock Performance Analysis

Loading Price Chart...

NSL
RADICO

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Northern Spirits Ltd.-0.16%-1.21%-4.78%8.86%-17.77%-15.63%
Radico Khaitan Ltd.1.11%0.72%2.21%36.32%6.24%6.46%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Northern Spirits Ltd.-32.92%-51.43%372.04%211.23%211.23%211.23%
Radico Khaitan Ltd.38.92%193.80%442.53%3,862.39%2,591.09%2,016.45%

Performance & Financial Health Analysis: Northern Spirits Ltd. vs Radico Khaitan Ltd.

MetricNSLRADICO
Market Information
Market Cap i₹2.14B₹428.65B
Market Cap CategorySmall capLarge cap
10 Day Avg. Volume i8,721682,517
90 Day Avg. Volume i13,579532,633
Last Close₹126.35₹3,502.40
52 Week Range₹96.60 - ₹222.50₹2,500.00 - ₹3,679.00
% from 52W High-43.21%-4.80%
All-Time High₹548.75 (Aug 14, 2023)₹3,679.00 (May 20, 2026)
% from All-Time High-76.97%-4.80%
Growth Metrics
Quarterly Revenue Growth0.13%0.20%
Quarterly Earnings Growth-0.22%0.62%
Financial Health
Profit Margin (TTM) i0.01%0.09%
Operating Margin (TTM) i0.02%0.15%
Return on Equity (TTM) i0.19%0.13%
Debt to Equity (MRQ) i148.1220.94
Cash & Liquidity
Book Value per Share (MRQ)₹85.44₹205.80
Cash per Share (MRQ)₹23.92₹4.03
Operating Cash Flow (TTM) i₹-77,566,000₹2.48B
Levered Free Cash Flow (TTM) i₹229.70M₹3.46B
Dividends
Last 12-Month Dividend Yield i0.16%0.26%
Last 12-Month Dividend i₹0.30₹7.00

Valuation & Enterprise Metrics Analysis: Northern Spirits Ltd. vs Radico Khaitan Ltd.

MetricNSL (Apr 24, 2026)RADICO (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i8.7682.90
Forward P/E iN/A56.89
PEG Ratio i0.000.90
Price to Sales (TTM) i0.107.32
Price to Book (MRQ) i1.5515.55
Market Capitalization
Market Capitalization i₹2.14B₹428.65B
Enterprise Value i₹3.77B₹365.11B
Enterprise Value Metrics
Enterprise to Revenue i0.186.24
Enterprise to EBITDA i8.2240.28
Risk & Other Metrics
Beta i-1.810.24
Book Value per Share (MRQ) i₹85.44₹205.80

Financial Statements Comparison: Northern Spirits Ltd. vs Radico Khaitan Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricNSL (2025)RADICO (2025)
Revenue/Sales i19.43B48.10B
Cost of Goods Sold i17.58B27.97B
COGS % of Revenue i90.5%58.2%
Gross Profit i1.84B20.12B
Gross Margin i9.5%41.8%
Research & Development iN/AN/A
Operating Income (EBIT) i461.53M5.30B
Operating Margin i2.4%11.0%
EBITDA i468.08M6.79B
EBITDA Margin i2.4%14.1%
Pre-Tax Income i308.36M4.65B
Pre-Tax Income % of Revenue i1.6%9.7%
Income Tax i78.66M1.19B
Income Tax % of Revenue i0.4%2.5%
Net Income (Profit) i229.70M3.46B
Profit Margin i1.2%7.2%

Balance Sheet & Liquidity Metrics

MetricNSL (2025)RADICO (2025)
Cash & Equivalents i6.61M401.69M
Total Current Assets i2.83B25.25B
Total Current Assets % of Revenue i14.6%52.5%
Total Current Liabilities i1.70B15.44B
Total Current Liabilities % of Revenue i8.7%32.1%
Long-Term Debt i22.24M2.42B
Long-Term Debt % of Revenue i0.1%5.0%
Total Shareholders Equity i1.23B27.54B
Retained Earnings i742.33M19.19B
Retained Earnings % of Revenue i3.8%39.9%
Property, Plant & Equipment i97.55M18.04B

Cash Flow Statement Comparison

MetricNSL (2025)RADICO (2025)
Operating Cash Flow i-77.57M2.48B
Operating Cash Flow % of Revenue i-0.4%5.2%
Capital Expenditures i-12.79M-1.73B
Free Cash Flow i-80.21M1.82B
FCF Margin i-0.4%3.8%
Debt Repayment iN/A-1.36B
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricNSLRADICO
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i16.05M133.90M
Float Shares i3.69M76.90M
% Held by Insiders i73.55%44.20%
% Held by Institutions i0.00%29.57%
% Held by Public i26.45%26.23%

Dividend Analysis & Yield Comparison: Northern Spirits Ltd. vs Radico Khaitan Ltd.

MetricNSLRADICO
Last 12-Month Dividend i₹0.30₹7.00
Last 12-Month Dividend Yield i0.16%0.26%
3-Year Avg Annual Dividend i₹0.10₹4.33
3-Year Avg Dividend Yield i0.16%0.21%
3-Year Total Dividends i₹0.30₹13.00
Ex-Dividend DateSep 12, 2025Jul 24, 2025