Suyog Gurbaxani [SGFRL] vs Thomas Cook (India [THOMASCOOK] Detailed Stock Comparison

Suyog Gurbaxani Funicular Ropeways Limited

BSE
Loading...

Thomas Cook (India) Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Suyog Gurbaxani Funicular Ropeways Limited wins in 6 metrics, Thomas Cook (India) Ltd. wins in 12 metrics, with 0 ties. Thomas Cook (India) Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Suyog Gurbaxani Funicular Ropeways Limited Thomas Cook (India) Ltd. Better
P/E Ratio (TTM) 50.46 20.35 Thomas Cook (India) Ltd.
Price-to-Book Ratio 9.21 2.12 Thomas Cook (India) Ltd.
Debt-to-Equity Ratio 524.02 21.71 Thomas Cook (India) Ltd.
PEG Ratio N/A -1.35 N/A
EV/EBITDA 21.48 4.00 Thomas Cook (India) Ltd.
Profit Margin (TTM) 24.81% 2.85% Suyog Gurbaxani Funicular Ropeways Limited
Operating Margin (TTM) 29.34% 3.46% Suyog Gurbaxani Funicular Ropeways Limited
EBITDA Margin (TTM) 29.34% 3.46% Suyog Gurbaxani Funicular Ropeways Limited
Return on Equity 61.04% 11.37% Suyog Gurbaxani Funicular Ropeways Limited
Return on Assets (TTM) 6.06% 3.57% Suyog Gurbaxani Funicular Ropeways Limited
Free Cash Flow (TTM) $35.51M $6.00B Thomas Cook (India) Ltd.
Dividend Yield N/A 0.26% N/A
1-Year Return -32.14% -31.90% Thomas Cook (India) Ltd.
Price-to-Sales Ratio (TTM) 4.94 0.58 Thomas Cook (India) Ltd.
Enterprise Value $3.72B $15.18B Thomas Cook (India) Ltd.
EV/Revenue Ratio 6.47 0.18 Thomas Cook (India) Ltd.
Gross Profit Margin (TTM) -136.36% 13.77% Thomas Cook (India) Ltd.
Revenue per Share (TTM) $27 $185 Thomas Cook (India) Ltd.
Earnings per Share (Diluted) $2.26 $5.26 Thomas Cook (India) Ltd.
Beta (Stock Volatility) -0.36 -0.25 Suyog Gurbaxani Funicular Ropeways Limited

Suyog Gurbaxani Funicular Ropeways Limited vs Thomas Cook (India) Ltd. Stock Performance Analysis

Loading Price Chart...

SGFRL
THOMASCOOK

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Suyog Gurbaxani Funicular Ropeways Limited-1.05%2.17%-13.00%-1.21%-30.11%-29.27%
Thomas Cook (India) Ltd.-1.12%3.56%14.58%23.24%-24.66%-26.93%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Suyog Gurbaxani Funicular Ropeways Limited-32.14%-40.63%90.00%90.00%90.00%90.00%
Thomas Cook (India) Ltd.-31.90%38.79%76.07%57.30%514.33%550.74%

Performance & Financial Health Analysis: Suyog Gurbaxani Funicular Ropeways Limited vs Thomas Cook (India) Ltd.

MetricSGFRLTHOMASCOOK
Market Information
Market Cap i₹2.84B₹45.25B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i7,9501,222,130
90 Day Avg. Volume i10,5001,472,333
Last Close₹94.00₹108.55
52 Week Range₹90.00 - ₹146.90₹86.35 - ₹188.29
% from 52W High-36.01%-42.35%
All-Time High₹163.80 (Mar 03, 2025)₹264.00 (Jul 29, 2024)
% from All-Time High-42.61%-58.88%
Growth Metrics
Quarterly Revenue Growth0.19%0.04%
Quarterly Earnings Growth169.21%-0.16%
Financial Health
Profit Margin (TTM) i0.25%0.03%
Operating Margin (TTM) i0.29%0.03%
Return on Equity (TTM) i0.61%0.11%
Debt to Equity (MRQ) i524.0221.71
Cash & Liquidity
Book Value per Share (MRQ)₹12.38₹50.50
Cash per Share (MRQ)₹29.77₹73.95
Operating Cash Flow (TTM) i₹95.44M₹3.32B
Levered Free Cash Flow (TTM) i₹86.15M₹2.54B
Dividends
Last 12-Month Dividend Yield iN/A0.26%
Last 12-Month Dividend iN/A₹0.45

Valuation & Enterprise Metrics Analysis: Suyog Gurbaxani Funicular Ropeways Limited vs Thomas Cook (India) Ltd.

MetricSGFRL (Apr 26, 2026)THOMASCOOK (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i50.4620.35
Forward P/E iN/A16.46
PEG Ratio iN/A-1.35
Price to Sales (TTM) i4.940.58
Price to Book (MRQ) i9.212.12
Market Capitalization
Market Capitalization i₹2.84B₹45.25B
Enterprise Value i₹3.72B₹15.18B
Enterprise Value Metrics
Enterprise to Revenue i6.470.18
Enterprise to EBITDA i21.484.00
Risk & Other Metrics
Beta i-0.36-0.25
Book Value per Share (MRQ) i₹12.38₹50.50

Financial Statements Comparison: Suyog Gurbaxani Funicular Ropeways Limited vs Thomas Cook (India) Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricSGFRL (2025)THOMASCOOK (2025)
Revenue/Sales i530.08M79.89B
Cost of Goods Sold i116.84M69.78B
COGS % of Revenue i22.0%87.3%
Gross Profit i413.25M10.11B
Gross Margin i78.0%12.7%
Research & Development iN/AN/A
Operating Income (EBIT) i109.13M3.62B
Operating Margin i20.6%4.5%
EBITDA i174.69M5.79B
EBITDA Margin i33.0%7.3%
Pre-Tax Income i81.65M3.82B
Pre-Tax Income % of Revenue i15.4%4.8%
Income Tax i-5.26M1.24B
Income Tax % of Revenue i-1.0%1.5%
Net Income (Profit) i86.91M2.58B
Profit Margin i16.4%3.2%

Balance Sheet & Liquidity Metrics

MetricSGFRL (2025)THOMASCOOK (2025)
Cash & Equivalents i1.60M8.49B
Total Current Assets i115.08M35.95B
Total Current Assets % of Revenue i21.7%45.0%
Total Current Liabilities i339.43M38.92B
Total Current Liabilities % of Revenue i64.0%48.7%
Long-Term Debt i799.33M2.71B
Long-Term Debt % of Revenue i150.8%3.4%
Total Shareholders Equity i244.68M22.37B
Retained Earnings iN/A-8.30B
Retained Earnings % of Revenue i0.0%-10.4%
Property, Plant & Equipment i1537.30M

Cash Flow Statement Comparison

MetricSGFRL (2025)THOMASCOOK (2025)
Operating Cash Flow i-165.64M3.32B
Operating Cash Flow % of Revenue i-31.2%4.2%
Capital Expenditures i-824,280-1.08B
Free Cash Flow i35.51M6.00B
FCF Margin i6.7%7.5%
Debt Repayment i-10.46M-281.60M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricSGFRLTHOMASCOOK
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i24.86M465.85M
Float Shares i5.60M107.98M
% Held by Insiders i72.19%65.01%
% Held by Institutions i0.00%11.43%
% Held by Public i27.81%23.56%

Dividend Analysis & Yield Comparison: Suyog Gurbaxani Funicular Ropeways Limited vs Thomas Cook (India) Ltd.

MetricSGFRLTHOMASCOOK
Last 12-Month Dividend iN/A₹0.45
Last 12-Month Dividend Yield iN/A0.26%
3-Year Avg Annual Dividend iN/A₹0.42
3-Year Avg Dividend Yield iN/A0.28%
3-Year Total Dividends iN/A₹1.25
Ex-Dividend DateN/AAug 21, 2025