Source Industries [SOURCEIND] vs KPR Mill [KPRMILL] Detailed Stock Comparison

Source Industries India Ltd.

BSE
Loading...

KPR Mill Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Source Industries India Ltd. wins in 8 metrics, KPR Mill Ltd. wins in 11 metrics, with 0 ties. KPR Mill Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Source Industries India Ltd. KPR Mill Ltd. Better
P/E Ratio (TTM) 198.00 37.48 KPR Mill Ltd.
Price-to-Book Ratio 3.36 5.92 Source Industries India Ltd.
Debt-to-Equity Ratio 4.61 6.46 Source Industries India Ltd.
PEG Ratio -0.99 22.49 KPR Mill Ltd.
EV/EBITDA 1,742.78 23.81 KPR Mill Ltd.
Profit Margin (TTM) 24.73% 12.72% Source Industries India Ltd.
Operating Margin (TTM) 23.48% 16.38% Source Industries India Ltd.
EBITDA Margin (TTM) 23.48% 16.38% Source Industries India Ltd.
Return on Equity 0.18% 16.30% KPR Mill Ltd.
Return on Assets (TTM) 0.17% 13.67% KPR Mill Ltd.
Free Cash Flow (TTM) $-1.68M $12.33B KPR Mill Ltd.
Dividend Yield N/A 0.56% N/A
1-Year Return 271.05% -14.20% Source Industries India Ltd.
Price-to-Sales Ratio (TTM) 60.59 4.78 KPR Mill Ltd.
Enterprise Value $135.94M $304.01B KPR Mill Ltd.
EV/Revenue Ratio 60.80 4.58 KPR Mill Ltd.
Gross Profit Margin (TTM) 100.00% 41.82% Source Industries India Ltd.
Revenue per Share (TTM) $0 $194 KPR Mill Ltd.
Earnings per Share (Diluted) $0.06 $24.70 KPR Mill Ltd.
Beta (Stock Volatility) -0.25 0.15 Source Industries India Ltd.

Source Industries India Ltd. vs KPR Mill Ltd. Stock Performance Analysis

Loading Price Chart...

SOURCEIND
KPRMILL

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Source Industries India Ltd.5.00%4.96%17.55%193.07%222.44%207.69%
KPR Mill Ltd.8.68%5.59%4.54%15.12%-2.72%9.50%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Source Industries India Ltd.271.05%412.73%872.41%473.17%452.94%452.94%
KPR Mill Ltd.-14.20%66.61%214.59%913.63%6,616.47%5,793.29%

Performance & Financial Health Analysis: Source Industries India Ltd. vs KPR Mill Ltd.

MetricSOURCEINDKPRMILL
Market Information
Market Cap i₹138.09M₹317.52B
Market Cap CategorySmall capLarge cap
10 Day Avg. Volume i239386,248
90 Day Avg. Volume i161583,015
Last Close₹15.54₹1,085.80
52 Week Range₹3.80 - ₹15.54₹796.10 - ₹1,257.00
% from 52W High0.00%-13.62%
All-Time High₹15.54 (Jun 03, 2026)₹1,389.00 (May 05, 2025)
% from All-Time High0.00%-21.83%
Growth Metrics
Quarterly Revenue Growth8.39%-0.04%
Quarterly Earnings Growth8.39%0.03%
Financial Health
Profit Margin (TTM) i0.25%0.13%
Operating Margin (TTM) i0.23%0.16%
Return on Equity (TTM) i0.00%0.16%
Debt to Equity (MRQ) i4.616.46
Cash & Liquidity
Book Value per Share (MRQ)₹3.54₹156.47
Cash per Share (MRQ)₹0.08₹46.89
Operating Cash Flow (TTM) i₹-1,678,000₹11.06B
Levered Free Cash Flow (TTM) i₹78,000₹8.15B
Dividends
Last 12-Month Dividend Yield iN/A0.56%
Last 12-Month Dividend iN/A₹5.00

Valuation & Enterprise Metrics Analysis: Source Industries India Ltd. vs KPR Mill Ltd.

MetricSOURCEIND (Apr 24, 2026)KPRMILL (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i198.0037.48
Forward P/E iN/A29.27
PEG Ratio i-0.9922.49
Price to Sales (TTM) i60.594.78
Price to Book (MRQ) i3.365.92
Market Capitalization
Market Capitalization i₹138.09M₹317.52B
Enterprise Value i₹135.94M₹304.01B
Enterprise Value Metrics
Enterprise to Revenue i60.804.58
Enterprise to EBITDA i1,742.7823.81
Risk & Other Metrics
Beta i-0.250.15
Book Value per Share (MRQ) i₹3.54₹156.47

Financial Statements Comparison: Source Industries India Ltd. vs KPR Mill Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricSOURCEIND (2025)KPRMILL (2025)
Revenue/Sales i1.37M61.36B
Cost of Goods Sold i042.05B
COGS % of Revenue i0.0%68.5%
Gross Profit i1.37M19.31B
Gross Margin i100.0%31.5%
Research & Development iN/AN/A
Operating Income (EBIT) i79,00010.62B
Operating Margin i5.8%17.3%
EBITDA i78,00012.88B
EBITDA Margin i5.7%21.0%
Pre-Tax Income i78,00010.63B
Pre-Tax Income % of Revenue i5.7%17.3%
Income Tax i02.48B
Income Tax % of Revenue i0.0%4.0%
Net Income (Profit) i78,0008.15B
Profit Margin i5.7%13.3%

Balance Sheet & Liquidity Metrics

MetricSOURCEIND (2025)KPRMILL (2025)
Cash & Equivalents i1.11M1.15B
Total Current Assets i30.04M33.26B
Total Current Assets % of Revenue i2,189.7%54.2%
Total Current Liabilities i773,0007.75B
Total Current Liabilities % of Revenue i56.3%12.6%
Long-Term Debt i2.00M538.30M
Long-Term Debt % of Revenue i145.8%0.9%
Total Shareholders Equity i43.00M50.02B
Retained Earnings i-81.01M46.56B
Retained Earnings % of Revenue i-5,904.8%75.9%
Property, Plant & Equipment iN/A2.67B

Cash Flow Statement Comparison

MetricSOURCEIND (2025)KPRMILL (2025)
Operating Cash Flow i-1.68M11.06B
Operating Cash Flow % of Revenue i-122.3%18.0%
Capital Expenditures iN/A77.50M
Free Cash Flow i-1.68M12.33B
FCF Margin i-122.4%20.1%
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricSOURCEINDKPRMILL
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i11.40M341.81M
Float Shares i3.98M110.97M
% Held by Insiders i64.96%67.52%
% Held by Institutions i0.00%21.04%
% Held by Public i35.04%11.44%

Dividend Analysis & Yield Comparison: Source Industries India Ltd. vs KPR Mill Ltd.

MetricSOURCEINDKPRMILL
Last 12-Month Dividend iN/A₹5.00
Last 12-Month Dividend Yield iN/A0.56%
3-Year Avg Annual Dividend iN/A₹5.50
3-Year Avg Dividend Yield iN/A0.30%
3-Year Total Dividends iN/A₹16.50
Ex-Dividend DateN/AFeb 13, 2026